Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
None USD 0.00(0%)
Last update at 2026-05-14T21:38:47.049453Z
Market Cap
1.17M
P/E
2.76

Momentum Score

…

Everybody Loves Languages Corp., an edtech language-learning and content development company, develops, markets, and supports a suite of English and other language learning solutions in the People's Republic of China. The company operates in two segments, Content-Based English Language Learning (License of Intellectual Property), and Online and Offline Language Learning. The Content-Based English Language Learning segment publishes print-based English language learning textbook programs. It co-publishes approximately 870 million units from library of program titles. The Online English Language Learning segment provides web-based educational technology language learning, training, and assessment solutions. It develops and markets libraries of online language learning resources and offers approximately 3,000 hours of interactive learning through various product offerings that include Winnie's World, English Academy, Campus, English for Success, AcadeMe English, AcadeMe Junior, and Master and Business English. The company markets its products in Latin America, Asia, Europe, and the United States through a network of distributors. The company was formerly known as Lingo Media Corporation and changed its name to Everybody Loves Languages Corp. in October 2022. Everybody Loves Languages Corp. is headquartered in Toronto, Canada.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

52 Week Price Range
0.03
Low
0.06
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
-
Dividend Yield
0.76%
Revenue TTM
2.29M
Revenue Per Share
0.06
Gross Profit TTM
1.77M
Debt / Equity
0.05
ROE
-22.90%
Net Debt
-1.12M
ROCE
49.05%
Diluted EPS TTM
0.01

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Type yearly yearly yearly yearly yearly
Date 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Income before tax - 1.30M 0.35M 0.09M -6.08M
Net income - 1.11M 0.16M -0.10M -6.26M
Selling general administrative - 1.08M 1.05M 1.30M 1.70M
Selling and marketing expenses - 0.22M 0.27M 0.31M 0.28M
Gross profit - 1.55M 1.74M 1.67M 2.55M
Reconciled depreciation - 0.03M 0.10M 0.02M 1.06M
Ebit 0.95M 1.35M 0.44M 0.14M -6.03M
Ebitda - 1.41M 0.46M 0.16M -4.97M
Depreciation and amortization - 0.06M 0.02M 0.02M 1.06M
Operating income - 1.35M 0.44M 0.10M -5.84M
Other operating expenses - 0.72M 1.60M 2.13M 6.45M
Interest expense 0.00M 0.01M 0.08M 0.05M 0.05M
Tax provision - 0.19M 0.18M 0.19M 0.18M
Net interest income - -0.01M -0.08M -0.05M -0.05M
Non recurring - - - - 2.32M
Income tax expense - 0.19M 0.18M 0.19M 0.18M
Total revenue - 2.10M 1.96M 1.94M 2.78M
Total operating expenses - 0.17M 1.39M 1.86M 6.22M
Cost of revenue - 0.56M 0.21M 0.27M 0.23M
Total other income expense net - -0.04M -0.09M -0.01M -0.24M
Net income from continuing ops - 1.11M 0.16M -0.10M -6.26M
Net income applicable to common shares - 1.11M 0.16M -0.10M -6.26M
Breakdown 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
Type yearly yearly yearly yearly yearly
Date 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
Total assets 2.40M 1.95M 1.30M 1.53M 7.18M
Intangible assets - - - - 3.00M
Other current assets 0.17M 0.12M 0.10M 0.21M 0.58M
Total liab 0.53M 1.19M 0.74M 0.98M 0.73M
Total stockholder equity 1.87M 0.77M 0.56M 0.55M 6.45M
Deferred long term liab - - - - 1.99M
Other current liab 0.14M 0.19M 0.17M 0.04M 0.06M
Common stock 21.91M 21.91M 21.91M 21.91M 21.91M
Capital stock 21.91M 21.91M 21.91M - -
Retained earnings -23.77M -24.88M -25.04M -24.85M -18.59M
Good will - - - 0.00M 0.14M
Other assets - - - - 2.29M
Cash 1.21M 0.44M 0.23M 0.33M 0.08M
Total current liabilities 0.46M 0.69M 0.74M 0.98M 0.73M
Current deferred revenue 0.22M 0.19M 0.22M 0.12M 0.25M
Net debt -1.12M 0.13M -0.19M 0.01M 0.07M
Short term debt 0.02M 0.08M 0.05M 0.34M 0.15M
Short long term debt - - - 0.30M 0.15M
Short long term debt total 0.09M 0.57M 0.05M 0.34M 0.15M
Other stockholder equity 4.07M 4.05M 3.96M 3.79M 21.91M
Property plant equipment 0.04M 0.55M 0.05M 0.03M 0.03M
Total current assets 2.36M 1.40M 1.25M 1.50M 3.71M
Net tangible assets 1.87M 0.77M 0.56M 0.55M 5.30M
Net receivables 0.97M 0.84M 0.91M 0.97M 3.04M
Long term debt 0.07M - - - -
Accounts payable 0.08M 0.23M 0.31M 0.49M 0.27M
Accumulated other comprehensive income -0.35M -0.32M -0.27M -0.30M 3.12M
Non currrent assets other - - - - 0.30M
Non current assets total 0.04M 0.55M 0.05M 0.03M 3.47M
Capital lease obligations 0.02M 0.57M 0.05M - -
Breakdown 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
Type yearly yearly yearly yearly yearly
Date 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
Investments -0.00M -0.00M -0.01M 0.01M -
Change to liabilities -0.12M -0.11M -0.05M 0.03M 0.02M
Total cashflows from investing activities -0.00M -0.00M -0.01M 0.01M -2.11M
Net borrowings 0.04M -0.07M -0.30M 0.15M -0.43M
Total cash from financing activities 0.04M -0.07M -0.30M 0.15M 1.84M
Change to operating activities -0.10M 0.00M 0.12M 0.28M -0.20M
Net income 1.11M 0.16M -0.10M -6.26M 0.06M
Change in cash 0.77M 0.21M -0.09M 0.24M -0.32M
Begin period cash flow 0.44M 0.23M 0.33M 0.08M 0.41M
End period cash flow 1.21M 0.44M 0.23M 0.33M 0.08M
Total cash from operating activities 0.73M 0.28M 0.21M 0.08M -0.06M
Depreciation 0.03M 0.10M 0.02M 1.06M 1.01M
Other cashflows from investing activities - - - 0.01M -0.30M
Change to account receivables -0.17M 0.07M 0.06M 1.43M -1.08M
Sale purchase of stock - - - - 2.27M
Other cashflows from financing activities 0.10M 0.47M 0.42M 1.46M 2.42M
Change to netincome -0.03M 0.05M 0.17M 3.55M 0.12M
Capital expenditures 0.00M 0.00M 0.01M 0.00M 1.81M
Change in working capital -0.39M -0.03M 0.13M 1.74M -1.26M
Stock based compensation 0.02M 0.09M 0.16M 0.37M -
Other non cash items -0.02M -0.05M 0.01M 3.18M 0.12M
Free cash flow 0.73M 0.28M 0.21M 0.08M -1.87M

Peer Comparison*

Sector: Consumer Defensive Industry: Education & Training Services

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
EDU
New Oriental Education & Technology
1.03
1.91%
54.99 18.94 12.42 1.60 2.27 0.84 7.37
NWOEF
New Oriental Education & Technology Group Inc.
-
-%
4.52 15.07 9.88 1.27 1.80 0.87 7.67
TAL
TAL Education Group
-0.03
0.29%
10.16 7.34 9.21 2.04 1.58 1.25 10.01
LAUR
Laureate Education Inc
0.30
0.90%
33.59 16.23 15.31 2.70 4.44 3.08 9.75

Profile*

Lingo Media Corporation

Everybody Loves Languages Corp., an edtech language-learning and content development company, develops, markets, and supports a suite of English and other language learning solutions in the People's Republic of China. The company operates in two segments, Content-Based English Language Learning (License of Intellectual Property), and Online and Offline Language Learning. The Content-Based English Language Learning segment publishes print-based English language learning textbook programs. It co-publishes approximately 870 million units from library of program titles. The Online English Language Learning segment provides web-based educational technology language learning, training, and assessment solutions. It develops and markets libraries of online language learning resources and offers approximately 3,000 hours of interactive learning through various product offerings that include Winnie's World, English Academy, Campus, English for Success, AcadeMe English, AcadeMe Junior, and Master and Business English. The company markets its products in Latin America, Asia, Europe, and the United States through a network of distributors. The company was formerly known as Lingo Media Corporation and changed its name to Everybody Loves Languages Corp. in October 2022. Everybody Loves Languages Corp. is headquartered in Toronto, Canada.

20 Bay Street, Toronto, ON, Canada, M5J 2N8

416 927 7000

Name Title Year Born
Mr. Gali Bar-Ziv Pres, CEO & Chairman 1972
Mr. Khurram R. Qureshi C.A., CPA, CA, CPA CFO, Treasurer, Sec. & Director 1962
Mr. Laurent Glorieux M.B.A., MBA Sr. Sales Director NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…