CA
NZ
UK
AU
IND
US
…
Guerrilla RF, Inc., a fabless semiconductor company, provides radio frequency (RF) solutions to customers in underserved markets in the United States. The company is involved in the design, manufacture, application, and sale of monolithic microwave integrated circuits for the wireless infrastructure, automotive, and catalog markets. It also offers ultra-low noise amplifiers, gain blocks, drivers, power amplifiers (PAs), switches, front-end modules, mixers, power detectors, digital step attenuators, infrastructure-class high power amplifiers, linear driver amplifiers, and discrete PAs. The company was founded in 2013 and is headquartered in Greensboro, North Carolina.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Guerrilla RF is a fabless semiconductor company that designs radio-frequency integrated circuits and modules for wireless infrastructure, mobile, aerospace and defense customers. Growth may be supported by 5G adoption, rising defense/satellite RF demand and the need for compact, high-linearity front-end components. Investors may view the company as attractive for its technical niche and exposure to increasing RF content per system.
Key risks include strong competition from larger RF vendors, customer concentration and revenue volatility, reliance on external foundries and supply chains, and limited liquidity typical of smaller public semiconductor firms.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -6.97M | -10.75M | -15.97M | -12.03M | -2.84M |
| Net income | -6.99M | -10.75M | -15.97M | -12.03M | -2.84M |
| Selling general administrative | 10.96M | 11.87M | 11.25M | 9.77M | 5.22M |
| Gross profit | 14.85M | 12.81M | 8.60M | 6.77M | 6.14M |
| Reconciled depreciation | 1.22M | 1.51M | 1.59M | 1.36M | 0.37M |
| Ebit | - | - | - | -11.15M | -3.67M |
| Ebitda | - | - | - | -9.79M | -1.91M |
| Non operating income net other | - | - | - | -0.03M | - |
| Operating income | -4.66M | -8.76M | -12.92M | -11.12M | -3.67M |
| Other operating expenses | - | - | - | 11.60M | - |
| Interest expense | 0.99M | 3.27M | 2.90M | 0.87M | 0.55M |
| Tax provision | 0.01M | - | - | - | - |
| Interest income | 0.19M | 0.16M | 0.00M | - | - |
| Net interest income | -0.80M | -3.10M | -2.90M | -0.87M | -0.55M |
| Total revenue | 22.73M | 20.12M | 15.08M | 11.60M | 10.48M |
| Total operating expenses | 27.39M | 28.88M | 28.00M | 17.89M | 14.15M |
| Cost of revenue | 7.88M | 7.30M | 6.47M | 4.84M | 4.34M |
| Total other income expense net | -1.51M | 1.11M | -0.14M | -0.03M | 1.38M |
| Net income from continuing ops | -6.99M | -10.75M | -15.97M | -12.03M | -2.84M |
| Net income applicable to common shares | - | - | - | -12.03M | -2.84M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 19.50M | 24.92M | 19.01M | 16.66M | 10.63M |
| Other current assets | - | - | - | 9.53M | - |
| Total liab | 37.69M | 37.14M | 25.81M | 14.31M | 1.72M |
| Total stockholder equity | -18.18M | -12.22M | -6.80M | 2.35M | 8.92M |
| Other current liab | 3.00M | 1.50M | 0.16M | 2.29M | - |
| Common stock | - | - | - | 0.00M | 0.00M |
| Capital stock | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Retained earnings | -60.78M | -53.79M | -43.04M | -27.07M | -15.05M |
| Other assets | - | - | - | 3.57M | - |
| Cash | 4.16M | 7.97M | 0.78M | 4.34M | 5.31M |
| Total current liabilities | 7.81M | 6.20M | 17.34M | 6.64M | 1.31M |
| Net debt | 1.64M | - | 13.27M | 1.23M | - |
| Short long term debt | 1.27M | 1.33M | 13.36M | 0.96M | 0.01M |
| Property plant equipment | - | - | - | 5.31M | 1.03M |
| Total current assets | 8.11M | 12.50M | 4.85M | 7.78M | 9.61M |
| Net tangible assets | - | - | - | 2.35M | 8.92M |
| Net receivables | 1.81M | 2.23M | 2.08M | 1.12M | 1.67M |
| Long term debt | 4.53M | 4.44M | 0.70M | 4.56M | 0.14M |
| Inventory | 1.64M | 1.84M | 1.53M | 1.67M | 1.44M |
| Accounts payable | - | - | - | 4.47M | 1.19M |
| Common stock total equity | - | - | - | 0.00M | - |
| Retained earnings total equity | - | - | - | -27.07M | - |
| Non currrent assets other | 0.01M | 0.12M | - | 3.57M | - |
| Non current assets total | 11.39M | 12.43M | 14.16M | 8.88M | 1.03M |
| Capital lease obligations | 6.47M | 7.80M | 9.49M | 4.27M | 0.38M |
| Long term debt total | - | - | - | 4.56M | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -0.75M | -0.10M | -0.55M | -0.39M |
| Change to liabilities | - | - | - | 0.76M | 0.35M |
| Total cashflows from investing activities | - | - | - | -0.55M | -0.39M |
| Net borrowings | -0.58M | -9.25M | 5.13M | 5.09M | 1.68M |
| Total cash from financing activities | -1.05M | 14.60M | 10.00M | 8.82M | 10.10M |
| Change to operating activities | - | - | - | -0.34M | -1.09M |
| Net income | -6.99M | -10.75M | -15.97M | -12.03M | -2.84M |
| Change in cash | -3.82M | 7.19M | -3.56M | -0.97M | 4.89M |
| Begin period cash flow | 7.97M | 0.78M | 4.34M | 5.31M | 0.43M |
| End period cash flow | 4.16M | 7.97M | 0.78M | 4.34M | 5.31M |
| Total cash from operating activities | -1.39M | -6.65M | -13.45M | -9.25M | -4.82M |
| Issuance of capital stock | 0.00M | 24.62M | 5.44M | 4.77M | 8.38M |
| Depreciation | 1.22M | 1.51M | 1.59M | 1.41M | 0.37M |
| Change to inventory | 0.20M | -0.30M | 0.13M | -0.23M | -0.46M |
| Change to account receivables | 0.42M | -0.15M | -0.95M | 0.54M | -0.01M |
| Sale purchase of stock | - | - | - | 4.77M | - |
| Other cashflows from financing activities | - | - | - | -1.04M | -0.05M |
| Change to netincome | - | - | - | 0.64M | -1.15M |
| Capital expenditures | 1.38M | 0.75M | 0.10M | 0.55M | 0.39M |
| Change receivables | - | - | - | 0.54M | - |
| Cash flows other operating | - | - | - | -0.34M | - |
| Cash and cash equivalents changes | - | - | - | -0.97M | - |
| Change in working capital | 0.73M | -1.12M | -2.17M | 0.73M | -1.20M |
| Stock based compensation | 1.01M | 1.69M | 1.28M | 0.64M | 0.18M |
| Other non cash items | 1.12M | 2.85M | 1.54M | 0.05M | -1.37M |
| Free cash flow | -2.77M | -7.41M | -13.56M | -9.80M | -5.21M |
Sector: Technology Industry: Semiconductors
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| GUER Guerrilla RF Inc. |
1.10 26.41% |
5.25 | - | - | 1.08 | 25.66 | 1.43 | -6.73 |
| NVDA NVIDIA Corporation |
-2.22 1.08% |
202.42 | 26.82 | 23.26 | 16.91 | 22.25 | 16.73 | 21.68 |
| AVGO Broadcom Inc |
-3.96 1.22% |
322.12 | 78.55 | 35.84 | 27.93 | 23.69 | 28.47 | 52.08 |
| SKHY SK Hynix Inc. American Depositary Shares |
-0.79 0.53% |
148.42 | 10.38 | 4.93 | 0.01 | 6.38 | 6.01 | 5.12 |
| TSM Taiwan Semiconductor Manufacturing |
-7.50 1.85% |
398.63 | 19.45 | 15.92 | 0.24 | 4.85 | 0.22 | 0.30 |
Guerrilla RF, Inc., a fabless semiconductor company, provides radio frequency (RF) solutions to customers in underserved markets in the United States. The company is involved in the design, manufacture, application, and sale of monolithic microwave integrated circuits for the wireless infrastructure, automotive, and catalog markets. It also offers ultra-low noise amplifiers, gain blocks, drivers, power amplifiers (PAs), switches, front-end modules, mixers, power detectors, digital step attenuators, infrastructure-class high power amplifiers, linear driver amplifiers, and discrete PAs. The company was founded in 2013 and is headquartered in Greensboro, North Carolina.
2000 Pisgah Church Road, Greensboro, NC, United States, 27455
336 510 7840
50
| Name | Title | Year Born |
|---|---|---|
| Mr. Ryan Michael Pratt | Founder, CEO, Pres & Chairman | 1978 |
| Dr. John Alen Berg CPA | CFO & Treasurer | 1960 |
| Mr. Mark Mason | Chief Operating Officer | 1974 |
| Mr. Samuel Funchess Sr. | VP of Investor Relations | 1972 |
| Mr. Billy Pratt | VP of Technology | NA |
| Ms. Hyon-Ok Chong | Chief Bus. Officer | 1964 |
| Desiree Pratt | Sec. | NA |
| Mr. Ryan Michael Pratt | Founder, CEO, President & Chairman of the Board | 1978 |
| Mr. Mike John-Williams | Chief Financial Officer | 1982 |
| Mr. Mark Mason | Chief Operating Officer | 1975 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Download a free report with stock ideas and industry insights for general information.
Download Free Report Now →
Basic Materials
-0.09%
Communication Services
+0.21%
Consumer Cyclical
+1.14%
Consumer Defensive
+0.88%
Energy
-2.61%
Financial Services
+0.70%
Financials
+0.41%
Healthcare
-0.75%
Industrials
+0.35%
Real Estate
+0.57%
Technology
-1.17%
Utilities
+0.05%
Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.
Portfolio
Watchlist
Please wait processing your request...