MSFT 437.49 1.4587% AAPL 242.99 0.1401% NVDA 145.11 3.4579% GOOGL 174.36 1.7626% GOOG 176.05 1.7512% AMZN 218.21 2.2348% META 613.54 -0.0179% AVGO 170.365 1.3173% TSLA 357.75 1.8013% TSM 200.69 0.905% LLY 833.585 2.4904% V 310.57 -0.7795% JPM 243.555 -0.5167% UNH 610.73 0.9087% NVO 109.26 0.0549% WMT 94.295 0.8395% LVMUY 127.2 -0.9269% XOM 114.29 -2.8724% LVMHF 638.8 -0.6084% MA 521.685 -0.8543%
Last update at 2024-12-03T20:00:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 161.00M | 217.00M | 60.00M | 148.00M | 240.00M |
Minority interest | -4.00000M | -4.00000M | 28.00M | 13.00M | 21.00M |
Net income | 89.00M | 164.00M | 35.00M | -70.00000M | 240.00M |
Selling general administrative | 418.00M | 390.00M | 393.00M | 464.00M | 446.00M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 732.00M | 746.00M | 558.00M | 726.00M | 792.00M |
Reconciled depreciation | 218.00M | 216.00M | 203.00M | 202.00M | - |
Ebit | 143.00M | 197.00M | 18.00M | 114.00M | 199.00M |
Ebitda | - | - | - | - | - |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | 165.00M | 220.00M | 57.00M | 121.00M | 199.00M |
Other operating expenses | 29.00M | 24.00M | 27.00M | 21.00M | 27.00M |
Interest expense | 19.00M | 16.00M | 16.00M | 21.00M | 0.00000M |
Tax provision | 68.00M | 55.00M | 22.00M | 39.00M | - |
Interest income | 8.00M | 6.00M | 5.00M | 7.00M | - |
Net interest income | -12.00000M | -12.00000M | -12.00000M | -15.00000M | - |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | 68.00M | 55.00M | 22.00M | 39.00M | 68.00M |
Total revenue | 2909.00M | 2649.00M | 2258.00M | 2593.00M | 2609.00M |
Total operating expenses | 2745.00M | 2429.00M | 2201.00M | 2472.00M | 2410.00M |
Cost of revenue | 2178.00M | 1903.00M | 1700.00M | 1867.00M | 1817.00M |
Total other income expense net | - | - | - | 27.00M | 41.00M |
Discontinued operations | - | 6.00M | 6.00M | -176.00000M | 73.00M |
Net income from continuing ops | 93.00M | 162.00M | 38.00M | 109.00M | 172.00M |
Net income applicable to common shares | 89.00M | 164.00M | 35.00M | -70.00000M | 240.00M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 3937.00M | 4341.00M | 3340.00M | 3647.00M | 4545.00M |
Intangible assets | 660.00M | 722.00M | 573.00M | 573.00M | 509.00M |
Earning assets | - | - | - | - | - |
Other current assets | 4.00M | 9.00M | 4.00M | 3.00M | 869.00M |
Total liab | 2621.00M | 2872.00M | 1988.00M | 1878.00M | 2523.00M |
Total stockholder equity | 1274.00M | 1424.00M | 1324.00M | 1756.00M | 2001.00M |
Deferred long term liab | 92.00M |