James Bay Resources Limited

Energy US JMBRF

0.01USD
-(-%)

Last update at 2025-06-12T13:30:00Z

Day Range

0.010.01
LowHigh

52 Week Range

0.030.14
LowHigh

Fundamentals

  • Previous Close 0.01
  • Market Cap2.22M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.03257M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -2.32741M 2.08M -1.91105M -7.03205M 9.91M
Minority interest - - - - 0.00000M
Net income -2.32741M 2.08M -1.91105M -7.03205M 9.91M
Selling general administrative 0.64M 0.49M 0.24M 0.29M 0.18M
Selling and marketing expenses - - - - -
Gross profit -0.03888M -0.00700M -0.00962M -0.00680M -0.00182M
Reconciled depreciation 0.04M 0.00700M 0.00962M 0.06M 0.00182M
Ebit -0.66606M -0.49124M -0.25273M -0.29579M -0.18433M
Ebitda -2.26675M 2.09M -0.24443M -0.23504M -0.18448M
Depreciation and amortization - - - - -
Non operating income net other - - - - 0.00000M
Operating income -0.68239M -0.49495M -0.25405M -0.29782M -0.18631M
Other operating expenses - - - - 0.00000M
Interest expense 0.02M 0.00325M 0.00000M 0.00000M 0.00000M
Tax provision - - - - -
Interest income - - 0.00732M 0.84M 0.07M
Net interest income -0.02177M -0.00325M 0.00732M 0.84M 0.07M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense - - - - 0.00000M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 0.68M 0.49M 0.25M 0.30M 0.19M
Cost of revenue 0.04M 0.00700M 0.00962M 0.00680M 0.00182M
Total other income expense net -1.62324M 2.58M -1.66433M -7.57831M 10.02M
Discontinued operations - - - - 0.00000M
Net income from continuing ops -2.32741M 2.08M -1.91105M -7.03205M 9.91M
Net income applicable to common shares -2.32741M 2.08M -1.91105M -7.03205M 9.91M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 1.57M 3.65M 0.19M 1.82M 8.27M
Intangible assets - - - - 0.00000M
Earning assets - - - - -
Other current assets - - - - 0.00000M
Total liab 1.94M 1.74M 1.26M 0.98M 0.40M
Total stockholder equity -0.36980M 1.90M -1.07704M 0.84M 7.87M
Deferred long term liab - - - - 0.00000M
Other current liab - 0.07M - - 0.00000M
Common stock 18.38M 18.38M 18.21M 18.03M 18.03M
Capital stock 18.38M 18.38M 18.21M 18.03M 18.03M
Retained earnings -19.35366M -17.02626M -19.10309M -17.49721M -10.50522M
Other liab - - - - 0.00000M
Good will - - - - 0.00000M
Other assets - - - - 4.92M
Cash 0.00629M 0.03M 0.06M 0.02M 1.15M
Cash and equivalents - - - - -
Total current liabilities 1.86M 1.74M 1.21M 0.91M 0.40M
Current deferred revenue - - - - -
Net debt 0.49M 0.28M 0.23M 0.10M -
Short term debt - - - - 0.00000M
Short long term debt 0.49M 0.32M 0.24M 0.12M 0.00000M
Short long term debt total - - - - -
Other stockholder equity 0.61M 0.55M -0.18378M 0.31M 0.35M
Property plant equipment 0.12M 0.01M 0.08M 0.15M 0.06M
Total current assets 1.45M 0.05M 0.08M 0.15M 1.30M
Long term investments 0.00000M 3.59M 0.03M 1.52M 1.99M
Net tangible assets -0.36980M 1.90M -1.07704M 0.84M 7.87M
Short term investments 1.42M - - - 0.00000M
Net receivables 0.01M 0.01M 0.02M 0.13M 0.10M
Long term debt - - 0.05M - 0.00000M
Inventory - - - - 0.00000M
Accounts payable 0.47M 0.72M 0.34M 0.51M 0.18M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income - - - - 0.00000M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - - - 0.00000M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other - - - - 0.00000M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 0.12M 3.60M 0.11M 1.67M 6.97M
Capital lease obligations 0.14M 0.00000M 0.08M 0.14M 0.00000M
Long term debt total - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 0.54M -0.63074M -0.41199M -1.19843M -3.62738M
Change to liabilities -0.13212M 0.53M 0.17M 0.33M -1.35719M
Total cashflows from investing activities 0.56M -0.63074M -0.41199M -1.19843M 2.98M
Net borrowings 0.15M 0.00600M 0.17M 0.11M -0.55827M
Total cash from financing activities 0.17M 0.30M 0.41M 0.11M -0.55827M
Change to operating activities -0.00856M -0.08088M 0.00082M 0.03M -0.05475M
Net income -2.32741M 2.08M -1.91105M -7.03205M 9.91M
Change in cash -0.02423M -0.02514M 0.04M -1.13639M 1.08M
Begin period cash flow 0.03M 0.06M 0.02M 1.15M 0.07M
End period cash flow 0.00629M 0.03M 0.06M 0.02M 1.15M
Total cash from operating activities -0.75377M 0.31M 0.04M -0.05287M -1.33744M
Issuance of capital stock 0.00000M 0.30M 0.26M - -
Depreciation 0.04M 0.00700M 0.00962M 0.06M 0.00182M
Other cashflows from investing activities - - - - 6.61M
Dividends paid - - - - 0.00000M
Change to inventory - - - - 0.00000M
Change to account receivables 0.00079M 0.00334M 0.11M -0.02293M 0.07M
Sale purchase of stock - - - - 0.00000M
Other cashflows from financing activities - -0.00646M -0.02330M -0.02330M -0.02330M
Change to netincome 1.67M -2.23141M 1.66M 6.58M -9.89849M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.00352M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital -0.13988M 0.45M 0.28M 0.34M -1.34629M
Stock based compensation 0.00000M 0.37M - - -
Other non cash items 0.02M 0.00325M -0.00732M -0.84275M -0.09672M
Free cash flow -0.75377M 0.31M 0.04M -0.05287M -1.34096M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
JMBRF
James Bay Resources Limited
- -% 0.01 - - - 2.27 -1.2758
COP
ConocoPhillips
1.21 1.28% 95.90 12.82 11.12 2.24 2.90 2.47 5.63
CNQ
Canadian Natural Resources Ltd
0.28 0.83% 33.41 15.51 14.24 2.37 2.92 2.26 5.34
EOG
EOG Resources Inc
4.00 3.32% 124.59 9.09 8.98 3.01 2.57 2.97 5.16
PEXNY
PTT Exploration & Production
-0.36 4.17% 8.27 25.79 24.51 5.92 3.66 0.05 0.08

Reports Covered

Stock Research & News

Profile

James Bay Resources Limited engages in the exploration, evaluation, and development of oil and gas interests in Nigeria. The company was incorporated in 2007 and is headquartered in Toronto, Canada.

James Bay Resources Limited

77 Bloor Street West, Toronto, ON, Canada, M5S 1M2

Key Executives

Name Title Year Born
Mr. Stephen Shefsky Co-Founder, CEO, Pres, Sec. & Director 1956
Mr. Eric Edward Victor Szustak B.A., C.A., CPA Chief Financial Officer 1960
Ms. Jennifer Ta Controller NA
Ms. Jessica Damphouse Exec. Officer NA
Mr. Richard Daigle Exec. Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.