Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Diversified Energy Company PLC

Energy US DECPF

NoneUSD
0.00(0%)

Last update at 2024-03-05T21:00:52.829183Z

Day Range

--
LowHigh

52 Week Range

13.8828.17
LowHigh

Fundamentals

  • Previous Close 12.97
  • Market Cap41.09M
  • VolumeNone
  • P/E Ratio0.04
  • Dividend Yield1.03%
  • EBITDA1637.46M
  • Revenue TTM1401.85M
  • Revenue Per Share TTM31.78
  • Gross Profit TTM 1473.46M
  • Diluted EPS TTM20.60

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -799.50200M -550.90000M -136.74000M 131.49M 261.80M
Minority interest -4.81200M -0.30300M - - -
Net income -625.41000M -325.50900M -23.47400M 99.40M 201.12M
Selling general administrative - 24.77M 17.51M 20.47M 12.15M
Selling and marketing expenses - - - - -
Gross profit 1251.20M 548.70M 101.14M 280.46M 238.59M
Reconciled depreciation 222.26M 167.64M 117.29M 98.14M 41.99M
Ebit -618.85200M -508.76000M -75.92600M 184.10M 129.98M
Ebitda -476.50200M -332.69500M 23.27M 262.29M 319.22M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income 1138.41M 464.36M 11.34M 109.52M 112.00M
Other operating expenses 1784.83M 997.52M 109.62M 61.51M 10.88M
Interest expense 100.74M 50.56M 42.73M 32.66M 15.43M
Tax provision -178.90400M -225.69400M -113.26600M 32.09M 60.68M
Interest income - - - - -
Net interest income -100.79900M -50.62800M -43.32700M -36.66700M -17.74300M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -178.90400M -225.69400M -113.26600M 32.09M 60.68M
Total revenue 1919.35M 1007.56M 408.69M 462.26M 289.77M
Total operating expenses 780.94M 543.20M 397.36M 352.74M 177.77M
Cost of revenue 668.15M 458.86M 307.55M 181.79M 51.17M
Total other income expense net - - - - -
Discontinued operations - - - - -
Net income from continuing ops -620.59800M -325.20600M -23.47400M 99.40M 201.12M
Net income applicable to common shares -625.41000M -325.50900M -23.47400M 99.40M 201.12M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 3830.93M 3494.21M 2290.68M 2005.94M 1556.97M
Intangible assets 21.10M 14.13M 19.21M - -
Earning assets - - - - -
Other current assets 35.63M 27.09M 18.11M 74.91M 19.30M
Total liab 3968.65M 2830.26M 1404.02M 1067.81M 808.11M
Total stockholder equity -152.68800M 647.41M 886.66M 938.13M 748.86M
Deferred long term liab - - - - -
Other current liab 620.75M 503.89M 78.73M 61.99M 31.95M
Common stock 11.50M 11.57M 9.52M 8.80M 7.35M
Capital stock 11.50M 11.57M 9.52M 8.80M 7.35M
Retained earnings -1133.97200M -362.74000M 27.18M 164.84M 200.50M
Other liab 1648.22M 1086.95M 541.37M 341.16M 258.57M
Good will - - - - -
Other assets 436.94M 198.88M 39.81M 12.62M 27.66M
Cash 7.33M 12.56M 1.38M 1.66M 1.37M
Cash and equivalents - - - - -
Total current liabilities 1131.63M 773.60M 196.51M 126.86M 64.31M
Current deferred revenue - - - - -
Net debt 1433.00M 997.80M 715.86M 620.84M 481.44M
Short term debt - - - - -
Short long term debt 271.10M 58.82M 64.96M 23.72M 0.29M
Short long term debt total - - - - -
Other stockholder equity 17.65M 14.16M 8.80M 3.95M 0.36M
Property plant equipment 3018.67M 2944.06M 2137.19M 1816.98M 1417.72M
Total current assets 354.22M 337.14M 94.47M 160.36M 111.60M
Long term investments - - - - -
Net tangible assets -173.78600M 633.27M 867.45M 922.15M 748.86M
Short term investments - - - - -
Net receivables 296.78M 282.92M 66.99M 74.31M 82.62M
Long term debt 1169.23M 951.53M 652.28M 598.78M 482.53M
Inventory 9.23M 9.44M 6.32M 5.16M 5.30M
Accounts payable 90.44M 61.61M 19.22M 16.70M 9.38M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 4.35M 3.63M 2.38M 0.39M 3.78M
Deferred long term asset charges - - - - -
Non current assets total 3476.71M 3157.07M 2196.21M 1845.58M 1445.38M
Capital lease obligations 28.86M 27.80M 18.88M 1.81M 3.54M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -386.45700M -625.87400M -256.86300M -466.88700M -766.84900M
Change to liabilities 132.35M 162.49M -4.77200M 7.67M 1.13M
Total cashflows from investing activities -386.45700M -627.71200M -257.75600M -466.88700M -766.84900M
Net borrowings 436.63M 286.57M 90.65M 145.50M 303.64M
Total cash from financing activities -6.53600M 318.71M 15.76M 188.02M 665.32M
Change to operating activities -7.37400M 5.15M -7.74700M 11.59M 0.38M
Net income -625.41000M -325.50900M -23.47400M 99.40M 201.12M
Change in cash -5.22900M 11.18M -0.28200M 0.29M -13.79600M
Begin period cash flow 12.56M 1.38M 1.66M 1.37M 15.17M
End period cash flow 7.33M 12.56M 1.38M 1.66M 1.37M
Total cash from operating activities 387.76M 320.18M 241.71M 279.16M 87.73M
Issuance of capital stock 0.14M 212.41M 81.41M 221.86M 425.60M
Depreciation 242.50M 184.09M 127.31M 108.86M 49.09M
Other cashflows from investing activities - 1.84M -12.63700M -5.30200M -2.15700M
Dividends paid 143.46M 130.24M 98.53M 82.15M 31.31M
Change to inventory - - - - -
Change to account receivables 13.76M -126.95700M 2.39M 4.53M -41.22500M
Sale purchase of stock -34.69100M 0.00000M -15.63400M -52.90200M -
Other cashflows from financing activities -265.02500M -51.46900M -42.13400M -44.28900M -32.60900M
Change to netincome 610.71M 404.78M 134.26M 41.61M -124.99000M
Capital expenditures 350.75M 337.50M 144.90M 32.31M 18.52M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 138.74M 40.68M -10.12900M 21.79M -39.71300M
Stock based compensation 8.05M 7.40M 5.01M 3.06M -
Other non cash items 123.92M 25.91M 56.88M 46.48M 24.84M
Free cash flow 301.69M 270.01M 216.86M 246.84M 69.22M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DECPF
Diversified Energy Company PLC		 - -% - 0.04 6.72 0.03 1.33 1.51 1.38
COP
ConocoPhillips		 1.22 1.13% 108.96 18.36 12.53 2.44 2.20 2.69 6.19
CNQ
Canadian Natural Resources Ltd		 0.43 1.06% 41.48 11.56 12.72 2.39 2.85 3.22 6.50
EOG
EOG Resources Inc		 1.64 1.26% 131.62 9.09 8.98 3.01 2.57 2.97 5.16
PEXNY
PTT Exploration & Production		 - -% 8.21 25.79 24.51 5.92 3.66 0.05 0.08

Reports Covered

Stock Research & News

View All

Profile

Diversified Energy Company PLC operates as an independent owner and operator of producing natural gas and oil wells primarily in the Appalachian Basin of the United States. The company is involved in the production, marketing, and transportation of natural gas, natural gas liquids, crude oil, and condensates. Its assets consist of conventional and unconventional natural gas, natural gas liquids, and oil producing wells; and natural gas gathering pipelines located in the states of Tennessee, Kentucky, Virginia, West Virginia, Ohio, and Pennsylvania. The company was formerly known as Diversified Gas & Oil PLC and changed its name to Diversified Energy Company PLC in May 2021. Diversified Energy Company PLC was founded in 2001 and is headquartered in Birmingham, Alabama.

Diversified Energy Company PLC

1600 Corporate Drive, Birmingham, AL, United States, 35242

Key Executives

Name Title Year Born
Mr. Robert Russell Hutson Jr. Co-Founder, CEO, Pres & Director 1969
Mr. Bradley Grafton Gray Exec. VP, COO & Director 1968
Mr. Eric M. Williams CPA Exec. VP & CFO 1979
Mr. Michael W. Garrett CPA Sr. VP of Accounting & Corp. Controller NA
Mr. David Myers Chief Information Officer NA
Mr. Douglas A. Kris VP of Investor Relations NA
Mr. Benjamin M. Sullivan Exec. VP, Gen. Counsel & Corp. Sec. NA
Mr. Mark S. Kirkendall Exec. VP & Chief HR Officer NA
Mr. Bobby Joe Cayton Sr. VP of Northern Operations 1962
Mr. John William Crook Sr. VP of Environmental, Health & Safety 1959

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.