AAPL 229.98 0.7535% MSFT 429.03 1.0481% NVDA 137.71 3.0995% GOOGL 196.0 1.6018% GOOG 197.55 1.6151% AMZN 225.94 2.3928% META 612.77 0.2405% AVGO 237.44 3.5003% TSLA 426.5 3.0641% TSM 211.5 -1.5317% LLY 725.72 -4.208% V 319.62 0.747% JPM 259.16 1.9232% UNH 509.76 -0.1626% NVO 78.69 -5.2727% WMT 91.94 0.701% LVMUY 142.08 -1.4497% XOM 112.32 0.8983% LVMHF 710.0 -0.9487% MA 524.7 0.2982%
Last update at 2025-01-17T14:30:00Z
Breakdown | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
Income before tax | -19.58193M | -2.23820M | -5.81022M | -7.00821M | -19.16987M |
Minority interest | 8.89M | 3.19M | 3.24M | 2.83M | - |
Net income | -10.22303M | -8.52220M | -5.08322M | -3.42319M | -16.23889M |
Selling general administrative | 2.91M | 2.69M | 4.38M | 4.22M | 15.57M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 0.11M | 0.00000M | 0.00000M | 0.00000M | -0.49759M |
Reconciled depreciation | - | - | - | - | - |
Ebit | -3.34038M | -4.42429M | -5.82583M | -7.12255M | -18.09300M |
Ebitda | -2.40273M | -4.06251M | -5.50605M | -6.79687M | -17.83808M |
Depreciation and amortization | 0.94M | 0.36M | 0.32M | 0.33M | 0.25M |
Non operating income net other | - | - | - | - | - |
Operating income | -3.34038M | -4.42429M | -5.82583M | -7.12255M | -18.09300M |
Other operating expenses | 3.45M | 4.42M | 5.83M | 7.12M | 18.25M |
Interest expense | 0.22M | 0.25M | 0.02M | 0.12M | 0.33M |
Tax provision | - | - | - | - | - |
Interest income | - | - | - | - | - |
Net interest income | - | - | - | - | - |
Extraordinary items | 0.00000M | 0.00000M | 0.00000M | 0.00000M | - |
Non recurring | 0.00447M | 0.02M | 0.02M | 0.00000M | - |
Other items | 0.00000M | 0.00000M | 0.00000M | 0.00000M | - |
Income tax expense | -9.35890M | 6.28M | -0.72700M | -3.58502M | -2.93098M |
Total revenue | 0.11M | 0.00000M | 0.00000M | 0.00000M | 0.16M |
Total operating expenses | 3.45M | 4.42M | 5.83M | 7.12M | 17.60M |
Cost of revenue | 0.09M | 0.00027M | 0.00000M | 0.00000M | 0.66M |
Total other income expense net | -16.24155M | 2.19M | 0.02M | 0.11M | -1.07687M |
Discontinued operations | 9.57M | 9.57M | 3.62M | 3.62M | - |
Net income from continuing ops | -19.58193M | -8.52220M | -5.08322M | -3.42319M | - |
Net income applicable to common shares | -10.00362M | -8.47444M | -1.94923M | -3.37110M | - |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
Total assets | 11.00M | 7.66M | 15.09M | 14.54M | 11.69M |
Intangible assets | 2.75M | 0.00000M | 0.00000M | 0.00016M | 0.01M |
Earning assets | - | - | - | - | - |
Other current assets | 0.11M | 0.02M | 0.08M | 4.16M | - |
Total liab | 5.97M | 3.07M | 5.62M | 4.82M | 6.14M |
Total stockholder equity | -3.86022M | 1.40M | 6.23M | 6.89M | 3.49M |
Deferred long term liab | 0.00000M |