Explore 3 Stock Ideas & Industry Insights Download Free Report

Daito Trust Construction Co

Real Estate US DIFTY

4.65USD
-0.04(0.85%)

Last update at 2026-06-22T17:46:00Z

Day Range

4.604.65
LowHigh

52 Week Range

4.236.17
LowHigh

Fundamentals

  • Previous Close 4.69
  • Market Cap7213.71M
  • Volume3419
  • P/E Ratio12.36
  • Dividend Yield4.62%
  • EBITDA143252.00M
  • Revenue TTM1923750.95M
  • Revenue Per Share TTM1449.53
  • Gross Profit TTM 329990.01M
  • Diluted EPS TTM0.45

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Income before tax 130055.00M 110607.00M 101836.00M 103217.00M 90770.00M
Minority interest 123.00M -536.00000M 575.00M 22.00M 4084.00M
Net income 93858.00M 74685.00M 70361.00M 69580.00M 62285.00M
Selling general administrative - - - - -
Selling and marketing expenses - - - - -
Gross profit 315856.00M 284777.00M 258449.00M 260142.00M 238865.00M
Reconciled depreciation 18333.00M 17939.00M 17415.00M 17069.00M 15801.00M
Ebit 130666.00M 111048.00M 104326.00M 104104.00M 91000.00M
Ebitda 148999.00M 128987.00M 121741.00M 121173.00M 106801.00M
Depreciation and amortization 18333.00M 17939.00M 17415.00M 17069.00M 15801.00M
Non operating income net other - - - - -
Operating income 118875.00M 104819.00M 100000.00M 99594.00M 86738.00M
Other operating expenses 1723481.00M 1626647.00M 1557623.00M 1483408.00M 1402175.00M
Interest expense 611.00M 441.00M 428.00M 433.00M 290.00M
Tax provision 36320.00M 35385.00M 32051.00M 33660.00M 28403.00M
Interest income 842.00M 775.00M 475.00M 313.00M 353.00M
Net interest income 231.00M 334.00M 47.00M -120.00000M 63.00M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 36320.00M 35385.00M 32051.00M 33660.00M 28403.00M
Total revenue 1842356.00M 1731466.00M 1657625.00M 1583002.00M 1488914.00M
Total operating expenses 196982.00M 179958.00M 158447.00M 160548.00M 152126.00M
Cost of revenue 1526499.00M 1446689.00M 1399176.00M 1322860.00M 1250049.00M
Total other income expense net 11180.00M 5788.00M 1836.00M 3623.00M 4132.00M
Discontinued operations - - - - -
Net income from continuing ops 93735.00M 75222.00M 69785.00M 69557.00M 62367.00M
Net income applicable to common shares - - 70361.00M 69580.00M 62285.00M
Preferred stock and other adjustments - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Total assets 1222783.00M 1080069.00M 1061909.00M 1005879.00M 919454.00M
Intangible assets 22450.00M 21557.00M 23223.00M 25168.00M 26836.00M
Earning assets - - - - -
Other current assets 110533.00M 121720.00M 33679.00M 29082.00M 26106.00M
Total liab 755353.00M 674271.00M 656978.00M 640093.00M 611249.00M
Total stockholder equity 466444.00M 402671.00M 401528.00M 361779.00M 304121.00M
Deferred long term liab - - - - -
Other current liab 261008.00M 243924.00M 51384.00M 53478.00M 78874.00M
Common stock 29060.00M 29060.00M 29060.00M 29060.00M 29060.00M
Capital stock 29060.00M 29060.00M 29060.00M 29060.00M 29060.00M
Retained earnings 445821.00M 391255.00M 352811.00M 319133.00M 266899.00M
Other liab - - 267609.00M 246134.00M 228347.00M
Good will 12699.00M 11849.00M 11356.00M 11337.00M 12224.00M
Other assets 8.00M 7.00M 5.00M 4.00M 5.00M
Cash 235890.00M 245758.00M 267133.00M 259134.00M 198993.00M
Cash and equivalents - - - - -
Total current liabilities 410833.00M 326941.00M 310439.00M 311938.00M 299066.00M
Current deferred revenue - 106574.00M 195970.00M 208724.00M 179145.00M
Net debt -111415.00000M -165741.00000M -175260.00000M -163857.00000M -101691.00000M
Short term debt 68216.00M 11185.00M 12944.00M 13257.00M 13467.00M
Short long term debt 67992.00M 10982.00M 12634.00M 13088.00M 13274.00M
Short long term debt total 124475.00M 80017.00M 91873.00M 95277.00M 97302.00M
Other stockholder equity -8437.00000M -23945.00000M 19657.00M 13586.00M 8162.00M
Property plant equipment - - 191382.00M 177627.00M 172145.00M
Total current assets 756441.00M 624275.00M 619976.00M 588487.00M 507115.00M
Long term investments - - - - -
Net tangible assets - - 366950.00M 325275.00M 265061.00M
Short term investments 3006.00M 3798.00M 3999.00M 3101.00M 1502.00M
Net receivables 178291.00M 162815.00M 164436.00M 167154.00M 172266.00M
Long term debt 55630.00M 68176.00M 78318.00M 81632.00M 83474.00M
Inventory 228721.00M 90184.00M 64274.00M 44384.00M 23917.00M
Accounts payable 53216.00M 49767.00M 50141.00M 36479.00M 27580.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 6300.00M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -3.00000M 105194.00M -1.00000M 57185.00M -1.00000M
Deferred long term asset charges - - - - -
Non current assets total 466334.00M 455787.00M 441928.00M 417388.00M 412334.00M
Capital lease obligations 853.00M 859.00M 921.00M 557.00M 554.00M
Long term debt total - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Investments -46505.00000M -13114.00000M -57093.00000M -19511.00000M 4273.00M
Change to liabilities - - 0.00000M 0.00000M -25417.00000M
Total cashflows from investing activities -46505.00000M -13114.00000M - - -24740.00000M
Net borrowings -10570.00000M -11958.00000M - - 10691.00M
Total cash from financing activities -45839.00000M -96787.00000M -40063.00000M -34089.00000M -34315.00000M
Change to operating activities - - - - 47375.00M
Net income 130055.00M 74685.00M 101836.00M 103217.00M 90770.00M
Change in cash -5465.00000M -17274.00000M -12513.00000M 60065.00M 38858.00M
Begin period cash flow 229038.00M 246312.00M 258825.00M 198760.00M 159902.00M
End period cash flow 223573.00M 229038.00M 246312.00M 258825.00M 198760.00M
Total cash from operating activities 85612.00M 90876.00M 82102.00M 112483.00M 98461.00M
Issuance of capital stock 2940.00M 2065.00M 2000.00M 1806.00M 4501.00M
Depreciation 18333.00M 17939.00M 17415.00M 17069.00M 15801.00M
Other cashflows from investing activities -11887.00000M -6918.00000M - - -1670.00000M
Dividends paid 37887.00M 36230.00M -36638.00000M -33537.00000M -37723.00000M
Change to inventory -42387.00000M -25907.00000M -19652.00000M -5107.00000M -3079.00000M
Change to account receivables -10355.00000M 2793.00M 2672.00M 5375.00M 24569.00M
Sale purchase of stock -37.00000M -50177.00000M -865.00000M -28.00000M -11378.00000M
Other cashflows from financing activities -285.00000M -487.00000M 10104.00M 12026.00M 95479.00M
Change to netincome - - - - -51558.00000M
Capital expenditures 24325.00M 19608.00M 27919.00M 17354.00M 13448.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -34316.00000M -2331.00000M 3461.00M 35987.00M 33009.00M
Stock based compensation - - - - -
Other non cash items -28460.00000M 583.00M -40610.00000M -43790.00000M -41119.00000M
Free cash flow 61287.00M 71268.00M 54183.00M 95129.00M 85013.00M

Peer Comparison

Sector: Real Estate Industry: Real Estate - Diversified

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DIFTY
Daito Trust Construction Co
-0.04 0.85% 4.65 12.36 12.77 0.0037 2.34 0.62 7.92
GDVTZ
Gould Investors L.P
- -% 380.00 - - - -
DITTF
Daito Trust Construction Co.Ltd
- -% 18.62 49.16 12.79 0.02 2.11 0.62 7.92
MTSFY
Mitsui Fudosan Co Ltd ADR
-0.54 1.92% 27.54 14.52 12.67 0.0095 1.06 0.02 0.10
MTSFF
Mitsui Fudosan Co. Ltd
- -% 9.40 14.02 12.94 0.0097 1.08 0.02 0.10

Reports Covered

Stock Research & News

Profile

Daito Trust Construction Co.,Ltd. designs, constructs, and rents apartments and condominiums in Japan. The company operates through Construction, Real Estate Leasing, Real Estate Development Business, and Financial Business segments. The Construction Business segment offers civil engineering, construction, and other general construction work. The Real Estate Leasing Business segment provides real estate whole-building leases, rental, brokerage, tenant guarantor services, and management services. The Real Estate Development Business segment purchases, renovates, and resells, as well as develops and sells income-generating properties and investment purpose condominiums. The Financial Business segment offers construction financing projects. It is also involved in LP gas supply. Daito Trust Construction Co.,Ltd. was incorporated in 1974 and is headquartered in Tokyo, Japan.

Daito Trust Construction Co

2-16-1, Konan, Tokyo, Japan, 108-8211

Key Executives

Name Title Year Born
Mr. Katsuma Kobayashi Pres, CEO, GM of Construction Bus. Headquarters & Representative Director 1961
Mr. Kei Takeuchi MD, GM of West Japan Constraction Bus. Headquarters & Director 1965
Mr. Shuji Kawai MD, GM of Corp. Management Headquarters, GM of Subsidiary Bus. Headquarters & Director 1967
Tsukasa Okamoto Exec. Officer & GM of Accounting Department NA
Masayoshi Tanaka Exec. Officer NA
Mr. Kanitsu Uchida GM of Subsidiary Bus. Headquarters & Director 1965
Shouji Yamada Exec. Officer & GM of West Kanto Area Construction Bus. Department NA
Takashi Suzuki Exec. Officer & GM of Chukyo Area Construction Bus. Department NA
Eiji Okamoto Exec. Officer NA
Eiji Kawahara Exec. Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.