AAPL 228.6 0.4261% MSFT 412.7838 0.7404% NVDA 134.1695 3.3345% GOOGL 186.805 0.7904% GOOG 188.574 0.7663% AMZN 232.82 1.6016% META 715.35 0.1162% AVGO 235.392 4.6791% LLY 864.92 -1.5245% TSLA 358.0225 -0.9948% TSM 207.7 0.7665% V 351.34 0.954% JPM 271.4399 -1.5809% UNH 527.98 0.1803% NVO 83.95 -2.8581% WMT 102.26 1.0974% LVMUY 141.59 0.6826% XOM 110.81 1.7632% LVMHF 707.0 0.6105% MA 566.5 0.6664%
Last update at 2025-02-07T17:23:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 1.39M | -0.75900M | -6.84500M | -19.64100M | 4.82M |
Minority interest | - | - | - | - | 0.00000M |
Net income | 1.36M | -0.72700M | -6.89400M | -19.78600M | 3.93M |
Selling general administrative | 4.19M | 2.70M | 4.58M | 3.40M | 19.50M |
Selling and marketing expenses | 7.93M | 10.31M | 5.36M | 13.40M | - |
Gross profit | 16.07M | 12.71M | 5.13M | 12.90M | 24.96M |
Reconciled depreciation | 2.06M | 3.15M | 2.77M | 1.92M | 0.30M |
Ebit | 1.31M | -0.57400M | -7.28700M | -10.72800M | -1.63829M |
Ebitda | 3.37M | 2.57M | -4.51400M | -8.80500M | -1.33911M |
Depreciation and amortization | 2.06M | 3.15M | 2.77M | 1.92M | 0.30M |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | 1.31M | -0.57400M | -7.28700M | -10.72800M | -1.22622M |
Other operating expenses | 21.87M | 23.84M | 19.72M | 28.41M | 30.34M |
Interest expense | -0.02300M | 0.04M | 0.05M | 0.02M | 6.46M |
Tax provision | 0.02M | -0.03200M | 0.00000M | 0.14M | 0.90M |
Interest income | 0.01000M | 0.08M | 0.04M | 0.89M | 1.11M |
Net interest income | -0.20600M | -0.34700M | 0.77M | 1.11M | 1.06M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | 0.02M | -0.03200M | 0.05M | 0.14M | 0.90M |
Total revenue | 23.07M | 21.74M | 11.61M | 20.17M | 29.11M |
Total operating expenses | 14.88M | 14.80M | 13.24M | 21.14M | 26.18M |
Cost of revenue | 6.99M | 9.03M | 6.48M | 7.27M | 4.15M |
Total other income expense net | 0.07M | -0.18500M | 0.44M | -8.91300M | 4.99M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | 1.36M | -0.72700M | -6.84500M | -19.78600M | 3.93M |
Net income applicable to common shares | - | -0.72700M | -6.84500M | -19.78600M | 3.93M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 29.90M | 28.41M | 34.05M | 42.28M | 103.76M |
Intangible assets | 10.62M | 11.21M | 13.60M | 9.60M | 1.71M |
Earning assets | - | - | - | - | - |
Other current assets | 1.13M | 0.87M | 2.57M | 1.85M | 2.70M |
Total liab | 8.89M | 10.00M | 14.91M | 15.34M | 20.17M |
Total stockholder equity | 21.00M | 18.41M | 19.15M | 26.94M | 83.59M |
Deferred long term liab | - |