MSFT 437.49 1.4587% AAPL 242.99 0.1401% NVDA 145.11 3.4579% GOOGL 174.36 1.7626% GOOG 176.05 1.7512% AMZN 218.21 2.2348% META 613.54 -0.0179% AVGO 170.365 1.3173% TSLA 357.75 1.8013% TSM 200.69 0.905% LLY 833.585 2.4904% V 310.57 -0.7795% JPM 243.555 -0.5167% UNH 610.73 0.9087% NVO 109.26 0.0549% WMT 94.295 0.8395% LVMUY 127.2 -0.9269% XOM 114.29 -2.8724% LVMHF 638.8 -0.6084% MA 521.685 -0.8543%
Last update at 2024-12-04T20:38:00Z
Breakdown | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 |
Income before tax | -9.33700M | -8.93500M | -16.83200M | -3.45700M | -4.60100M |
Minority interest | 1.24M | 1.34M | 0.33M | -0.38200M | -0.33500M |
Net income | -8.29100M | -8.01300M | -16.68300M | -3.37700M | -4.52000M |
Selling general administrative | 21.37M | 15.47M | 7.91M | 4.75M | 4.60M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 20.34M | 14.81M | 7.28M | 3.24M | 2.91M |
Reconciled depreciation | 4.61M | 3.54M | 2.04M | 0.75M | 0.67M |
Ebit | - | -2.55500M | -2.39800M | -1.95400M | -2.36100M |
Ebitda | - | 0.60M | -10.03200M | -0.85100M | -1.68600M |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | - | - | - | - | - |
Operating income | -4.94000M | -3.57800M | -2.38100M | -2.11700M | -2.35500M |
Other operating expenses | - | - | - | - | - |
Interest expense | 11.33M | 5.99M | 4.76M | 1.85M | 0.00000M |
Tax provision | 0.19M | 0.42M | 0.18M | -0.03300M | 0.05M |
Interest income | - | - | - | - | - |
Net interest income | -11.32800M | -5.99000M | -4.76500M | -1.85300M | -2.16600M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | - | 0.42M | 0.18M | -0.03300M | 0.05M |
Total revenue | 31.62M | 24.15M | 12.42M | 6.28M | 6.04M |
Total operating expenses | 36.56M | 27.73M | 14.80M | 8.40M | 8.39M |
Cost of revenue | 11.29M | 9.35M | 5.13M | 3.04M | 3.13M |
Total other income expense net | 6.93M | 0.63M | -9.68600M | 0.51M | -0.08000M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -9.52900M | -9.35400M | -17.01500M | -3.42400M | -4.64800M |
Net income applicable to common shares | - | -8.03200M | -16.70300M | -3.39600M | -4.54900M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 |
Total assets | 38.37M | 41.69M | 16.52M | 4.35M | 4.24M |
Intangible assets | 12.21M | 15.19M | 8.53M | 1.45M | 1.83M |
Earning assets | - | - | - | - | - |
Other current assets | 0.65M | 0.38M | 0.23M | 0.36M | 0.11M |
Total liab | 69.28M | 67.50M | 33.37M | 6.96M | 6.90M |
Total stockholder equity | -27.61100M | -23.76300M | -16.14000M | -2.23100M | -2.32300M |
Deferred long term liab | - |