MSFT 425.025 -0.9035% AAPL 220.43 0.8648% NVDA 115.85 1.4004% GOOGL 172.44 -0.1101% GOOG 174.27 -0.0573% AMZN 182.99 1.1945% META 460.09 -0.2558% AVGO 152.64 0.859% TSLA 224.8499 4.102% TSM 161.61 1.1327% LLY 823.56 -4.2238% V 257.56 1.3338% JPM 209.535 0.453% UNH 562.83 0.5502% NVO 129.31 -1.7401% WMT 70.206 -0.5581% LVMUY 143.15 0.9022% XOM 116.85 1.5999% LVMHF 714.04 0.4982% MA 436.96 1.0429%
Last update at 2024-07-25T16:20:00Z
3 5G Stocks That Could Grow Your Wealth
Tue 16 Jul 24, 12:00 AMTop German Dividend Stocks To Consider In July 2024
Thu 11 Jul 24, 03:04 AMAre Investors Undervaluing Deutsche Telekom (DTEGY) Right Now?
Tue 09 Jul 24, 02:00 PMThe 3 Best Edge Computing Stocks to Buy in July 2024
Wed 03 Jul 24, 12:00 AMThree German Dividend Stocks Offering Up To 7.1% Yield
Wed 26 Jun 24, 03:04 AMDeutsche Telekom (DTEGY) is on the Move, Here's Why the Trend Could be Sustainable
Tue 25 Jun 24, 12:50 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 10977.00M | 7918.00M | 8677.00M | 7260.00M | 5153.00M |
Minority interest | -1481.00000M | -1927.00000M | 36628.00M | 14524.00M | 12530.00M |
Net income | 8001.00M | 4176.00M | 4158.00M | 3867.00M | 2166.00M |
Selling general administrative | 953.00M | 754.00M | 627.00M | 426.00M | 431.00M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 63561.00M | 61697.00M | 58806.00M | 45675.00M | 39610.00M |
Reconciled depreciation | 27827.00M | 27482.00M | 25829.00M | 17663.00M | 13836.00M |
Ebit | 14541.00M | 13216.00M | 13119.00M | 10565.00M | 9830.00M |
Ebitda | 44483.00M | 40452.00M | 39675.00M | 27864.00M | 21261.00M |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | - | - | - | 0.00000M | 0.00000M |
Operating income | 14064.00M | 13691.00M | 13151.00M | 9759.00M | 7740.00M |
Other operating expenses | 4950.00M | 3261.00M | 3020.00M | 2315.00M | 1627.00M |
Interest expense | 5679.00M | 5052.00M | 5169.00M | 2941.00M | 2272.00M |
Tax provision | 1937.00M | 1815.00M | 1929.00M | 1993.00M | 1824.00M |
Interest income | 1566.00M | 892.00M | 692.00M | 693.00M | 582.00M |
Net interest income | -4113.00000M | -4160.00000M | -4477.00000M | -2248.00000M | -1690.00000M |
Extraordinary items | - | - | - | 0.00000M | 0.00000M |
Non recurring | - | - | - | 0.00000M | 0.00000M |
Other items | - | - | - | 0.00000M | 0.00000M |
Income tax expense | 1937.00M | 1732.00M | 1858.00M | 1993.00M | 1824.00M |
Total revenue | 113608.00M | 108518.00M | 100721.00M | 80185.00M | 75351.00M |
Total operating expenses | 99544.00M | 94827.00M | 87570.00M | 70426.00M | 67611.00M |
Cost of revenue | 50047.00M | 46821.00M | 41915.00M | 34510.00M | 35741.00M |
Total other income expense net | - | - | - | -14787.32868M | -24264.14506M |
Discontinued operations | 443.00M | 207.00M | 147.00M | 147.00M | 0.00000M |
Net income from continuing ops | 9039.00M | 6103.00M | 6748.00M | 5267.00M | 3329.00M |
Net income applicable to common shares | 8001.00M | 4176.00M | 4158.00M | 3867.00M | 2166.00M |
Preferred stock and other adjustments | - | - | - | 0.00000M | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 298590.00M | 281627.00M | 264917.00M | 170672.00M | 145375.00M |
Intangible assets | 132248.00M | 112117.00M | 98247.00M | 55768.00M | 52683.00M |
Earning assets | - | - | - | - | - |
Other current assets | 6727.00M | 6899.00M | 2729.00M | 1436.00M | 1466.00M |
Total liab | 211270.00M | 200158.00M | 192367.00M | 124441.00M | 101938.00M |
Total stockholder equity | 48558.00M | 42679.00M | 35922.00M | 31707.00M | 30907.00M |
Deferred long term liab | 3205.00M | 2585.00M | 2192.00M | 2075.00M | 1744.00M |
Other current liab | 9398.00M | 6530.00M | 5174.00M | 4513.00M | 4372.00M |
Common stock | 12765.00M | 12765.00M | 12189.00M | 12189.00M | 12189.00M |
Capital stock | 12765.00M | 12765.00M | 12189.00M | 12189.00M | 12189.00M |
Retained earnings | -26488.00000M | -32182.00000M | -34747.00000M | -34842.00000M | -35226.00000M |
Other liab | 33574.00M | 34038.00M | 33169.00M | 20794.00M | 21046.00M |
Good will | 20648.00M | 20532.00M | 19820.00M | 12436.00M | 12267.00M |
Other assets | 26384.00M | 23009.00M | 23740.00M | 15666.00M | 13480.00M |
Cash | 5611.00M | 6001.00M | 12939.00M | 5393.00M | 3679.00M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 45389.00M | 38803.00M | 37135.00M | 32913.00M | 29144.00M |
Current deferred revenue | - | - | - | - | - |
Net debt | 103346.00M | 104760.00M | 89419.00M | 59311.00M | 55048.00M |
Short term debt | - | - | - | 0.00000M | 0.00000M |
Short long term debt | 13282.00M | 12196.00M | 11708.00M | 10357.00M | 9243.00M |
Short long term debt total | - | - | - | 0.00000M | 0.00000M |
Other stockholder equity | 62316.00M | 62133.00M | 58526.00M | 54407.00M | 53993.00M |
Property plant equipment | 92532.00M | 87240.00M | 86549.00M | 63385.00M | 46469.00M |
Total current assets | 39144.00M | 38799.00M | 37293.00M | 24689.00M | 21870.00M |
Long term investments | - | - | - | 3528.12M | 5151.66M |
Net tangible assets | -89564.00000M | -88295.00000M | -80244.00000M | -34334.00000M | -31660.00000M |
Short term investments | 5.00M | 6.00M | 5.00M | 29.00M | 12.00M |
Net receivables | 24006.00M | 21422.00M | 18925.00M | 16264.00M | 14929.00M |
Long term debt | 95675.00M | 98565.00M | 90650.00M | 54347.00M | 49484.00M |
Inventory | 2639.00M | 2855.00M | 2695.00M | 1568.00M | 1790.00M |
Accounts payable | 11981.00M | 10396.00M | 9692.00M | 9410.00M | 10699.00M |
Total permanent equity | - | - | - | 0.00000M | 0.00000M |
Noncontrolling interest in consolidated entity | - | - | - | 0.00000M | 0.00000M |
Temporary equity redeemable noncontrolling interests | - | - | - | 0.00000M | 0.00000M |
Accumulated other comprehensive income | - | - | - | 0.00000M | 0.00000M |
Additional paid in capital | - | - | - | 0.00000M | 0.00000M |
Common stock total equity | - | - | - | 0.00000M | 0.00000M |
Preferred stock total equity | - | - | - | 0.00000M | 0.00000M |
Retained earnings total equity | - | - | - | 0.00000M | 0.00000M |
Treasury stock | - | - | - | 0.00000M | 0.00000M |
Accumulated amortization | - | - | - | 0.00000M | 0.00000M |
Non currrent assets other | 1506.00M | 1368.00M | 1157.00M | 970.00M | 1071.00M |
Deferred long term asset charges | - | - | - | 0.00000M | 0.00000M |
Non current assets total | 259446.00M | 242828.00M | 227624.00M | 145983.00M | 123505.00M |
Capital lease obligations | 38792.00M | 33134.00M | 32715.00M | 19835.00M | 2471.00M |
Long term debt total | - | - | - | 0.00000M | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -2787.00000M | 89.00M | -257.00000M | -166.00000M | -187.00000M |
Change to liabilities | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Total cashflows from investing activities | -22306.00000M | -27403.00000M | -22649.00000M | -14230.00000M | -14297.00000M |
Net borrowings | -6259.00000M | -7142.00000M | 11140.00M | -3333.00000M | 1522.00M |
Total cash from financing activities | -15438.00000M | -10779.00000M | 7561.00M | -7141.00000M | -3259.00000M |
Change to operating activities | -567.00000M | -2705.00000M | -5538.00000M | -1624.00000M | -1961.00000M |
Net income | 8001.00M | 4176.00M | 4158.00M | 3867.00M | 2166.00M |
Change in cash | -1850.00000M | -5322.00000M | 7546.00M | 1713.00M | 367.00M |
Begin period cash flow | 7617.00M | 12939.00M | 5393.00M | 3679.00M | 3312.00M |
End period cash flow | 5767.00M | 7617.00M | 12939.00M | 5393.00M | 3679.00M |
Total cash from operating activities | 35819.00M | 32171.00M | 23743.00M | 23074.00M | 17948.00M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 24794.00M | 25595.00M | 24879.00M | 17270.00M | 13094.00M |
Other cashflows from investing activities | - | -1.00000M | -1.00000M | 316.00M | 4.00M |
Dividends paid | 3385.00M | 3145.00M | 3067.00M | 3561.00M | 3082.00M |
Change to inventory | - | - | - | 0.00000M | 0.00000M |
Change to account receivables | - | - | - | 0.00000M | 0.00000M |
Sale purchase of stock | - | - | - | 0.00000M | 0.00000M |
Other cashflows from financing activities | -5794.00000M | -492.00000M | -512.00000M | -247.00000M | -1699.00000M |
Change to netincome | 1733.00M | 3506.00M | 244.00M | 3561.00M | 4649.00M |
Capital expenditures | 16563.00M | 13616.00M | 12938.00M | 9982.00M | 9139.00M |
Change receivables | - | - | - | 0.00000M | 0.00000M |
Cash flows other operating | - | - | - | 0.00000M | 0.00000M |
Exchange rate changes | - | - | - | 0.00000M | 0.00000M |
Cash and cash equivalents changes | - | - | - | 0.00000M | 0.00000M |
Change in working capital | -567.00000M | -2705.00000M | -5538.00000M | -1624.00000M | -1961.00000M |
Stock based compensation | - | - | - | - | - |
Other non cash items | 1508.00M | 5365.00M | 3271.00M | 2766.00M | 3278.00M |
Free cash flow | 11705.00M | 5806.00M | 5049.00M | 8717.00M | 5456.00M |
Sector: Communication Services Industry: Telecom Services
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
DTEGY Deutsche Telekom AG ADR |
0.21 0.80% | 26.31 | 17.86 | 11.56 | 1.03 | 1.73 | 2.35 | 6.01 |
TMUS T-Mobile US Inc |
-0.72 0.41% | 176.17 | 22.58 | 17.86 | 2.42 | 2.94 | 3.79 | 10.97 |
VZ Verizon Communications Inc |
0.58 1.46% | 40.25 | 7.54 | 8.04 | 1.17 | 1.60 | 2.42 | 6.50 |
CMCSA Comcast Corp |
0.69 1.80% | 38.77 | 10.22 | 9.37 | 1.29 | 1.89 | 2.03 | 6.36 |
T AT&T Inc |
0.14 0.70% | 19.30 | - | 6.67 | 0.96 | 1.13 | 2.18 | 14.08 |
Deutsche Telekom AG, together with its subsidiaries, provides integrated telecommunication services. The company operates through five segments: Germany, United States, Europe, Systems Solutions, and Group Development. It offers fixed-network services, including voice and data communication services based on fixed-network and broadband technology; and sells terminal equipment and other hardware products, as well as services to resellers. The company also provides mobile voice and data services to consumers and business customers; sells mobile devices and other hardware products; and sells mobile services to resellers and to companies that purchases and markets network services to third parties, such as mobile virtual network operators. In addition, it offers internet services; internet-based TV products and services; and information and communication technology systems for multinational corporations and public sector institutions with an infrastructure of data centers and networks under the T-Systems brand, as well as call center services. Further, the company provides wireless communications services; and cloud services, digital solutions, security, and advisory solutions. The company has 248 million mobile customers and 22 million broadband customers, as well as 26 million fixed-network lines. The company was incorporated in 1995 and is headquartered in Bonn, Germany.
Friedrich-Ebert-Allee 140, Bonn, Germany, 53113
Name | Title | Year Born |
---|---|---|
Mr. Timotheus Hottges | Chairman of Management Board, CEO & Member of the Data Privacy Advisory Board | 1962 |
Dr. Christian P. Illek | CFO & Member of Management Board | 1964 |
Ms. Claudia Nemat | Member of Management Board for Technology & Innovation | 1968 |
Mr. Thorsten Langheim | Member of Management Board & Exec. VP of Group Corp. Devel. and USA | 1966 |
Mr. Srinivasan Gopalan | Management Board Member - Germany & MD of Telekom Deutschland GmbH | 1970 |
Mr. Adel B. Al-Saleh | Member of the Management Board of T-Systems | 1963 |
Ms. Birgit Bohle | Member of Mgt Board,Chief HR Officer & Legal Affairs,Labor Director&Member of Data Privacy Adv Board | 1973 |
Ms. Yvette M. Dominique Leroy | Member of Management Board-Europe | 1964 |
Dr. Guillaume Maisondieu | Head of Group Accounting & Customer Fin. | NA |
Mr. Peter Leukert | Group Chief Information Officer | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.