AAPL 233.685 -1.3363% MSFT 414.46 -1.0717% NVDA 132.22 -2.715% GOOGL 190.4 -0.854% GOOG 191.65 -0.7869% AMZN 218.63 -0.1416% META 606.78 -1.4744% AVGO 226.16 0.8248% TSLA 394.1372 -0.1527% TSM 200.86 -3.6042% LLY 795.415 -0.5607% V 305.76 -0.6337% JPM 242.92 1.2715% UNH 544.5399 4.5804% NVO 84.27 -2.307% WMT 91.46 -1.6559% LVMUY 133.21 0.6118% XOM 109.532 2.8083% LVMHF 665.0 0.3395% MA 505.09 0.0832%
Last update at 2024-09-11T11:48:21.845246Z
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 8831.05M | 7366.57M | 6285.06M | 7134.14M | 7101.16M |
| Minority interest | -50.12800M | -73.34600M | 1178.36M | 1151.87M | 1123.41M |
| Net income | 6119.50M | 5656.53M | 4871.70M | 5511.56M | 5590.61M |
| Selling general administrative | 314.46M | 212.70M | 208.84M | 224.13M | 246.30M |
| Selling and marketing expenses | 111.20M | 117.61M | 118.70M | 142.54M | 148.61M |
| Gross profit | 13432.43M | 12543.21M | 11306.87M | 11101.07M | 10840.36M |
| Reconciled depreciation | 371.58M | 367.95M | 364.42M | 356.81M | 233.31M |
| Ebit | 8780.92M | 7293.23M | 6224.51M | 7066.26M | 7026.86M |
| Ebitda | 9152.50M | 7661.18M | 6593.56M | 7423.07M | 7260.18M |
| Depreciation and amortization | 371.58M | 367.95M | 369.06M | 356.81M | 233.31M |
| Non operating income net other | - | - | - | - | 0.00000M |
| Operating income | 8780.92M | 7293.23M | 6224.51M | 7066.26M | 7026.86M |
| Other operating expenses | 4235.38M | 3965.31M | 3909.47M | 3819.19M | 3573.49M |
| Interest expense | 5764.97M | 5159.52M | 7004.46M | 8857.09M | 8698.24M |
| Tax provision | 2661.42M | 1636.70M | 1352.80M | 1554.70M | 1436.25M |
| Interest income | 14931.86M | 13474.56M | 14184.24M | 16429.37M | 16261.21M |
| Net interest income | 9166.88M | 8315.04M | 7179.78M | 7572.29M | 7562.97M |
| Extraordinary items | - | - | - | - | 0.00000M |
| Non recurring | - | - | - | - | 0.00000M |
| Other items | - | - | - | - | 0.00000M |
| Income tax expense | 2661.42M | 1636.70M | 1352.80M | 1554.70M | 1436.25M |
| Total revenue | 13432.43M | 12543.21M | 11306.87M | 11101.07M | 10840.36M |
| Total operating expenses | 4235.38M | 3965.31M | 3909.47M | 3819.19M | 3573.49M |
| Cost of revenue | - | - | - | 127.67M | 0.00000M |
| Total other income expense net | 50.13M | 73.35M | 60.56M | 67.89M | 74.30M |
| Discontinued operations | - | - | - | - | 0.00000M |
| Net income from continuing ops | 6169.63M | 5729.88M | 4932.26M | 5579.44M | 5664.91M |
| Net income applicable to common shares | 6119.50M | 5656.53M | 4871.70M | 5511.56M | 5590.61M |
| Preferred stock and other adjustments | - | - | - | - | 0.00000M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 493262.77M | 462739.46M | 451256.87M | 432830.67M | 419693.28M |
| Intangible assets | 41.67M | 46.29M | 50.91M | 55.55M | 60.20M |
| Earning assets | - | - | - | - | - |
| Other current assets | 10256.38M | 4056.42M | 4236.42M | 13831.03M | 14255.07M |
| Total liab | 441736.96M | 413314.05M | 402830.24M | 388084.47M | 377596.82M |
| Total stockholder equity | 50179.22M | 48162.66M | 47248.27M | 43594.33M | 40973.06M |
| Deferred long term liab | 258.49M | 228.16M | 230.01M | 234.97M | 226.55M |
| Other current liab | -1896.87000M | -1462.52200M | -1784.52200M | -2085.61800M | -1885.75600M |
| Common stock | 9417.65M | 9417.65M | 9417.65M | 9417.65M | 9417.65M |
| Capital stock | 9417.65M | 9417.65M | 9417.65M | 9417.65M | 9417.65M |
| Retained earnings | 39258.99M | 37060.89M | 34580.00M | 30552.97M | 28317.91M |
| Other liab | 9566.07M | 4876.69M | 9012.24M | 7594.22M | 8506.12M |
| Good will | 2497.35M | 2413.15M | 2366.82M | 2387.48M | 2394.56M |
| Other assets | 374561.74M | 355757.63M | 344546.15M | 329975.17M | 318029.12M |
| Cash | 30476.67M | 20563.00M | 22665.78M | 25532.43M | 23894.13M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 1896.87M | 1462.52M | 1784.52M | 2085.62M | 1885.76M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | -17540.22000M | -8782.60600M | -9321.30700M | -12127.16800M | -10361.66900M |
| Short term debt | - | - | - | - | 0.00000M |
| Short long term debt | - | - | - | - | 4423.95M |
| Short long term debt total | 12936.45M | 11780.40M | 13344.47M | 13405.26M | 13532.46M |
| Other stockholder equity | 1502.58M | 1684.12M | 3250.62M | 3623.71M | 3237.49M |
| Property plant equipment | 2483.92M | 2577.09M | 2697.28M | 2569.74M | 1567.20M |
| Total current assets | 33551.88M | 23068.25M | 25328.07M | 27025.94M | 25644.84M |
| Long term investments | 80126.21M | 75924.86M | 75329.19M | 72229.34M | 71997.37M |
| Net tangible assets | 47640.20M | 45703.23M | 44830.54M | 41151.29M | 38518.30M |
| Short term investments | - | - | - | 8.21M | 5919.86M |
| Net receivables | 3075.20M | 2505.25M | 2662.29M | 1493.51M | 1750.71M |
| Long term debt | - | - | - | 12317.45M | 9012.84M |
| Inventory | 209.25M | 200.49M | 191.16M | 177.62M | 125.62M |
| Accounts payable | 1896.87M | 1462.52M | 1784.52M | 2085.62M | 1885.76M |
| Total permanent equity | - | - | - | - | 0.00000M |
| Noncontrolling interest in consolidated entity | - | - | - | - | 0.00000M |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | 0.00000M |
| Accumulated other comprehensive income | - | - | - | - | 0.00000M |
| Additional paid in capital | - | - | - | - | 0.00000M |
| Common stock total equity | - | - | - | - | 0.00000M |
| Preferred stock total equity | - | - | - | - | 0.00000M |
| Retained earnings total equity | - | - | - | - | 0.00000M |
| Treasury stock | - | - | - | - | 0.00000M |
| Accumulated amortization | - | - | - | - | 0.00000M |
| Non currrent assets other | -85149.14900M | -83913.57700M | -81382.64600M | -75829.56800M | -76019.32200M |
| Deferred long term asset charges | - | - | - | - | 0.00000M |
| Non current assets total | 85149.15M | 83913.58M | 81382.65M | 75829.57M | 76019.32M |
| Capital lease obligations | - | - | - | - | 0.00000M |
| Long term debt total | - | - | - | - | 0.00000M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -1874.02100M | -4504.42100M | -7374.00200M | 2196.02M | -10290.36400M |
| Change to liabilities | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Total cashflows from investing activities | -1874.02100M | -4622.38300M | -7723.77500M | 2028.73M | -10522.03200M |
| Net borrowings | 899.45M | -1606.03200M | -113.74700M | -1219.15900M | 1064.53M |
| Total cash from financing activities | -2951.03900M | -5616.66500M | -1689.44700M | -3965.93500M | -1050.36100M |
| Change to operating activities | -18219.32600M | -12680.56700M | -9258.79000M | -16833.73700M | -11467.94200M |
| Net income | 8831.05M | 7366.57M | 6285.06M | 7134.14M | 7101.16M |
| Change in cash | 4746.97M | -3280.07600M | 5136.44M | -1128.41000M | 421.80M |
| Begin period cash flow | 14048.20M | 17328.28M | 12191.84M | 13320.25M | 12898.45M |
| End period cash flow | 18795.17M | 14048.20M | 17328.28M | 12191.84M | 13320.25M |
| Total cash from operating activities | 9163.34M | 6661.55M | 14669.53M | 874.68M | 11877.63M |
| Issuance of capital stock | - | - | - | 0.00000M | 474.46M |
| Depreciation | 371.58M | 367.95M | 369.06M | 356.81M | 233.31M |
| Other cashflows from investing activities | 30.94M | 22.96M | 22.52M | 34.50M | 10.55M |
| Dividends paid | 3850.49M | 3979.19M | 1552.86M | 2717.50M | 2555.19M |
| Change to inventory | - | - | - | - | 0.00000M |
| Change to account receivables | - | - | - | - | 0.00000M |
| Sale purchase of stock | - | - | - | - | 0.00000M |
| Other cashflows from financing activities | 6489.12M | -117.47300M | -136.59200M | 2339.56M | 3384.09M |
| Change to netincome | 813.88M | 952.59M | 1247.22M | 449.35M | 157.88M |
| Capital expenditures | 186.21M | 142.95M | 373.06M | 205.12M | 217.83M |
| Change receivables | - | - | - | - | 0.00000M |
| Cash flows other operating | - | - | - | - | 0.00000M |
| Exchange rate changes | - | - | - | - | 0.00000M |
| Cash and cash equivalents changes | - | - | - | - | 0.00000M |
| Change in working capital | 1849.92M | -321.68100M | 8175.48M | -5447.96700M | 5890.15M |
| Stock based compensation | - | - | - | - | - |
| Other non cash items | -1889.21300M | -751.29400M | -160.06300M | -1168.30900M | -1347.00400M |
| Free cash flow | 8977.13M | 6518.60M | 14296.47M | 669.56M | 11659.79M |
Sector: Financial Services Industry: Banks - Regional
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | |
|---|---|---|---|---|---|---|---|
| PBLOF Public Bank Berhad |
- -% | - | 12.33 | 10.95 | 1.34 | 1.48 | |
| HDB HDFC Bank Limited ADR |
-0.62 1.06% | 58.01 | 20.81 | 20.96 | 0.11 | 4.77 | |
| CIHKY China Merchants Bank Co Ltd |
0.30 1.24% | 24.44 | 6.61 | 5.68 | 0.48 | 0.77 | 3.43 |
| CIHHF China Merchants Bank Co Ltd Class H |
- -% | 4.46 | 6.10 | 5.67 | 0.44 | 0.77 | 3.43 |
| IBN ICICI Bank Limited |
-0.2 0.70% | 28.32 | 17.79 | 16.95 | 0.07 | 3.08 |
Public Bank Berhad engages in the banking activities. The company's deposit products include savings, current, fixed deposit, foreign currency, and safe deposit box services. Its loan portfolio comprises home, SWIFT, working capital, SME, and other loans; overdrafts; project and vehicle financing; PB retail negotiable instruments of deposit; and credit guarantee corporation guarantee schemes and BNM funds. The company also provides Islamic banking, share broking, trustee services, nominee services, unit trust funds sales and management, bancassurance, and general insurance products and services. In addition, it offers mobile, internet, and self-service banking services; credit and debit card, and remittance services; and investment products and services, such as structured product investment and share trading/margin financing. Further, the company provides insurance products, including single premium investment-linked, family and savings, and credit life insurance products, as well as bancassurance services. The company operates through a network of multiple branches and self-service terminals in Malaysia, Hong Kong, China, Cambodia, Vietnam, Laos, and Sri Lanka. It serves retail consumers, and small and medium enterprises. Public Bank Berhad was founded in 1966 and is headquartered in Kuala Lumpur, Malaysia.
Menara Public Bank, Kuala Lumpur, Malaysia, 50450
| Name | Title | Year Born |
|---|---|---|
| Dr. Ah Lek Tay Cha, DIMP, EFMIM, Fellow, KMN, MBA, PJN, PSM, SSAP | MD, CEO & Director | 1943 |
| Ms. Sook Ling Yik | Chief Financial Officer | 1969 |
| Mr. Sulaiman Bin Abd Manap | Sr. Chief Operating Officer | 1958 |
| Ms. Siew Yen Chang D.Econ (Hon) | Sr. Chief Operating Officer | 1968 |
| Ms. Po Yen Fong | Sr. Exec. | NA |
| Mr. Shien Doon Tan | Chief Compliance Officer | 1972 |
| Mr. Dato Abd Razak bin Md Dali | Sr. Gen. Mang. of Public Affairs Division | 1955 |
| Ms. Poh Lyn Ng | Sr. Gen. Mang. of Human Capital Management | 1964 |
| Mr. Kat Kiam Chang | Deputy Chief Exec. Officer | 1955 |
| Mr. Then Fui Lim | Group Chief Internal Auditor | 1956 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
US 
AU
UK
CA
NZ
Please wait processing your request...