AAPL 173.18 2.2918% MSFT 397.84 0.7343% GOOG 168.46 1.7455% GOOGL 166.62 1.6844% AMZN 184.72 3.1955% NVDA 858.11 3.3357% META 441.84 0.6034% TSLA 180.1 0.0611% TSM 136.23 0.956% LLY 755.91 -2.683% V 267.61 0.1085% AVGO 1238.3 -0.3669% JPM 191.66 -0.1042% UNH 492.97 1.8302% NVO 124.02 -4.0167% WMT 59.71 1.4613% LVMUY 164.94 0.5609% XOM 116.24 0.181% LVMHF 825.49 0.3843% MA 441.1 -0.2194%
Last update at 2024-05-02T20:10:00Z
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 1139.14M | 1026.05M | 897.04M | 555.99M | 533.56M |
| Minority interest | -18.63200M | 9.31M | 4.53M | 83.81M | 83.57M |
| Net income | 1117.63M | 1013.85M | 891.67M | 545.96M | 523.62M |
| Selling general administrative | 48.34M | 33.12M | 30.66M | 24.57M | 24.43M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 2518.47M | 1461.00M | 1192.15M | 875.90M | 798.80M |
| Reconciled depreciation | 3.18M | 3.09M | 3.73M | 3.83M | 3.69M |
| Ebit | 1701.75M | 1444.46M | 1253.39M | 842.50M | 781.99M |
| Ebitda | 1704.93M | 1447.55M | 1257.12M | 871.34M | 785.67M |
| Depreciation and amortization | 3.18M | 3.09M | 3.73M | 28.84M | 3.69M |
| Non operating income net other | - | -15.50200M | -39.05900M | -58.14300M | -23.04000M |
| Operating income | 1701.75M | 1444.46M | 1253.39M | 842.50M | 757.95M |
| Other operating expenses | 968.25M | 65.23M | 312.33M | 47.30M | 127.30M |
| Interest expense | 539.95M | 392.39M | 308.61M | 248.38M | 212.66M |
| Tax provision | 2.88M | 2.89M | 0.83M | 1.71M | 1.44M |
| Interest income | 9.53M | 0.12M | 6.79M | 20.01M | 11.31M |
| Net interest income | -530.42300M | -392.27000M | -301.81000M | -228.37000M | -201.35600M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | 12.73M |
| Other items | - | - | - | - | - |
| Income tax expense | 2.88M | 2.89M | 0.83M | 1.71M | 1.44M |
| Total revenue | 2600.70M | 1509.57M | 1225.57M | 894.80M | 897.98M |
| Total operating expenses | 886.02M | 16.66M | 278.91M | 28.40M | 28.11M |
| Cost of revenue | 82.23M | 48.57M | 33.42M | 18.90M | 99.18M |
| Total other income expense net | -562.60600M | -418.41400M | -356.34800M | -286.51300M | -35.76700M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 1136.27M | 1023.16M | 896.21M | 554.28M | 532.12M |
| Net income applicable to common shares | 1117.63M | 1013.85M | 891.67M | 545.96M | 523.62M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 37575.83M | 17597.37M | 17063.61M | 13265.62M | 11333.37M |
| Intangible assets | - | - | - | - | - |
| Earning assets | - | - | - | - | - |
| Other current assets | 7.35M | 3.66M | 2.71M | 3.25M | 20.56M |
| Total liab | 15285.71M | 5410.20M | 7569.87M | 5216.63M | 4432.35M |
| Total stockholder equity | 21933.64M | 12108.27M | 9415.84M | 7965.18M | 6817.45M |
| Deferred long term liab | 31.48M | 49.62M | 73.60M | 25.71M | 13.25M |
| Other current liab | 380.18M | 226.31M | 222.68M | 156.57M | 161.42M |
| Common stock | 9.63M | 6.29M | 5.37M | 4.61M | 4.05M |
| Capital stock | 9.63M | 6.29M | 5.37M | 4.61M | 4.05M |
| Retained earnings | 93.15M | 346.03M | 139.45M | 208.07M | 187.10M |
| Other liab | 123.17M | 375.84M | 170.79M | 147.32M | 120.55M |
| Good will | - | - | - | - | - |
| Other assets | 3453.80M | 1642.53M | 16747.62M | 26.82M | 14.51M |
| Cash | 208.93M | 739.61M | 315.99M | 1101.89M | 577.88M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 593.57M | 339.84M | 317.07M | 227.55M | 174.08M |
| Current deferred revenue | 213.39M | 113.53M | 93.66M | 70.34M | 43.60M |
| Net debt | 13530.74M | 3954.91M | 6449.54M | 3689.67M | 3544.38M |
| Short term debt | - | 337.46M | 4168.96M | - | -32.00800M |
| Short long term debt | - | - | - | - | 22.12M |
| Short long term debt total | 13739.67M | 4694.52M | 6765.53M | 4791.56M | 4122.26M |
| Other stockholder equity | 21645.50M | 11755.07M | 9363.54M | 7817.58M | 6648.43M |
| Property plant equipment | 153.56M | 153.58M | 158.19M | 1269.51M | 1253.96M |
| Total current assets | 17852.84M | 3882.44M | 3491.25M | 1161.37M | 1119.32M |
| Long term investments | 1460.78M | - | - | 59.47M | 520.88M |
| Net tangible assets | 21933.64M | 12108.27M | 9415.84M | 7965.18M | 6817.45M |
| Short term investments | 217.34M | 8780.52M | 19.97M | 59.47M | 520.88M |
| Net receivables | 17426.56M | 3142.83M | 3155.28M | 1.63M | 8942.52M |
| Long term debt | 13739.67M | 4694.52M | 6765.53M | 4791.56M | 4122.26M |
| Inventory | -7.34800M | -3.66000M | - | - | 95.79M |
| Accounts payable | 593.57M | 57.54M | 0.73M | 0.64M | 1.06M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | 356.48M | 78.91M | 77.91M | 83.81M | 83.57M |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 185.35M | 0.88M | -92.52100M | -65.07800M | -22.12400M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | 9.63M | 6.29M | 5.37M | 4.61M | 4.05M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | 93.15M | 346.03M | 139.45M | 208.07M | 187.10M |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 17385.49M | 13355.64M | 13208.17M | 283.35M | 10142.53M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 19722.99M | 13714.93M | 13572.36M | 12104.25M | 10214.04M |
| Capital lease obligations | 829.30M | 297.32M | 301.88M | 26.43M | - |
| Long term debt total | 13739.67M | 4694.52M | 6765.53M | 4791.56M | 4122.26M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -702.04700M | 51.35M | -1901.27400M | 461.40M | -520.87700M |
| Change to liabilities | -0.14200M | 0.48M | 27.73M | 6.31M | 17.80M |
| Total cashflows from investing activities | -9304.01400M | 41.45M | -4548.75900M | -1361.37900M | -1140.87700M |
| Net borrowings | 4853.81M | -2131.12600M | 1904.67M | 530.40M | -691.17500M |
| Total cash from financing activities | 6829.94M | -514.17800M | 2879.22M | 1182.67M | 1037.84M |
| Change to operating activities | 46.45M | -86.82100M | 24.66M | 0.67M | -5.14900M |
| Net income | 1136.27M | 1023.16M | 896.21M | 554.28M | 532.12M |
| Change in cash | -530.68100M | 423.62M | -785.90000M | 503.45M | 401.04M |
| Begin period cash flow | 739.61M | 315.99M | 1101.89M | 598.45M | 197.41M |
| End period cash flow | 208.93M | 739.61M | 315.99M | 1101.89M | 598.45M |
| Total cash from operating activities | 1943.40M | 896.35M | 883.64M | 682.16M | 504.08M |
| Issuance of capital stock | 3219.10M | 2385.78M | 1539.75M | 1164.31M | 2001.49M |
| Depreciation | 3.18M | 3.09M | 3.73M | 3.83M | 3.69M |
| Other cashflows from investing activities | -4582.24000M | -7.39600M | 49.79M | -1820.05800M | 152.41M |
| Dividends paid | -1219.11700M | -758.79000M | -612.20500M | -503.95800M | 262.68M |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | - | - | - | - | - |
| Sale purchase of stock | -6.15600M | -1.73400M | -0.20700M | 2250.00M | 2001.49M |
| Other cashflows from financing activities | 5436.11M | -39.43300M | 2489.42M | -64.13900M | -10.91700M |
| Change to netincome | 18.02M | 24.99M | 46.45M | 63.37M | 37.37M |
| Capital expenditures | 1.88M | 2.50M | 2.77M | 2.72M | 0.90M |
| Change receivables | - | - | - | 0.24M | -45.40400M |
| Cash flows other operating | 753.70M | -226.82000M | -110.34500M | 21.10M | -47.45700M |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | -530.68100M | 423.62M | -785.90000M | 503.45M | 401.04M |
| Change in working capital | 46.45M | -86.82100M | 47.98M | 27.41M | -29.66100M |
| Stock based compensation | 12.99M | 9.37M | 7.39M | 5.22M | 2.34M |
| Other non cash items | 744.51M | -48.51700M | -355.24400M | 33.27M | -4.05400M |
| Free cash flow | 1941.52M | 893.85M | 880.87M | 679.43M | 503.18M |
Sector: Real Estate Industry: REIT - Diversified
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| VICI VICI Properties Inc |
-0.1 0.35% | 28.80 | 13.14 | 11.40 | 9.27 | 1.33 | 14.27 | 15.38 |
| WPC W P Carey Inc |
1.29 2.36% | 55.92 | 17.96 | - | 8.15 | 1.54 | 12.82 | 12.76 |
| STKAF Stockland |
- -% | 2.73 | 27.50 | 14.81 | 2.56 | 1.08 | 3.44 | 15.75 |
| LDSCY Land Securities Group PLC ADR |
0.14 1.71% | 8.27 | - | 15.34 | 9.25 | 0.89 | 14.18 | -21.893 |
| LSGOF Land Securities Group plc |
- -% | 8.25 | - | 14.12 | 8.38 | 0.82 | 14.38 | -22.2006 |
VICI Properties Inc. is an S&P 500 experiential real estate investment trust that owns one of the largest portfolios of market-leading gaming, hospitality and entertainment destinations, including Caesars Palace Las Vegas, MGM Grand and the Venetian Resort Las Vegas, three of the most iconic entertainment facilities on the Las Vegas Strip. VICI Properties owns 92 experiential assets across a geographically diverse portfolio consisting of 54 gaming properties and 38 non-gaming experiential properties across the United States and Canada. The portfolio is comprised of approximately 125 million square feet and features approximately 60,300 hotel rooms and approximately 500 restaurants, bars, nightclubs and sportsbooks. Its properties are occupied by industry-leading gaming, leisure and hospitality operators under long-term, triple-net lease agreements. VICI Properties has a growing array of real estate and financing partnerships with leading non-gaming experiential operators, including Bowlero, Great Wolf Resorts, Cabot, Canyon Ranch and Chelsea Piers. VICI Properties also owns four championship golf courses and 33 acres of undeveloped and underdeveloped land adjacent to the Las Vegas Strip. VICI Properties' goal is to create the highest quality and most productive experiential real estate portfolio through a strategy of partnering with the highest quality experiential place makers and operators.
535 Madison Avenue, New York, NY, United States, 10022
| Name | Title | Year Born |
|---|---|---|
| Mr. Edward Baltazar Pitoniak | CEO & Director | 1956 |
| Mr. John W. R. Payne | Pres & COO | 1968 |
| Mr. David Andrew Kieske | Exec. VP, CFO & Treasurer | 1971 |
| Ms. Samantha Sacks Gallagher | Exec. VP, Gen. Counsel & Sec. | 1977 |
| Mr. Kellan Florio | Sr. VP & Chief Investment Officer | NA |
| Mr. Gabriel Wasserman | Sr. VP & Chief Accounting Officer | 1983 |
| Mr. Jacques Cornet | Investor Relations of ICR Inc. | NA |
| Ms. Moira McCloskey | VP of Capital Markets | NA |
| Mr. Vishal Parikh | Controller | NA |
| Mr. Daniel Jose Valoy | VP of Fin. | NA |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
US 
AU
UK
CA
NZ
Please wait processing your request...