AAPL 229.98 0.7535% MSFT 429.03 1.0481% NVDA 137.71 3.0995% GOOGL 196.0 1.6018% GOOG 197.55 1.6151% AMZN 225.94 2.3928% META 612.77 0.2405% AVGO 237.44 3.5003% TSLA 426.5 3.0641% TSM 211.5 -1.5317% LLY 725.72 -4.208% V 319.62 0.747% JPM 259.16 1.9232% UNH 509.76 -0.1626% NVO 78.69 -5.2727% WMT 91.94 0.701% LVMUY 142.08 -1.4497% XOM 112.32 0.8983% LVMHF 710.0 -0.9487% MA 524.7 0.2982%
Last update at 2024-07-10T13:30:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 755.73M | 3051.41M | 1910.92M | 4064.79M | 6299.42M |
Minority interest | -3.84800M | -49.23900M | 534.11M | 321.81M | 273.96M |
Net income | 807.51M | 2493.49M | 1586.17M | 3210.31M | 4781.68M |
Selling general administrative | 1049.34M | 1111.52M | 772.16M | 730.00M | 821.52M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 1752.89M | 4091.61M | 2303.78M | 4151.11M | 6790.80M |
Reconciled depreciation | 1278.24M | 1130.66M | 1156.59M | 1196.89M | 1160.26M |
Ebit | - | 2911.85M | 1420.85M | 3410.75M | 6199.86M |
Ebitda | 1200.00M | 3457.70M | 2187.25M | 5353.05M | 7603.56M |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | 470.55M | 3074.74M | 1551.28M | 3475.89M | 6093.74M |
Other operating expenses | - | 77.08M | 114.55M | 0.24M | 230.58M |
Interest expense | 444.27M | 406.29M | 276.33M | 91.36M | 143.87M |
Tax provision | -55.62400M | 508.68M | 289.99M | 797.87M | 1438.90M |
Interest income | 330.51M | 350.51M | 280.15M | 168.12M | 48.98M |
Net interest income | -113.76000M | -55.77400M | 3.82M | 76.75M | -94.88700M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | - | 508.68M | 289.99M | 797.87M | 1438.90M |
Total revenue | 48620.33M | 51957.56M | 39149.62M | 43014.22M | 40782.30M |
Total operating expenses | 48149.79M | 48882.81M | 37598.34M | 39538.33M | 34688.56M |
Cost of revenue | 46867.44M | 47865.95M | 36845.85M | 38863.11M | 33991.50M |
Total other income expense net | - | - | - | - | 99.56M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | 811.36M | 2542.73M | 1620.93M | 3266.93M | 4860.52M |
Net income applicable to common shares | - | 2493.49M | 1586.17M | 3210.31M | 4781.68M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 48023.59M | 52119.18M | 44523.69M | 35407.24M | 29608.58M |
Intangible assets | 1130.69M | 9.06M | 2625.68M | 959.25M | 49.35M |
Earning assets | - | - | - | - | - |
Other current assets | - | 5438.34M | 4730.67M | 1119.42M | 1556.72M |
Total liab | 22738.94M | 29004.32M | 23308.38M | 15583.75M | 11927.03M |
Total stockholder equity | 22578.38M | 22550.72M | 20681.20M | 19501.68M | 17407.59M |
Deferred long term liab | - |