AAPL 248.4026 0.2553% MSFT 449.215 1.3275% NVDA 139.6838 3.4159% GOOGL 193.36 4.423% GOOG 194.7624 4.4134% AMZN 230.08 2.2396% META 633.66 2.3154% AVGO 181.88 5.8611% TSLA 416.49 3.8654% TSM 194.88 1.5317% LLY 794.32 -0.6578% V 313.61 0.3938% JPM 243.41 0.2265% UNH 537.04 -4.9806% NVO 111.63 2.2346% WMT 95.45 0.9519% LVMUY 135.63 1.4056% XOM 111.6999 -0.861% LVMHF 679.0 1.5274% MA 533.57 0.862%
Last update at 2024-12-11T18:33:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -0.25201M | 1.69M | 1.71M | -0.43145M | -0.34109M |
Minority interest | 0.27M | 0.17M | 0.48M | 0.48M | 0.00042M |
Net income | -0.02763M | 2.16M | 1.62M | -0.71245M | 0.08M |
Selling general administrative | - | 2.06M | 1.70M | 1.87M | 1.93M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 0.00000M | 5.36M | 4.39M | 2.43M | 1.83M |
Reconciled depreciation | - | 0.11M | 0.14M | 0.24M | 0.08M |
Ebit | - | 1.81M | 1.70M | -0.27597M | -0.43202M |
Ebitda | 0.00000M | 1.81M | 1.87M | -0.14336M | -0.24151M |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | - | - | - | - | - |
Operating income | 0.00000M | 1.82M | 1.71M | -0.26958M | -0.43202M |
Other operating expenses | - | - | - | - | - |
Interest expense | - | 0.01M | 0.02M | 0.05M | 0.02M |
Tax provision | 0.03M | -0.30678M | 0.09M | 0.28M | -0.42309M |
Interest income | - | 0.05M | 0.05M | 0.05M | 0.00000M |
Net interest income | - | 0.03M | 0.02M | 0.00406M | -0.02276M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | - | -0.30678M | 0.09M | 0.28M | -0.42309M |
Total revenue | 0.00000M | 16.20M | 10.47M | 7.95M | 7.09M |
Total operating expenses | - | 14.38M | 8.76M | 8.22M | 7.52M |
Cost of revenue | - | 10.83M | 6.08M | 5.52M | 5.26M |
Total other income expense net | - | -0.16725M | -0.02682M | -0.16593M | 0.11M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -0.30073M | 1.99M | 1.62M | -0.70747M | 0.08M |
Net income applicable to common shares | - | 2.16M | 1.62M | -0.71245M | 0.08M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 0.00000M | 14.41M | 13.16M | 9.79M | 9.87M |
Intangible assets | - | 0.44M | 0.23M | 0.19M | 0.14M |
Earning assets | - | - | - | - | - |
Other current assets | - | 2.01M | 2.02M | 1.87M | 1.77M |
Total liab | 0.00000M | 3.52M | 3.86M | 2.73M | 2.44M |
Total stockholder equity | 0.00000M | 11.06M | 9.29M | 7.05M | 7.43M |
Deferred long term liab | - |