AAPL 165.84 0.5091% MSFT 400.96 0.461% GOOG 157.95 1.4321% GOOGL 156.28 1.4212% AMZN 177.23 1.4889% NVDA 795.18 4.3543% META 481.73 0.1372% TSLA 142.05 -3.4002% TSM 129.75 1.6053% LLY 731.33 0.6912% V 272.33 0.9452% AVGO 1224.46 1.6394% JPM 189.41 1.9429% UNH 491.23 -1.9755% NVO 125.26 2.0781% WMT 60.14 1.0247% LVMUY 168.89 0.4222% XOM 120.57 0.5756% LVMHF 851.89 0.4528% MA 456.75 0.2986%

VICI Properties Inc

Real Estate US VICI


Last update at 2024-04-22T20:10:00Z

Day Range


52 Week Range



Income Statement


Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 1139.14M 1026.05M 897.04M 555.99M 533.56M
Minority interest -18.63200M 9.31M 4.53M 83.81M 83.57M
Net income 1117.63M 1013.85M 891.67M 545.96M 523.62M
Selling general administrative 48.34M 33.12M 30.66M 24.57M 24.43M
Selling and marketing expenses - - - - -
Gross profit 2518.47M 1461.00M 1192.15M 875.90M 798.80M
Reconciled depreciation 3.18M 3.09M 3.73M 3.83M 3.69M
Ebit 1701.75M 1444.46M 1253.39M 842.50M 781.99M
Ebitda 1704.93M 1447.55M 1257.12M 871.34M 785.67M
Depreciation and amortization 3.18M 3.09M 3.73M 28.84M 3.69M
Non operating income net other - -15.50200M -39.05900M -58.14300M -23.04000M
Operating income 1701.75M 1444.46M 1253.39M 842.50M 757.95M
Other operating expenses 968.25M 65.23M 312.33M 47.30M 127.30M
Interest expense 539.95M 392.39M 308.61M 248.38M 212.66M
Tax provision 2.88M 2.89M 0.83M 1.71M 1.44M
Interest income 9.53M 0.12M 6.79M 20.01M 11.31M
Net interest income -530.42300M -392.27000M -301.81000M -228.37000M -201.35600M
Extraordinary items - - - - -
Non recurring - - - - 12.73M
Other items - - - - -
Income tax expense 2.88M 2.89M 0.83M 1.71M 1.44M
Total revenue 2600.70M 1509.57M 1225.57M 894.80M 897.98M
Total operating expenses 886.02M 16.66M 278.91M 28.40M 28.11M
Cost of revenue 82.23M 48.57M 33.42M 18.90M 99.18M
Total other income expense net -562.60600M -418.41400M -356.34800M -286.51300M -35.76700M
Discontinued operations - - - - -
Net income from continuing ops 1136.27M 1023.16M 896.21M 554.28M 532.12M
Net income applicable to common shares 1117.63M 1013.85M 891.67M 545.96M 523.62M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 37575.83M 17597.37M 17063.61M 13265.62M 11333.37M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 7.35M 3.66M 2.71M 3.25M 20.56M
Total liab 15285.71M 5410.20M 7569.87M 5216.63M 4432.35M
Total stockholder equity 21933.64M 12108.27M 9415.84M 7965.18M 6817.45M
Deferred long term liab 31.48M 49.62M 73.60M 25.71M 13.25M
Other current liab 380.18M 226.31M 222.68M 156.57M 161.42M
Common stock 9.63M 6.29M 5.37M 4.61M 4.05M
Capital stock 9.63M 6.29M 5.37M 4.61M 4.05M
Retained earnings 93.15M 346.03M 139.45M 208.07M 187.10M
Other liab 123.17M 375.84M 170.79M 147.32M 120.55M
Good will - - - - -
Other assets 3453.80M 1642.53M 16747.62M 26.82M 14.51M
Cash 208.93M 739.61M 315.99M 1101.89M 577.88M
Cash and equivalents - - - - -
Total current liabilities 593.57M 339.84M 317.07M 227.55M 174.08M
Current deferred revenue 213.39M 113.53M 93.66M 70.34M 43.60M
Net debt 13530.74M 3954.91M 6449.54M 3689.67M 3544.38M
Short term debt - 337.46M 4168.96M - -32.00800M
Short long term debt - - - - 22.12M
Short long term debt total 13739.67M 4694.52M 6765.53M 4791.56M 4122.26M
Other stockholder equity 21645.50M 11755.07M 9363.54M 7817.58M 6648.43M
Property plant equipment 153.56M 153.58M 158.19M 1269.51M 1253.96M
Total current assets 17852.84M 3882.44M 3491.25M 1161.37M 1119.32M
Long term investments 1460.78M - - 59.47M 520.88M
Net tangible assets 21933.64M 12108.27M 9415.84M 7965.18M 6817.45M
Short term investments 217.34M 8780.52M 19.97M 59.47M 520.88M
Net receivables 17426.56M 3142.83M 3155.28M 1.63M 8942.52M
Long term debt 13739.67M 4694.52M 6765.53M 4791.56M 4122.26M
Inventory -7.34800M -3.66000M - - 95.79M
Accounts payable 593.57M 57.54M 0.73M 0.64M 1.06M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity 356.48M 78.91M 77.91M 83.81M 83.57M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 185.35M 0.88M -92.52100M -65.07800M -22.12400M
Additional paid in capital - - - - -
Common stock total equity 9.63M 6.29M 5.37M 4.61M 4.05M
Preferred stock total equity - - - - -
Retained earnings total equity 93.15M 346.03M 139.45M 208.07M 187.10M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 17385.49M 13355.64M 13208.17M 283.35M 10142.53M
Deferred long term asset charges - - - - -
Non current assets total 19722.99M 13714.93M 13572.36M 12104.25M 10214.04M
Capital lease obligations 829.30M 297.32M 301.88M 26.43M -
Long term debt total 13739.67M 4694.52M 6765.53M 4791.56M 4122.26M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -702.04700M 51.35M -1901.27400M 461.40M -520.87700M
Change to liabilities -0.14200M 0.48M 27.73M 6.31M 17.80M
Total cashflows from investing activities -9304.01400M 41.45M -4548.75900M -1361.37900M -1140.87700M
Net borrowings 4853.81M -2131.12600M 1904.67M 530.40M -691.17500M
Total cash from financing activities 6829.94M -514.17800M 2879.22M 1182.67M 1037.84M
Change to operating activities 46.45M -86.82100M 24.66M 0.67M -5.14900M
Net income 1136.27M 1023.16M 896.21M 554.28M 532.12M
Change in cash -530.68100M 423.62M -785.90000M 503.45M 401.04M
Begin period cash flow 739.61M 315.99M 1101.89M 598.45M 197.41M
End period cash flow 208.93M 739.61M 315.99M 1101.89M 598.45M
Total cash from operating activities 1943.40M 896.35M 883.64M 682.16M 504.08M
Issuance of capital stock 3219.10M 2385.78M 1539.75M 1164.31M 2001.49M
Depreciation 3.18M 3.09M 3.73M 3.83M 3.69M
Other cashflows from investing activities -4582.24000M -7.39600M 49.79M -1820.05800M 152.41M
Dividends paid -1219.11700M -758.79000M -612.20500M -503.95800M 262.68M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock -6.15600M -1.73400M -0.20700M 2250.00M 2001.49M
Other cashflows from financing activities 5436.11M -39.43300M 2489.42M -64.13900M -10.91700M
Change to netincome 18.02M 24.99M 46.45M 63.37M 37.37M
Capital expenditures 1.88M 2.50M 2.77M 2.72M 0.90M
Change receivables - - - 0.24M -45.40400M
Cash flows other operating 753.70M -226.82000M -110.34500M 21.10M -47.45700M
Exchange rate changes - - - - -
Cash and cash equivalents changes -530.68100M 423.62M -785.90000M 503.45M 401.04M
Change in working capital 46.45M -86.82100M 47.98M 27.41M -29.66100M
Stock based compensation 12.99M 9.37M 7.39M 5.22M 2.34M
Other non cash items 744.51M -48.51700M -355.24400M 33.27M -4.05400M
Free cash flow 1941.52M 893.85M 880.87M 679.43M 503.18M


  • Previous Close 27.89
  • Market Cap32753.22M
  • Volume9213491
  • P/E Ratio13.14
  • Dividend Yield5.24%
  • EBITDA3174.02M
  • Revenue TTM3473.22M
  • Revenue Per Share TTM3.49
  • Gross Profit TTM 2615.21M
  • Diluted EPS TTM2.41

Peer Comparison

Sector: Real Estate Industry: REIT - Diversified

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
VICI Properties Inc
0.15 0.54% 28.04 13.14 11.40 9.27 1.33 14.27 15.38
W P Carey Inc
0.01 0.02% 56.22 17.96 - 8.15 1.54 12.82 12.76
- -% 2.90 27.50 14.81 2.56 1.08 3.44 15.75
Land Securities Group PLC ADR
- -% 8.00 - 15.34 9.25 0.89 14.18 -21.893
Land Securities Group plc
-0.05 0.63% 7.90 - 14.12 8.38 0.82 14.38 -22.2006

Reports Covered

Stock Research & News


VICI Properties Inc. is an S&P 500 experiential real estate investment trust that owns one of the largest portfolios of market-leading gaming, hospitality and entertainment destinations, including Caesars Palace Las Vegas, MGM Grand and the Venetian Resort Las Vegas, three of the most iconic entertainment facilities on the Las Vegas Strip. VICI Properties owns 92 experiential assets across a geographically diverse portfolio consisting of 54 gaming properties and 38 non-gaming experiential properties across the United States and Canada. The portfolio is comprised of approximately 125 million square feet and features approximately 60,300 hotel rooms and approximately 500 restaurants, bars, nightclubs and sportsbooks. Its properties are occupied by industry-leading gaming, leisure and hospitality operators under long-term, triple-net lease agreements. VICI Properties has a growing array of real estate and financing partnerships with leading non-gaming experiential operators, including Bowlero, Great Wolf Resorts, Cabot, Canyon Ranch and Chelsea Piers. VICI Properties also owns four championship golf courses and 33 acres of undeveloped and underdeveloped land adjacent to the Las Vegas Strip. VICI Properties' goal is to create the highest quality and most productive experiential real estate portfolio through a strategy of partnering with the highest quality experiential place makers and operators.

VICI Properties Inc

535 Madison Avenue, New York, NY, United States, 10022

Key Executives

Name Title Year Born
Mr. Edward Baltazar Pitoniak CEO & Director 1956
Mr. John W. R. Payne Pres & COO 1968
Mr. David Andrew Kieske Exec. VP, CFO & Treasurer 1971
Ms. Samantha Sacks Gallagher Exec. VP, Gen. Counsel & Sec. 1977
Mr. Kellan Florio Sr. VP & Chief Investment Officer NA
Mr. Gabriel Wasserman Sr. VP & Chief Accounting Officer 1983
Mr. Jacques Cornet Investor Relations of ICR Inc. NA
Ms. Moira McCloskey VP of Capital Markets NA
Mr. Vishal Parikh Controller NA
Mr. Daniel Jose Valoy VP of Fin. NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).