Explore 3 Stock Ideas & Industry Insights Download Free Report

Disco Corporation

Technology US DISPF

532.77USD
27.36(5.41%)

Last update at 2026-06-18T19:18:00Z

Day Range

532.77532.77
LowHigh

52 Week Range

179.54525.81
LowHigh

Fundamentals

  • Previous Close 505.41
  • Market Cap49202.65M
  • Volume10
  • P/E Ratio60.89
  • Dividend Yield90.68%
  • EBITDA190203.25M
  • Revenue TTM424544.99M
  • Revenue Per Share TTM3916.02
  • Gross Profit TTM 296293.01M
  • Diluted EPS TTM7.33

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Income before tax 168146.00M 114576.00M 112785.00M 92251.00M 53434.00M
Minority interest -184.00000M -5.00000M -22.00000M -47.00000M 212.00M
Net income 123891.00M 84205.00M 82891.00M 66206.00M 39091.00M
Selling general administrative - - - - -
Selling and marketing expenses - - - - -
Gross profit 277570.00M 208642.00M 184506.00M 154011.00M 106883.00M
Reconciled depreciation 12198.00M 11031.00M 10371.00M 8551.00M 6815.00M
Ebit - - 110378.00M 91468.00M 53054.00M
Ebitda - - 120784.00M 100064.00M 59922.00M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income 166834.00M 121491.00M 110413.00M 91513.00M 53107.00M
Other operating expenses - - - - -
Interest expense - - - 0.00000M 0.00000M
Tax provision 44070.00M 30364.00M 29871.00M 25997.00M 14286.00M
Interest income 84.00M 79.00M 46.00M 49.00M 45.00M
Net interest income 84.00M 79.00M 46.00M 49.00M 45.00M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - 29871.00M 25997.00M 14286.00M
Total revenue 393313.00M 307554.00M 284135.00M 253781.00M 182857.00M
Total operating expenses 226479.00M 186063.00M 173722.00M 162267.00M 129749.00M
Cost of revenue 115743.00M 98912.00M 99629.00M 99769.00M 75973.00M
Total other income expense net - - - - -
Discontinued operations - - - - -
Net income from continuing ops 124076.00M 84212.00M 82914.00M 66254.00M 39148.00M
Net income applicable to common shares - - 82891.00M 66206.00M 39091.00M
Preferred stock and other adjustments - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Total assets 654087.00M 556058.00M 468797.00M 404540.00M 329026.00M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 13156.00M 9661.00M 9422.00M 12094.00M 9456.00M
Total liab 161387.00M 149501.00M 120757.00M 110731.00M 76675.00M
Total stockholder equity 492700.00M 406557.00M 347795.00M 293540.00M 252139.00M
Deferred long term liab - - - - -
Other current liab 34829.00M 40329.00M 66416.00M 57444.00M 38179.00M
Common stock - - 21681.00M 21608.00M 21424.00M
Capital stock 22089.00M 21838.00M 21681.00M 21608.00M 21424.00M
Retained earnings 431718.00M 346293.00M 293209.00M 242475.00M 203677.00M
Other liab - - 783.00M 879.00M 748.00M
Good will - - - - -
Other assets - - 9334.00M 8369.00M 6226.00M
Cash 229167.00M 215486.00M 163053.00M 125771.00M 109809.00M
Cash and equivalents - - - - -
Total current liabilities 160392.00M 148715.00M 119974.00M 109851.00M 75927.00M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - - 9267.00M 5894.00M 3657.00M
Property plant equipment - - 147541.00M 144427.00M 108448.00M
Total current assets 424502.00M 386945.00M 305118.00M 244933.00M 208108.00M
Long term investments - - - - -
Net tangible assets - - 347564.00M 293285.00M 251856.00M
Short term investments - - - - -
Net receivables 43177.00M 46807.00M 41260.00M 38591.00M 33098.00M
Long term debt - - - - -
Inventory 139002.00M 114991.00M 91383.00M 68477.00M 55745.00M
Accounts payable 7950.00M 7748.00M 26600.00M 28950.00M 22457.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2729.00M 2895.00M 2738.00M 2963.00M 2625.00M
Deferred long term asset charges - - - - -
Non current assets total 229582.00M 169109.00M 163675.00M 159603.00M 120916.00M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Investments -68002.00000M 0.00000M 29.00M 29.00M 8126.00M
Change to liabilities - - -1861.00000M 6421.00M 6756.00M
Total cashflows from investing activities - - -13077.00000M -43591.00000M -13107.00000M
Net borrowings - - - - -
Total cash from financing activities - - -32090.00000M -27193.00000M -15825.00000M
Change to operating activities - - 16818.00M 9243.00M 5900.00M
Net income 123891.00M 84205.00M 82891.00M 66206.00M 39091.00M
Change in cash 13680.00M 52433.00M 37281.00M 15961.00M 30026.00M
Begin period cash flow 215486.00M 163053.00M 125771.00M 109809.00M 79782.00M
End period cash flow 229167.00M 215486.00M 163053.00M 125771.00M 109809.00M
Total cash from operating activities 120364.00M 97524.00M 81783.00M 83654.00M 56709.00M
Issuance of capital stock 323.00M 260.00M 115.00M 209.00M 829.00M
Depreciation 12198.00M 11031.00M 10371.00M 8551.00M 6815.00M
Other cashflows from investing activities - - -12.00000M -52.00000M 20.00M
Dividends paid -38467.00000M -31115.00000M -32154.00000M -27401.00000M -16653.00000M
Change to inventory -24596.00000M -22226.00000M -21682.00000M -9594.00000M -3825.00000M
Change to account receivables - - -1398.00000M -2923.00000M -6058.00000M
Sale purchase of stock - - - 0.00000M -1.00000M
Other cashflows from financing activities - - -51.00000M -1.00000M -1.00000M
Change to netincome - - -33250.00000M -20295.00000M -6313.00000M
Capital expenditures 66930.00M 16251.00M 14208.00M 43576.00M 21026.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -20069.00000M -4140.00000M -10519.00000M 9197.00M 8057.00M
Stock based compensation - - - - -
Other non cash items -2828.00000M -833.00000M 2350.00M -6099.00000M -5284.00000M
Free cash flow 53434.00M 81273.00M 67532.00M 40022.00M 35596.00M

Peer Comparison

Sector: Technology Industry: Semiconductor Equipment & Materials

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DISPF
Disco Corporation
27.36 5.41% 532.77 60.89 48.31 0.12 14.62 18.75 25.74
ASML
ASML Holding NV ADR
-0.43 0.02% 1929.25 48.54 41.49 17.21 23.21 14.06 36.48
ASMLF
ASML Holding NV
-37.15 1.92% 1900.00 48.31 41.32 16.88 23.07 14.07 36.51
AMAT
Applied Materials Inc
23.07 3.74% 640.18 40.44 36.23 11.09 14.41 11.04 30.52
ADTTF
Advantest Corporation
43.75 29.09% 194.17 78.05 44.84 0.12 29.94 19.93 49.55

Reports Covered

Stock Research & News

Profile

Disco Corporation manufactures and sells precision cutting, grinding, and polishing machines in Japan and internationally. Its precision machines include dicing saws, laser saws, grinders, polishers, wafer mounters, die separators, surface planers, and waterjet saws. The company also offers precision processing tools, such as dicing blades, grinding wheels, and dry polishing wheels; and other products, such as accessory equipment, cut-off wheels, and related products. In addition, it is involved in the maintenance, disassembly, and recycling of precision cutting, grinding, and polishing machines, as well as provides training services for the maintenance and operation of its machines. Further, the company leases precision machines; and purchases and sells used machines. Additionally, it manufactures and sells precision diamond abrasive tools; and offers chargeable processing services. The company was founded in 1937 and is based in Tokyo, Japan.

Disco Corporation

13-11 Omori-Kita 2-chome, Tokyo, Japan, 143-8580

Key Executives

Name Title Year Born
Mr. Kazuma Sekiya CEO, Pres, COO, CIO, Gen. Mang. of Engineering R&D Division and Representative Director 1966
Noboru Yoshinaga Exec. VP, GM of Sales Division & Director NA
Mr. Takao Tamura CFO, Chief Environmental & Privacy Officer, GM of Corp. Support Div. and Director 1955
Naoki Abe Managing Exec. Officer & GM of Manufacturing Division NA
Mr. Kazuma Sekiya Representative Executive Officer, President, CEO, COO, CIO, Chief Ethics Officer & Director 1966
Mr. Takao Tamura Managing Exec Ofcr., CFO, Chief Env. & Privacy Officer, GM of Corp. Support Div. and Director 1955
Mr. Noboru Yoshinaga Executive VP, Representative Executive Officer, GM of Sales Division & Director 1957
Naoki Abe Managing Executive Officer & GM of Purchasing Division 1953
Yutaka Nishimura Executive Officer, Office Manager, Information Systems Manager & Hiroshima General Affairs Manager 1962
Ryuichiro Koba Manager of Investor Relations Office NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.