AAPL 237.5 1.809% MSFT 426.24 2.5429% NVDA 135.5501 2.8765% GOOGL 195.37 3.0107% GOOG 196.84 3.0306% AMZN 222.4999 2.1767% META 619.8747 4.3121% AVGO 227.51 1.2506% TSLA 420.01 5.9668% TSM 205.23 1.8764% LLY 746.665 0.2356% V 316.69 2.4588% JPM 252.363 1.9772% UNH 544.335 0.1094% NVO 82.94 2.168% WMT 91.475 0.7545% LVMUY 131.3 -2.0515% XOM 111.354 1.4892% LVMHF 656.0 -1.7131% MA 520.8 2.3143%
Last update at 2025-01-15T16:09:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -0.98312M | -1.98712M | -2.57638M | 0.63M | -3.32326M |
Minority interest | - | - | - | - | - |
Net income | -0.98312M | -1.98712M | -2.57638M | 0.63M | -3.32952M |
Selling general administrative | 2.28M | 2.58M | 1.47M | 1.16M | 0.55M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 1.37M | 0.70M | -0.57844M | 0.22M | 0.04M |
Reconciled depreciation | 0.00088M | 0.00510M | 0.00905M | 0.00853M | 0.00833M |
Ebit | - | -1.84240M | -2.01190M | -0.93186M | -0.50748M |
Ebitda | -0.91071M | -1.92957M | -2.49444M | 0.73M | -2.04696M |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | - | - | - | - | - |
Operating income | -0.91159M | -1.88918M | -2.05333M | -0.93986M | -0.50748M |
Other operating expenses | - | - | - | - | - |
Interest expense | - | 0.05M | 0.07M | 0.09M | 1.27M |
Tax provision | - | - | - | 0.00000M | 0.00000M |
Interest income | - | - | - | - | - |
Net interest income | -0.06469M | -0.05245M | -0.07288M | -0.08748M | -1.26797M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | - | - | - | - | - |
Total revenue | 2.25M | 1.47M | 1.28M | 0.75M | 0.07M |
Total operating expenses | 3.16M | 3.35M | 3.33M | 1.69M | 0.57M |
Cost of revenue | 0.88M | 0.77M | 1.86M | 0.52M | 0.03M |
Total other income expense net | -0.00684M | -0.04549M | -0.45016M | 1.66M | -1.54781M |
Discontinued operations | - | - | - | - | -0.00626M |
Net income from continuing ops | -0.98312M | -1.98712M | -2.57638M | 0.63M | -3.32326M |
Net income applicable to common shares | -0.98312M | -1.98712M | -2.57638M | 0.63M | -3.32952M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 2.78M | 3.03M | 3.12M | 3.45M | 0.09M |
Intangible assets | 0.52M | 0.52M | 0.43M | - | - |
Earning assets | - | - | - | - | - |
Other current assets | -0.00000M | - | - | 0.00000M | - |
Total liab | 0.90M | 0.56M | 0.26M | 4.32M | 3.65M |
Total stockholder equity | 1.88M | 2.47M | 2.85M | -0.86561M | -3.56422M |
Deferred long term liab | - |