MSFT 437.49 1.4587% AAPL 242.99 0.1401% NVDA 145.11 3.4579% GOOGL 174.36 1.7626% GOOG 176.05 1.7512% AMZN 218.21 2.2348% META 613.54 -0.0179% AVGO 170.365 1.3173% TSLA 357.75 1.8013% TSM 200.69 0.905% LLY 833.585 2.4904% V 310.57 -0.7795% JPM 243.555 -0.5167% UNH 610.73 0.9087% NVO 109.26 0.0549% WMT 94.295 0.8395% LVMUY 127.2 -0.9269% XOM 114.29 -2.8724% LVMHF 638.8 -0.6084% MA 521.685 -0.8543%
Last update at 2024-12-04T17:54:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -4.19969M | -13.17666M | -6.69981M | -7.52202M | -9.07860M |
Minority interest | - | - | - | - | - |
Net income | -4.20057M | -13.17666M | -6.70061M | -7.16269M | -12.71361M |
Selling general administrative | 4.54M | 5.97M | 6.00M | 7.44M | 8.08M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | - | - | - | - | - |
Reconciled depreciation | 0.02M | 0.01M | 0.23M | 0.02M | 0.03M |
Ebit | -4.56089M | -5.98039M | -6.82915M | -7.86147M | -8.24812M |
Ebitda | -4.54500M | -5.96600M | -6.59947M | -7.50136M | -7.33344M |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | - | - | - | - | - |
Operating income | -4.56000M | -5.97998M | -6.82961M | -7.86167M | -8.24826M |
Other operating expenses | - | - | - | - | - |
Interest expense | - | - | - | 0.00000M | 1.72M |
Tax provision | - | 0.00000M | 0.00080M | 0.00080M | 0.00080M |
Interest income | 0.01M | 0.02M | 0.12M | 0.35M | 0.36M |
Net interest income | 0.01M | 0.02M | 0.12M | 0.35M | -1.36017M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | - | - | 0.00080M | 0.00080M | 0.00080M |
Total revenue | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.25M |
Total operating expenses | 4.56M | 5.98M | 6.83M | 7.86M | 8.50M |
Cost of revenue | - | - | - | - | - |
Total other income expense net | 0.35M | -7.21309M | 0.01M | -0.01252M | 0.53M |
Discontinued operations | - | - | - | 0.36M | -3.63421M |
Net income from continuing ops | -4.20057M | -13.17666M | -6.70061M | -7.52282M | -9.07940M |
Net income applicable to common shares | -4.76195M | -13.34833M | -6.70061M | -7.16269M | -12.71361M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 2.25M | 8.73M | 12.06M | 17.26M | 22.93M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 0.63M | 1.31M | 1.09M | 1.07M | 0.08M |
Total liab | 2.22M | 3.95M | 3.19M | 2.05M | 2.56M |
Total stockholder equity | 0.03M | 4.78M | 8.87M | 15.20M | 20.36M |
Deferred long term liab | - |