MSFT 419.78 0.4234% AAPL 225.36 0.5039% NVDA 149.123 2.6594% GOOGL 180.02 -0.183% GOOG 181.75 -0.1209% AMZN 206.566 -0.1325% META 583.0 -0.0292% AVGO 176.035 -1.607% TSLA 339.0599 -3.1257% TSM 191.05 -1.546% LLY 813.99 -2.2164% V 308.82 -0.4866% JPM 239.89 0.2507% UNH 615.58 -1.5466% NVO 105.956 -2.8729% WMT 84.965 0.8966% LVMUY 120.91 -5.0793% XOM 120.78 0.2573% LVMHF 605.0 -5.1263% MA 529.85 -0.0509%
Last update at 2024-11-11T20:00:00Z
Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
Income before tax | 295930.00M | 262403.00M | 191820.00M | 261217.00M | 242043.00M |
Minority interest | -6375.00000M | 1231.00M | 98683.00M | 76391.00M | 77007.00M |
Net income | 196998.00M | 176986.00M | 129576.00M | 183972.00M | 168661.00M |
Selling general administrative | - | - | - | - | 175177.00M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 526679.00M | 450442.00M | 397915.00M | 469739.00M | 437753.00M |
Reconciled depreciation | 125298.00M | 111500.00M | 98196.00M | 91434.00M | 79034.00M |
Ebit | 320812.00M | 256545.00M | 196645.00M | 287891.00M | 286348.00M |
Ebitda | 446110.00M | 368045.00M | 294841.00M | 379325.00M | 365382.00M |
Depreciation and amortization | 125298.00M | 111500.00M | 98196.00M | 91434.00M | 79034.00M |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | 305405.00M | 244978.00M | 203770.00M | 280617.00M | 262147.00M |
Other operating expenses | 1963697.00M | 1855890.00M | 1803783.00M | 1625024.00M | 1599046.00M |
Interest expense | 55457.00M | 31606.00M | 27779.00M | 29382.00M | 28284.00M |
Tax provision | 92556.00M | 86649.00M | 62092.00M | 76522.00M | 71906.00M |
Interest income | 1487.00M | 1184.00M | 1302.00M | 1373.00M | 1351.00M |
Net interest income | -53970.00000M | -30422.00000M | -26477.00000M | -28009.00000M | -26933.00000M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | 92556.00M | 86649.00M | 62092.00M | 76522.00M | 71906.00M |
Total revenue | 2269103.00M | 2100870.00M | 2007554.00M | 1905642.00M | 1861195.00M |
Total operating expenses | 221273.00M | 205462.00M | 194144.00M | 189121.00M | 175604.00M |
Cost of revenue | 1742424.00M | 1650428.00M | 1609639.00M | 1435903.00M | 1423442.00M |
Total other income expense net | -9475.00000M | 17425.00M | -11950.00000M | -19400.00000M | -20104.00000M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | 203374.00M | 175754.00M | 129728.00M | 184695.00M | 170137.00M |
Net income applicable to common shares | - | 176986.00M | 129576.00M | 183972.00M | 168661.00M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
Total assets | 8841396.00M | 8208012.00M | 7741972.00M | 7395359.00M | 6802731.00M |
Intangible assets | 86676.00M | 72310.00M | 79633.00M | 75532.00M | 70156.00M |
Earning assets | - | - | - | - | - |
Other current assets | 340768.00M | 271103.00M | 261071.00M | 232656.00M | 235710.00M |
Total liab | 5810178.00M | 5294262.00M | 5085984.00M | 4908836.00M | 4381929.00M |
Total stockholder equity | 2902016.00M | 2797812.00M | 2557305.00M | 2410132.00M | 2343795.00M |
Deferred long term liab | - |