AAPL 248.4026 0.2553% MSFT 449.215 1.3275% NVDA 139.6838 3.4159% GOOGL 193.36 4.423% GOOG 194.7624 4.4134% AMZN 230.08 2.2396% META 633.66 2.3154% AVGO 181.88 5.8611% TSLA 416.49 3.8654% TSM 194.88 1.5317% LLY 794.32 -0.6578% V 313.61 0.3938% JPM 243.41 0.2265% UNH 537.04 -4.9806% NVO 111.63 2.2346% WMT 95.45 0.9519% LVMUY 135.63 1.4056% XOM 111.6999 -0.861% LVMHF 679.0 1.5274% MA 533.57 0.862%
Last update at 2024-12-11T16:20:00Z
Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
Income before tax | 252902.00M | 253779.00M | 201265.00M | 223949.00M | 210939.00M |
Minority interest | -16924.00000M | -27718.00000M | 209316.00M | 206454.00M | 186159.00M |
Net income | 165343.00M | 155171.00M | 135655.00M | 148451.00M | 134608.00M |
Selling general administrative | - | - | - | - | 93033.00M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 397035.00M | 374765.00M | 317764.00M | 335160.00M | 322307.00M |
Reconciled depreciation | 96629.00M | 94125.00M | 92129.00M | 87607.00M | 83618.00M |
Ebit | 302567.00M | 288979.00M | 239035.00M | 264269.00M | 235852.00M |
Ebitda | 399196.00M | 383104.00M | 331164.00M | 351876.00M | 319470.00M |
Depreciation and amortization | 96629.00M | 94125.00M | 92129.00M | 87607.00M | 83618.00M |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | 296702.00M | 278977.00M | 224394.00M | 240768.00M | 229178.00M |
Other operating expenses | 1081124.00M | 1070511.00M | 983200.00M | 1061427.00M | 1034104.00M |
Interest expense | 25001.00M | 20742.00M | 21623.00M | 22100.00M | 23503.00M |
Tax provision | 70634.00M | 70889.00M | 54195.00M | 58533.00M | 58958.00M |
Interest income | 873.00M | 800.00M | 871.00M | 906.00M | 579.00M |
Net interest income | -24128.00000M | -19942.00000M | -20752.00000M | -21194.00000M | -22924.00000M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | 70634.00M | 70889.00M | 54195.00M | 58533.00M | 58958.00M |
Total revenue | 1377827.00M | 1349489.00M | 1207594.00M | 1302196.00M | 1263283.00M |
Total operating expenses | 100332.00M | 95787.00M | 93370.00M | 94391.00M | 93128.00M |
Cost of revenue | 980792.00M | 974724.00M | 889830.00M | 967036.00M | 940976.00M |
Total other income expense net | -43800.00000M | -25198.00000M | -23129.00000M | -16819.00000M | -18239.00000M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | 182268.00M | 182890.00M | 147070.00M | 165416.00M | 151981.00M |
Net income applicable to common shares | - | 155171.00M | 135655.00M | 148451.00M | 134608.00M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
Total assets | 6871959.00M | 6493917.00M | 6072519.00M | 5858236.00M | 5774193.00M |
Intangible assets | 111187.00M | 108092.00M | 101095.00M | 96767.00M | 95128.00M |
Earning assets | - | - | - | - | - |
Other current assets | 108069.00M | 86840.00M | 76326.00M | 69918.00M | 77847.00M |
Total liab | 4492021.00M | 4257489.00M | 4011073.00M | 3917030.00M | 3817089.00M |
Total stockholder equity | 2157751.00M | 2003423.00M | 1852130.00M | 1734752.00M | 1770945.00M |
Deferred long term liab | - |