…
Prospera Energy Inc., a natural resources company, acquires, explores, and develops petroleum and natural gas properties in Canada. Its principal properties are the Cuthbert, Luseland, Hearts Hill, and Brooks properties located in Saskatchewan and Alberta. The company was formerly known as Georox Resources Inc. and changed its name to Prospera Energy Inc. in June 2018. The company is based in Calgary, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Prospera Energy Inc (OTC Pink: GXRFF) is an energy‑sector issuer with limited publicly available disclosures. Long‑term growth drivers are not clearly disclosed; possible sector drivers such as commodity prices, successful resource development and access to financing may support upside, and some investors may view the stock as a small‑cap energy exposure with high uncertainty.
Primary investment risks are limited disclosure as an OTC Pink issuer, low liquidity, unclear asset and financial condition, and sensitivity to commodity and execution risk.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -11.32M | -4.29M | -5.17M | -0.21M | 4.35M |
| Net income | -11.32M | -4.29M | -5.17M | -0.21M | 4.35M |
| Selling general administrative | 3.06M | 3.55M | 3.41M | 2.19M | 1.96M |
| Selling and marketing expenses | - | - | 0.35M | - | - |
| Gross profit | -1.14M | 13.13M | 8.74M | 9.93M | 3.36M |
| Reconciled depreciation | 4.04M | 3.51M | 1.94M | 2.13M | 0.60M |
| Ebit | -4.20M | -1.49M | -4.24M | -0.38M | -3.96M |
| Ebitda | 0.58M | 2.02M | -1.16M | 1.75M | -3.36M |
| Depreciation and amortization | 4.78M | 3.51M | 3.08M | 2.13M | 0.60M |
| Operating income | -4.20M | -1.49M | -4.24M | 0.78M | 2.89M |
| Other operating expenses | 21.07M | 19.62M | 17.42M | 14.28M | 8.37M |
| Interest expense | 3.77M | 2.79M | 0.94M | 0.99M | 0.37M |
| Interest income | 0.26M | - | - | - | - |
| Net interest income | -3.29M | -2.79M | -1.20M | -0.99M | -0.37M |
| Income tax expense | - | - | 0.00M | 0.99M | 0.37M |
| Total revenue | 16.87M | 18.13M | 13.18M | 13.90M | 4.41M |
| Total operating expenses | 3.06M | 14.63M | 12.98M | 10.30M | 7.32M |
| Cost of revenue | 18.01M | 4.99M | 4.44M | 3.98M | 1.05M |
| Total other income expense net | -7.12M | -2.79M | -0.94M | 1.16M | 8.68M |
| Net income from continuing ops | -11.32M | -4.29M | -3.11M | -0.21M | 4.35M |
| Net income applicable to common shares | - | - | - | -0.21M | 4.35M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 58.96M | 53.93M | 49.17M | 35.81M | 26.13M |
| Other current assets | 0.30M | - | 0.55M | 0.06M | 0.51M |
| Total liab | 70.48M | 55.91M | 47.97M | 42.01M | 38.92M |
| Total stockholder equity | -11.52M | -1.98M | 1.20M | -6.20M | -12.78M |
| Other current liab | 20.70M | - | 3.48M | 5.25M | 0.80M |
| Common stock | 33.08M | - | 30.52M | 17.19M | 12.45M |
| Capital stock | 33.11M | 31.35M | 30.52M | 17.19M | 12.45M |
| Retained earnings | -51.09M | -39.81M | -35.52M | -30.35M | -30.13M |
| Other liab | - | - | - | 18.71M | 23.04M |
| Other assets | - | - | - | 3.76M | - |
| Cash | 0.12M | 0.36M | 0.12M | 1.05M | 0.28M |
| Total current liabilities | 42.48M | 20.77M | 21.91M | 19.24M | 8.73M |
| Current deferred revenue | - | - | 1.09M | 5.23M | 0.78M |
| Net debt | 30.22M | 18.83M | 9.42M | 3.19M | 7.44M |
| Short term debt | 5.11M | - | 0.30M | 0.18M | 0.57M |
| Short long term debt | 4.83M | 4.01M | 0.03M | 0.04M | 0.51M |
| Short long term debt total | 30.33M | - | 9.54M | 4.24M | 7.73M |
| Other stockholder equity | 5.68M | - | 6.21M | 6.96M | 4.91M |
| Property plant equipment | - | - | - | 29.65M | 23.70M |
| Total current assets | 2.87M | 3.20M | 4.43M | 2.40M | 2.43M |
| Net tangible assets | - | - | - | -6.20M | -12.78M |
| Net receivables | 1.52M | 1.87M | 3.24M | 0.84M | 1.41M |
| Long term debt | 4.53M | 15.18M | 8.74M | 3.29M | 6.57M |
| Inventory | 0.93M | 0.56M | 0.52M | 0.45M | 0.24M |
| Accounts payable | 16.67M | 14.42M | 18.14M | 13.82M | 7.35M |
| Accumulated other comprehensive income | 0.82M | - | 1.65M | - | -0.01M |
| Non currrent assets other | 1.31M | - | 1.02M | 3.76M | - |
| Non current assets total | 56.09M | 50.74M | 44.73M | 33.41M | 23.70M |
| Capital lease obligations | 0.32M | 0.56M | 0.77M | 0.91M | 0.64M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -5.60M | -11.03M | -7.92M | -0.78M |
| Change to liabilities | - | - | - | 7.12M | 0.16M |
| Total cashflows from investing activities | -8.66M | -5.60M | -15.42M | -7.92M | -0.78M |
| Net borrowings | 9.04M | 10.76M | 5.38M | 0.74M | 5.59M |
| Total cash from financing activities | 9.03M | 9.00M | 13.24M | 3.35M | 6.38M |
| Change to operating activities | - | - | - | -0.04M | -0.21M |
| Net income | -11.32M | -4.29M | -5.17M | -0.21M | 4.35M |
| Change in cash | -0.23M | 0.25M | -0.93M | 0.77M | 0.13M |
| Begin period cash flow | 0.35M | 0.12M | 1.05M | 0.28M | 0.15M |
| End period cash flow | 0.12M | 0.36M | 0.12M | 1.05M | 0.28M |
| Total cash from operating activities | -0.61M | -3.16M | 1.24M | 5.34M | -5.47M |
| Issuance of capital stock | - | 0.00M | 1.52M | 1.25M | 0.90M |
| Depreciation | 4.78M | 3.51M | 3.66M | 2.13M | -6.25M |
| Other cashflows from investing activities | 0.01M | 0.29M | -15.42M | -0.43M | -0.43M |
| Dividends paid | 0.00M | 0.00M | 0.00M | - | 0.00M |
| Change to inventory | - | - | -0.07M | -0.21M | -0.01M |
| Change to account receivables | - | - | -2.95M | -2.28M | -2.63M |
| Other cashflows from financing activities | -0.28M | -1.76M | 8.47M | 2.10M | 6.35M |
| Change to netincome | - | - | - | -1.17M | -0.88M |
| Capital expenditures | 8.68M | 5.86M | 15.42M | 7.49M | 0.78M |
| Change in working capital | 1.66M | -5.78M | -3.19M | 4.58M | -2.69M |
| Stock based compensation | 0.21M | 0.16M | 0.35M | 0.08M | 0.31M |
| Other non cash items | 4.05M | 3.24M | 9.26M | 0.89M | -7.44M |
| Free cash flow | -9.29M | -9.02M | -14.17M | -2.15M | -6.25M |
Sector: Energy Industry: Oil & Gas E&P
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| GXRFF Prospera Energy Inc |
-0.01 59.89% |
0.01 | - | - | 0.80 | 22.10 | 2.50 | 162.32 |
| COP ConocoPhillips |
-0.05 0.04% |
136.22 | 18.08 | 13.59 | 2.63 | 2.51 | 2.84 | 6.47 |
| CNQ Canadian Natural Resources Ltd |
-0.32 0.65% |
48.23 | 12.42 | 14.47 | 2.38 | 3.07 | 3.09 | 6.67 |
| EOG EOG Resources Inc |
1.32 0.90% |
148.45 | 9.09 | 8.98 | 3.01 | 2.57 | 2.97 | 5.16 |
| OXY Occidental Petroleum Corporation |
-0.36 0.64% |
56.02 | 13.25 | 11.48 | 1.80 | 2.51 | 2.77 | 5.35 |
Prospera Energy Inc., a natural resources company, acquires, explores, and develops petroleum and natural gas properties in Canada. Its principal properties are the Cuthbert, Luseland, Hearts Hill, and Brooks properties located in Saskatchewan and Alberta. The company was formerly known as Georox Resources Inc. and changed its name to Prospera Energy Inc. in June 2018. The company is based in Calgary, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Samuel S. David | Pres, CEO & Director | NA |
| Mr. Matthew Kenna | Chief Financial Officer | NA |
| Mr. Boris Yepez | Head of Geologist | NA |
| Mr. Peter Lubey | Exploitation Mang. | NA |
| Mr. Randy Clarkson P. Eng. | Consultant | NA |
| Christopher Jason Ludtke | Chief Financial Officer | NA |
| Mr. Shubham Garg | Interim CEO & Chairman of the Board | 1997 |
| Mr. Darren P. Jackson P. Eng. | Chief Operating Officer | NA |
| Mr. Peter Lubey | Exploitation Manager | NA |
| Mr. Shubham Garg | Executive Chairman & CEO | 1997 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.