MSFT 419.78 0.4234% AAPL 225.36 0.5039% NVDA 149.123 2.6594% GOOGL 180.02 -0.183% GOOG 181.75 -0.1209% AMZN 206.566 -0.1325% META 583.0 -0.0292% AVGO 176.035 -1.607% TSLA 339.0599 -3.1257% TSM 191.05 -1.546% LLY 813.99 -2.2164% V 308.82 -0.4866% JPM 239.89 0.2507% UNH 615.58 -1.5466% NVO 105.956 -2.8729% WMT 84.965 0.8966% LVMUY 120.91 -5.0793% XOM 120.78 0.2573% LVMHF 605.0 -5.1263% MA 529.85 -0.0509%
Last update at 2024-11-11T20:00:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -7.65000M | -13.05800M | -33.65900M | 4.81M | 24.77M |
Minority interest | -0.01200M | 0.01M | -0.07500M | 0.10M | 0.10M |
Net income | -7.66200M | -13.04600M | -33.58900M | 4.85M | 24.93M |
Selling general administrative | 11.66M | 12.72M | 14.13M | 12.91M | 12.60M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 16.96M | 14.88M | 14.21M | 24.17M | 29.59M |
Reconciled depreciation | 10.39M | 10.59M | 12.77M | 13.01M | 11.77M |
Ebit | -5.10400M | -8.42500M | -12.69400M | -1.74800M | 4.81M |
Ebitda | 5.44M | 0.78M | -16.40000M | 21.76M | 39.51M |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | - | - | - | - | - |
Operating income | -5.10400M | -8.42500M | -12.69400M | -1.74800M | 4.81M |
Other operating expenses | - | - | - | - | - |
Interest expense | 2.68M | 3.25M | 4.49M | 3.93M | 2.56M |
Tax provision | - | - | - | 0.00000M | -0.15500M |
Interest income | 0.14M | 0.03M | 0.24M | 1.65M | 0.50M |
Net interest income | -2.54000M | -3.22100M | -4.24300M | -2.27900M | -2.06200M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | - | - | - | - | -0.15500M |
Total revenue | 31.36M | 28.63M | 28.94M | 37.35M | 43.51M |
Total operating expenses | 36.46M | 37.05M | 41.64M | 39.10M | 38.70M |
Cost of revenue | 14.39M | 13.75M | 14.73M | 13.18M | 13.92M |
Total other income expense net | -0.00600M | -1.41200M | -16.72200M | 8.84M | 22.03M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -7.65000M | -13.05800M | -33.65900M | 4.81M | 24.93M |
Net income applicable to common shares | -7.66200M | -13.04600M | -33.58900M | 4.85M | 24.93M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 315.11M | 321.01M | 356.06M | 400.23M | 335.98M |
Intangible assets | - | - | 0.04M | 1.34M | 0.41M |
Earning assets | - | - | - | - | - |
Other current assets | 1.89M | 3.69M | 3.40M | 2.67M | 3.23M |
Total liab | 74.76M | 74.48M | 99.00M | 109.64M | 51.88M |
Total stockholder equity | 240.28M | 246.56M | 257.14M | 290.50M | 284.10M |
Deferred long term liab | 4.72M |