AAPL 229.98 0.7535% MSFT 429.03 1.0481% NVDA 137.71 3.0995% GOOGL 196.0 1.6018% GOOG 197.55 1.6151% AMZN 225.94 2.3928% META 612.77 0.2405% AVGO 237.44 3.5003% TSLA 426.5 3.0641% TSM 211.5 -1.5317% LLY 725.72 -4.208% V 319.62 0.747% JPM 259.16 1.9232% UNH 509.76 -0.1626% NVO 78.69 -5.2727% WMT 91.94 0.701% LVMUY 142.08 -1.4497% XOM 112.32 0.8983% LVMHF 710.0 -0.9487% MA 524.7 0.2982%
Last update at 2025-01-17T14:30:00Z
Breakdown | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 |
Income before tax | - | -97.81713M | -41.30617M | -5.40792M | -0.25511M |
Minority interest | - | - | - | - | - |
Net income | - | -97.65308M | -41.49588M | -5.71852M | -0.61521M |
Selling general administrative | - | 116.06M | 44.48M | 48.46M | 40.92M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | - | 87.95M | 77.08M | 69.32M | 66.20M |
Reconciled depreciation | - | 3.50M | 3.14M | 3.28M | 4.36M |
Ebit | -15.92734M | -74.71424M | 1.78M | -5.55866M | -1.90329M |
Ebitda | - | -94.02282M | -37.93628M | -1.87538M | 4.65M |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | - | - | - | - | - |
Operating income | - | -74.71424M | 1.78M | -5.55866M | -1.90329M |
Other operating expenses | - | - | - | - | - |
Interest expense | - | 0.30M | 0.23M | 0.25M | 0.54M |
Tax provision | - | -0.16405M | 0.19M | 0.31M | 0.36M |
Interest income | - | 0.17M | 0.08M | 0.45M | 0.34M |
Net interest income | - | -0.12503M | -0.15088M | 0.19M | -0.20639M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 0.43M | -0.16405M | 0.19M | 0.31M | 0.36M |
Total revenue | - | 151.88M | 126.37M | 109.49M | 103.48M |
Total operating expenses | - | 226.59M | 124.59M | 115.04M | 105.38M |
Cost of revenue | - | 63.93M | 49.29M | 40.17M | 37.28M |
Total other income expense net | - | -22.97786M | -42.93618M | -0.04257M | 1.85M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | - | -97.65308M | -41.49588M | -5.71852M | -0.61521M |
Net income applicable to common shares | -18.37673M | -97.65308M | -41.49588M | -5.71852M | -0.61521M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 |
---|---|---|---|---|
Type | yearly | yearly | yearly | yearly |
Date | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 |
Total assets | - | 179.21M | 85.70M | 64.32M |
Intangible assets | - | 5.54M | 0.34M | 0.35M |
Earning assets | - | - | - | - |
Other current assets | 4.49M | 3.71M | 3.44M | 2.90M |
Total liab | - | 112.83M | 272.99M | 210.67M |
Total stockholder equity | - | 66.38M | -187.28856M | -146.34289M |
Deferred long term liab | 6.85M | 7.51M | 6.17M | 4.33M |
Other current liab | 85.66M | 86.18M | 68.68M | 55.52M |
Common stock | 357.64M |