MSFT 447.67 -0.4691% AAPL 208.14 0.3133% NVDA 118.11 -6.684% GOOGL 179.22 -0.2282% GOOG 180.79 0.294% AMZN 185.57 -1.8564% META 498.91 0.8347% AVGO 1592.21 -4.0045% TSLA 182.58 -0.235% TSM 167.81 -3.5353% LLY 890.11 0.7048% V 276.3 0.3924% JPM 198.88 1.3143% UNH 489.98 1.5313% NVO 142.28 0.2254% WMT 68.9 1.4578% LVMUY 155.41 1.3169% XOM 114.04 2.9614% LVMHF 780.0 1.9608% MA 456.96 0.4639%

ICICI Bank Limited

Financial Services US IBN

28.14USD
0.44(1.59%)

Last update at 2024-06-24T20:10:00Z

Day Range

27.8428.21
LowHigh

52 Week Range

19.1825.04
LowHigh

Fundamentals

  • Previous Close 27.70
  • Market Cap84826.35M
  • Volume5589365
  • P/E Ratio17.79
  • Dividend Yield0.79%
  • Revenue TTM1314818.36M
  • Revenue Per Share TTM376.45
  • Gross Profit TTM 1286954.80M
  • Diluted EPS TTM1.36

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax 349957.00M 349957.00M 185886.10M 74082.60M 74082.60M
Minority interest -14246.70000M -14281.60000M 95883.40M 67947.70M 65805.36M
Net income 251101.00M 251101.00M 95663.10M 42542.40M 42542.40M
Selling general administrative 123416.00M 123416.00M 111567.50M 94252.60M 94252.60M
Selling and marketing expenses 49011.46M 49011.46M 47429.31M 43111.30M 43111.30M
Gross profit 56.68M 1163696.50M 1051205.80M 921311.59M 921289.60M
Reconciled depreciation 16455.90M 14794.60M 14713.70M 13696.38M 10453.73M
Ebit 747342.04M 747342.04M 169294.50M 451508.80M 49279.66M
Ebitda 762136.64M 762136.64M 182990.90M 461962.53M 59733.39M
Depreciation and amortization 14794.60M 14794.60M 13696.40M 10453.73M 10453.73M
Non operating income net other - - - - 0.00000M
Operating income 747342.04M 747342.04M 169294.50M 451508.80M 49279.66M
Other operating expenses 747285.36M 747285.36M -881911.30000M -469802.79000M 642588.80M
Interest expense 411666.70M 411666.70M 446655.20M 391775.40M 391775.40M
Tax provision 117934.40M 84574.40M 56643.70M 43930.60M 17191.00M
Interest income 1210668.10M 954068.70M 891626.60M 848357.73M 719816.54M
Net interest income 705234.20M 542402.00M 465035.70M 401702.51M 328041.13M
Extraordinary items - - - -29700.80000M 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 84574.40M 84574.40M 73631.40M 17191.00M 17191.00M
Total revenue 56.68M 1163696.50M 1051205.80M 921289.60M 921289.60M
Total operating expenses 747285.36M 747285.36M -881911.30000M -469802.79000M 642588.80M
Cost of revenue - - - -21.99100M -21.99100M
Total other income expense net -397385.04300M -397385.04300M 16591.60M -394617.19500M 74082.61M
Discontinued operations - - - - 0.00000M
Net income from continuing ops 354613.10M 265382.60M 203639.60M 112254.68M 56891.61M
Net income applicable to common shares 340366.40M 251101.00M 183843.20M 95663.08M 42542.39M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Total assets 17526373.80M 15738122.40M 13772922.30M 12387938.90M 12387938.90M
Intangible assets - - - 1228503.57M 0.00000M
Earning assets - - 5365786.20M 5241649.38M 4317770.24M
Other current assets - 9917069.40M 580503.95M 1495563.29M 508687.22M
Total liab 15646040.00M 14066364.00M 12475374.00M 11179599.50M 11179599.50M
Total stockholder equity 1820524.90M 1575875.00M 1229600.60M 1142534.10M 1142534.10M
Deferred long term liab - - - - 0.00000M
Other current liab -117877.28300M -67018.07300M -63082.67400M -55743.45400M 477519.25M
Common stock 13899.70M 13834.10M 12947.60M 12894.60M 12894.60M
Capital stock 13967.80M 13899.70M 13834.10M 12947.65M 12894.60M
Retained earnings 2123401.30M 1108334.39M 1562009.90M 695461.84M 618555.22M
Other liab 3374119.90M 3116355.30M 3027964.40M 1882898.32M 1802550.23M
Good will 1013.30M 1076.70M 1097.00M 1097.00M 1097.00M
Other assets 9504384.73M 8677912.29M 7843810.25M 7027606.96M 11707877.69M
Cash 1831259.80M 1475705.30M 1278529.20M 873909.00M 873909.00M
Cash and equivalents - - - - -
Total current liabilities 117877.28M 67018.07M 63082.67M 55743.45M 533262.70M
Current deferred revenue - - - - -
Net debt -215233.00000M -36705.90000M 859988.60M 1229332.20M 1229332.20M
Short term debt 90353.07M 42187.89M 32372.20M 19095.34M 19095.34M
Short long term debt 98022.85M 90353.07M 42187.89M 32372.20M 19095.34M
Short long term debt total 1616026.80M 1438999.40M 2138517.80M 2103241.20M 2103241.20M
Other stockholder equity 2664.10M 31.00M 34.90M 46.80M -631447.69900M
Property plant equipment 109690.00M 106054.10M 108092.60M 104086.58M 96604.23M
Total current assets 2243944.46M 1586331.31M 1390299.16M 1281720.16M 582359.99M
Long term investments 6395519.70M 5670977.20M 5365786.20M 4434726.30M 3982007.55M
Net tangible assets 2143964.70M 1819511.60M 1575875.00M 1228503.57M 1141437.07M
Short term investments -0.02000M -0.02000M - 0.05M -291549.01400M
Net receivables 108389.91M 110626.01M 111769.96M 98043.71M 98043.71M
Long term debt 1890618.10M 1616026.80M 1438999.40M 2106145.62M 2084145.87M
Inventory - - - - 10040.17M
Accounts payable 27524.21M 24830.18M 30710.48M 36648.11M 36648.11M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income 1803961.10M 1562009.90M 1216618.10M 1129592.70M 1129592.70M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - 13834.10M 12945.53M 0.00000M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other 0.00500M -5473878.80000M -4538812.90000M -4078611.78000M -97701.22700M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 5778044.61M 5473878.80M 4538812.90M 4078611.78M 97701.23M
Capital lease obligations - - - - 0.00000M
Long term debt total 1890618.10M 1525673.76M 1396811.50M 2106145.62M 2084145.87M
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments -680053.20000M -393214.40000M -613108.70000M -423084.27900M -301472.15100M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -680053.20000M -393214.40000M -629869.10000M -423084.27900M -301472.15100M
Net borrowings 273281.00M 180382.50M -701268.00000M 33292.41M -191772.37300M
Total cash from financing activities 174510.00M -546667.70000M 29921.80M -199974.34300M -199974.34300M
Change to operating activities -1685551.70000M -1139083.20000M -571655.50000M -712025.77600M -656308.46200M
Net income 335675.40M 240486.80M 169294.50M 59733.44M 59733.44M
Change in cash 355554.50M 197176.10M 404620.20M -16082.38000M -16082.38000M
Begin period cash flow 1475705.30M 1278529.20M 873909.00M 889991.33M 889991.33M
End period cash flow 1831259.80M 1475705.30M 1278529.20M 873908.95M 873908.95M
Total cash from operating activities 581114.30M 1380153.00M 795647.50M 486710.53M 486710.53M
Issuance of capital stock 9420.70M 7979.76M 154600.32M 5493.21M 3486.30M
Depreciation 14794.60M 14713.70M 13696.40M 10453.73M 10453.73M
Other cashflows from investing activities -655376.40000M -374614.67300M -612987.10000M -404349.75700M -289990.66300M
Dividends paid -13852.30000M -13852.30000M -8863.80000M -11688.27000M 11688.27M
Change to inventory - - - - 0.00000M
Change to account receivables - - - - 0.00000M
Sale purchase of stock 9420.70M 13852.30M 154600.30M 5493.21M -654531.82300M
Other cashflows from financing activities 526412.80M -173533.90000M 553298.60M 112390.34M 766922.16M
Change to netincome 96353.80M 140044.20M 161696.00M 203638.53M 134814.64M
Capital expenditures 18599.70M 16882.00M 18734.50M 11481.49M 11481.49M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital 175174.50M 1019900.10M 482649.50M 298899.77M 298899.77M
Stock based compensation 2669.20M 77.60M 114.10M 79.43M 79.43M
Other non cash items 52800.60M 165723.90M 132004.20M 201026.65M 201026.65M
Free cash flow 562514.60M 1363271.00M 776913.00M 475229.04M 475229.04M

Peer Comparison

Sector: Financial Services Industry: Banks - Regional

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
IBN
ICICI Bank Limited
0.44 1.59% 28.14 17.79 16.95 0.07 3.08
HDB
HDFC Bank Limited ADR
0.81 1.28% 64.22 20.81 20.96 0.11 4.77
CIHHF
China Merchants Bank Co Ltd Class H
- -% 4.65 4.13 3.71 0.32 0.59
CIHKY
China Merchants Bank Co Ltd
0.27 1.19% 22.72 4.27 3.64 0.33 0.58
BNPQY
BNP Paribas SA ADR
1.29 4.08% 32.91 8.57 6.56 1.75 0.57

Reports Covered

Stock Research & News

Profile

ICICI Bank Limited provides various banking products and services in India and internationally. It operates through Retail Banking, Wholesale Banking, Treasury, Other Banking, Life Insurance, and Others segments. The company offers savings, salary, pension, current, and other accounts; and time, fixed, recurring, and security deposits services. It also provides home, car, two-wheeler, personal, gold, and commercial business loans, as well as loans against securities and other loans; business loans, including working capital finance, term loans, collateral free loans, loans without financials, finance for importers and exporters, and overdraft facilities, as well as loans for new entities and card swipes; and credit, debit, prepaid, travel, forex, and corporate cards. In addition, the company offers pockets wallet; fixed income products; investment products, such as mutual funds, gold monetization schemes, initial public offerings, and other online investment services; and agri and rural business, farmer finance, tractor loans, and micro banking services, as well as other services to agri corporates. Further, it provides portfolio management, trade, foreign exchange, locker, private and NRI banking, and cash management services; family wealth and demat accounts; commercial and investment banking, capital market, custodial, and institutional banking services; health, personal accident, fire, and motor insurance, as well as distributes general and life insurance products; and Internet, mobile, and phone banking services. Additionally, the company offers securities investment, broking, trading, and underwriting services; and merchant banking, trusteeship, housing finance, pension fund management, asset management, investment advisory, points of presence, and private equity/venture capital fund management services. ICICI Bank Limited was founded in 1955 and is headquartered in Mumbai, India.

ICICI Bank Limited

ICICI Bank Towers, Mumbai, India, 400051

Key Executives

Name Title Year Born
Mr. Sandeep Bakhshi B.E. MD, CEO & Exec. Director 1960
Mr. Sandeep Batra A.C.S., B.Com, B.Com., CA, CS, F.C.A. Pres & Exec. Director 1966
Mr. Rakesh Jha BE, PGDM Exec. Director 1972
Mr. Anup Bagchi B.Tech, PGDM Head of Retail Banking & Exec. Director 1971
Mr. Anindya Banerjee CFO & Head of Investor Relations NA
Rajendra Khandelwal Chief Accountant NA
Mr. Pramod Rao BA, LLB Group Gen. Counsel 1974
Mr. Ranganath Athreya Company Sec. & Compliance Officer 1966
Dr. Sanjay R. Chougule Group Chief Internal Auditor 1964
Mr. Akashdeep Sarpal Country Head - USA NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).