Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Prospera Energy Inc

Energy US GXRFF

0.0328USD
0.00(0%)

Last update at 2026-06-03T16:36:00Z

Day Range

0.030.03
LowHigh

52 Week Range

0.010.04
LowHigh

Fundamentals

  • Previous Close 0.03
  • Market Cap11.63M
  • Volume10000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.20168M
  • Revenue TTM16.77M
  • Revenue Per Share TTM0.04
  • Gross Profit TTM 3.17M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -4.28567M -5.17197M -0.20986M 4.35M -11.72556M
Minority interest - - - - -
Net income -4.28567M -5.17197M -0.20986M 4.35M -11.72556M
Selling general administrative 3.55M 3.41M 2.19M 1.96M 0.19M
Selling and marketing expenses - 0.35M - - -
Gross profit 13.13M 8.74M 9.93M 3.36M 1.87M
Reconciled depreciation 3.51M 1.94M 2.13M 0.60M 10.24M
Ebit -1.49076M -4.23675M -0.37685M -3.95867M -2.60103M
Ebitda 2.02M -1.16102M 1.75M -3.35966M 7.63M
Depreciation and amortization 3.51M 3.08M 2.13M 0.60M 10.24M
Non operating income net other - - - - -
Operating income -1.49076M -4.23675M 0.78M 2.89M -11.62080M
Other operating expenses 19.62M 17.42M 14.28M 8.37M 5.88M
Interest expense 2.79M 0.94M 0.99M 0.37M 0.18M
Tax provision - - - - -
Interest income - - - - -
Net interest income -2.79491M -1.19775M -0.98806M -0.37486M -0.17975M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.00000M 0.99M 0.37M 0.18M
Total revenue 18.13M 13.18M 13.90M 4.41M 3.28M
Total operating expenses 14.63M 12.98M 10.30M 7.32M 4.47M
Cost of revenue 4.99M 4.44M 3.98M 1.05M 1.41M
Total other income expense net -2.79491M -0.93522M 1.16M 8.68M -8.94477M
Discontinued operations - - - - -
Net income from continuing ops -4.28567M -3.10852M -0.20986M 4.35M -11.72556M
Net income applicable to common shares - - -0.20986M 4.35M -11.72826M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 53.93M 49.17M 35.81M 26.13M 5.48M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.55M 0.06M 0.51M 0.20M
Total liab 55.91M 47.97M 42.01M 38.92M 24.12M
Total stockholder equity -1.98079M 1.20M -6.19974M -12.78384M -18.63908M
Deferred long term liab - - - - -
Other current liab - 3.48M 5.25M 0.80M 0.15M
Common stock - 30.52M 17.19M 12.45M 11.65M
Capital stock 31.35M 30.52M 17.19M 12.45M 11.65M
Retained earnings -39.80966M -35.52399M -30.35202M -30.12815M -34.23387M
Other liab - - 18.71M 23.04M 11.94M
Good will - - - - -
Other assets - - 3.76M - -
Cash 0.36M 0.12M 1.05M 0.28M 0.15M
Cash and equivalents - - - - -
Total current liabilities 20.77M 21.91M 19.24M 8.73M 12.18M
Current deferred revenue - 1.09M 5.23M 0.78M -
Net debt 18.83M 9.42M 3.19M 7.44M 1.42M
Short term debt - 0.30M 0.18M 0.57M 1.58M
Short long term debt 4.01M 0.03M 0.04M 0.51M 1.58M
Short long term debt total - 9.54M 4.24M 7.73M 1.58M
Other stockholder equity - 6.21M 6.96M 4.91M 3.96M
Property plant equipment - - 29.65M 23.70M 1.93M
Total current assets 3.20M 4.43M 2.40M 2.43M 3.55M
Long term investments - - - - -
Net tangible assets - - -6.19974M -12.78384M -18.88317M
Short term investments - - - - -
Net receivables 1.87M 3.24M 0.84M 1.41M 2.97M
Long term debt 15.18M 8.74M 3.29M 6.57M -
Inventory 0.56M 0.52M 0.45M 0.24M 0.23M
Accounts payable 14.42M 18.14M 13.82M 7.35M 10.46M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 1.65M - -0.01401M -0.01401M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 1.02M 3.76M - -
Deferred long term asset charges - - - - -
Non current assets total 50.74M 44.73M 33.41M 23.70M 1.93M
Capital lease obligations 0.56M 0.77M 0.91M 0.64M -
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -5.59654M -11.03269M -7.92045M -0.77649M -0.02303M
Change to liabilities - - 7.12M 0.16M 2.62M
Total cashflows from investing activities -5.59654M -15.41667M -7.92045M -0.77649M -0.02303M
Net borrowings 10.76M 5.38M 0.74M 5.59M -0.76208M
Total cash from financing activities 9.00M 13.24M 3.35M 6.38M -0.92500M
Change to operating activities - - -0.04273M -0.20962M 0.12M
Net income -4.28567M -5.17197M -0.20986M 4.35M -11.72556M
Change in cash 0.25M -0.93203M 0.77M 0.13M -0.31604M
Begin period cash flow 0.12M 1.05M 0.28M 0.15M 0.47M
End period cash flow 0.36M 0.12M 1.05M 0.28M 0.15M
Total cash from operating activities -3.15667M 1.24M 5.34M -5.47065M 0.63M
Issuance of capital stock 0.00000M 1.52M 1.25M 0.90M 0.00000M
Depreciation 3.51M 3.66M 2.13M -6.25007M 10.24M
Other cashflows from investing activities 0.29M -15.41667M -0.43023M -0.43023M 0.00090M
Dividends paid 0.00000M 0.00000M - 0.00000M 0.00000M
Change to inventory - -0.07158M -0.21199M -0.01097M 0.03M
Change to account receivables - -2.94979M -2.27706M -2.62558M -0.86359M
Sale purchase of stock - - - - -
Other cashflows from financing activities -1.76045M 8.47M 2.10M 6.35M -0.16292M
Change to netincome - - -1.16625M -0.88284M 0.22M
Capital expenditures 5.86M 15.42M 7.49M 0.78M 0.02M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -5.77984M -3.19500M 4.58M -2.68754M 1.91M
Stock based compensation 0.16M 0.35M 0.08M 0.31M 0.11M
Other non cash items 3.24M 9.26M 0.89M -7.43922M 10.34M
Free cash flow -9.02106M -14.17404M -2.15279M -6.24714M 0.61M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GXRFF
Prospera Energy Inc		 - -% 0.03 - - 0.69 22.10 2.42 159.48
COP
ConocoPhillips		 2.18 1.87% 119.05 18.36 12.53 2.44 2.20 2.69 6.19
CNQ
Canadian Natural Resources Ltd		 0.48 1.02% 47.69 11.56 12.72 2.39 2.85 3.22 6.50
EOG
EOG Resources Inc		 2.92 2.11% 141.50 9.09 8.98 3.01 2.57 2.97 5.16
PEXNY
PTT Exploration & Production		 -0.005 0.06% 8.99 25.79 24.51 5.92 3.66 0.05 0.08

Reports Covered

Stock Research & News

View All

Profile

Prospera Energy Inc., a natural resources company, engages in the acquisition, exploration, and development of petroleum and natural gas properties in Canada. Its principal properties are the Cuthbert, Luseland, Hearts Hill, and Brooks properties located in Saskatchewan and Alberta. The company was formerly known as Georox Resources Inc. and changed its name to Prospera Energy Inc. in June 2018. The company is based in Calgary, Canada.

Prospera Energy Inc

444 7th Ave SW, Calgary, AB, Canada, T2P 0X8

Key Executives

Name Title Year Born
Mr. Samuel S. David Pres, CEO & Director NA
Mr. Matthew Kenna Chief Financial Officer NA
Mr. Boris Yepez Head of Geologist NA
Mr. Peter Lubey Exploitation Mang. NA
Mr. Randy Clarkson P. Eng. Consultant NA
Christopher Jason Ludtke Chief Financial Officer NA
Mr. Shubham Garg Interim CEO & Chairman of the Board 1997
Mr. Darren P. Jackson P. Eng. Chief Operating Officer NA
Mr. Peter Lubey Exploitation Manager NA
Mr. Shubham Garg Executive Chairman & CEO 1997

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.