AAPL 237.5 1.809% MSFT 426.24 2.5429% NVDA 135.5501 2.8765% GOOGL 195.37 3.0107% GOOG 196.84 3.0306% AMZN 222.4999 2.1767% META 619.8747 4.3121% AVGO 227.51 1.2506% TSLA 420.01 5.9668% TSM 205.23 1.8764% LLY 746.665 0.2356% V 316.69 2.4588% JPM 252.363 1.9772% UNH 544.335 0.1094% NVO 82.94 2.168% WMT 91.475 0.7545% LVMUY 131.3 -2.0515% XOM 111.354 1.4892% LVMHF 656.0 -1.7131% MA 520.8 2.3143%
Last update at 2025-01-14T20:00:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|
Type | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Income before tax | 2141.00M | 1828.00M | 1333.96M | 1133.24M |
Minority interest | - | - | - | - |
Net income | 1665.00M | 1478.00M | 1064.15M | 930.33M |
Selling general administrative | 2438.00M | 2167.00M | 1603.38M | 1387.18M |
Selling and marketing expenses | - | - | - | - |
Gross profit | - | - | - | - |
Reconciled depreciation | 192.00M | 184.00M | 166.08M | 137.64M |
Ebit | - | - | - | - |
Ebitda | - | - | - | - |
Depreciation and amortization | - | - | - | - |
Non operating income net other | - | - | - | - |
Operating income | - | - | - | - |
Other operating expenses | 384.00M | 279.00M | 231.00M | 262.00M |
Interest expense | 888.00M | 271.00M | 590.12M | 815.31M |
Tax provision | 476.00M | 350.00M | 269.81M | 202.91M |
Interest income | 5722.00M | 4385.00M | 3852.67M | 3579.48M |
Net interest income | 4834.00M | 4114.00M | 3262.55M | 2764.17M |
Extraordinary items | - | - | - | - |
Non recurring | - | - | - | - |
Other items | - | - | - | - |
Income tax expense | 476.00M | 350.00M | 270.00M | 203.00M |
Total revenue | 5773.00M | 4960.00M | 3853.32M | 3253.99M |
Total operating expenses | - | - | - | - |
Cost of revenue | - | - | - | - |
Total other income expense net | - | - | - | - |
Discontinued operations | - | - | - | - |
Net income from continuing ops | 1665.00M | 1478.00M | 1064.15M | 930.33M |
Net income applicable to common shares | 1507.00M | 1379.00M | 1005.00M | 881.00M |
Preferred stock and other adjustments | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|
Type | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 212639.00M | 181087.00M | 142502.13M | 116263.63M |
Intangible assets | 57.00M | 66.00M | 81.89M | 105.37M |
Earning assets | - | - | - | - |
Other current assets | 708.00M | 501.00M | 452.00M | 404.86M |
Total liab | 195193.00M | 165189.00M | 130751.49M | 106412.53M |
Total stockholder equity | 17446.00M | 15898.00M | 11750.65M | 9851.11M |
Deferred long term liab | - | - | - | - |
Other current liab | - | - | - | - |
Common stock | 2.00M | 2.00M | 2.00M | 1.69M |
Capital stock | 3635.00M | 3635.00M | 1546.74M | 1146.69M |
Retained earnings | 7886.00M | 6569.00M | 5346.00M | 4484.38M |
Other liab | 1849.00M | 1955.00M | 1225.00M | 1165.09M |
Good will | 172.00M | 172.00M | 171.62M | 171.62M |
Other assets | 172026.00M |