China Oriental Group Co Ltd ADR

Basic Materials US CUGCY

2.89USD
-(-%)

Last update at 2024-07-10T13:30:00Z

Day Range

2.892.89
LowHigh

52 Week Range

2.513.16
LowHigh

Fundamentals

  • Previous Close 2.89
  • Market Cap586.57M
  • Volume0
  • P/E Ratio-
  • Dividend Yield9.58%
  • EBITDA630.07M
  • Revenue TTM45680.29M
  • Revenue Per Share TTM245.42
  • Gross Profit TTM 4091.61M
  • Diluted EPS TTM-0.06

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 755.73M 3051.41M 1910.92M 4064.79M 6299.42M
Minority interest -3.84800M -49.23900M 534.11M 321.81M 273.96M
Net income 807.51M 2493.49M 1586.17M 3210.31M 4781.68M
Selling general administrative 1049.34M 1111.52M 772.16M 730.00M 821.52M
Selling and marketing expenses - - - - -
Gross profit 1752.89M 4091.61M 2303.78M 4151.11M 6790.80M
Reconciled depreciation 1278.24M 1130.66M 1156.59M 1196.89M 1160.26M
Ebit - 2911.85M 1420.85M 3410.75M 6199.86M
Ebitda 1200.00M 3457.70M 2187.25M 5353.05M 7603.56M
Depreciation and amortization - - - - -
Non operating income net other - - - - 0.00000M
Operating income 470.55M 3074.74M 1551.28M 3475.89M 6093.74M
Other operating expenses - 77.08M 114.55M 0.24M 230.58M
Interest expense 444.27M 406.29M 276.33M 91.36M 143.87M
Tax provision -55.62400M 508.68M 289.99M 797.87M 1438.90M
Interest income 330.51M 350.51M 280.15M 168.12M 48.98M
Net interest income -113.76000M -55.77400M 3.82M 76.75M -94.88700M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense - 508.68M 289.99M 797.87M 1438.90M
Total revenue 48620.33M 51957.56M 39149.62M 43014.22M 40782.30M
Total operating expenses 48149.79M 48882.81M 37598.34M 39538.33M 34688.56M
Cost of revenue 46867.44M 47865.95M 36845.85M 38863.11M 33991.50M
Total other income expense net - - - - 99.56M
Discontinued operations - - - - 0.00000M
Net income from continuing ops 811.36M 2542.73M 1620.93M 3266.93M 4860.52M
Net income applicable to common shares - 2493.49M 1586.17M 3210.31M 4781.68M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 48023.59M 52119.18M 44523.69M 35407.24M 29608.58M
Intangible assets 1130.69M 9.06M 2625.68M 959.25M 49.35M
Earning assets - - - - -
Other current assets - 5438.34M 4730.67M 1119.42M 1556.72M
Total liab 22738.94M 29004.32M 23308.38M 15583.75M 11927.03M
Total stockholder equity 22578.38M 22550.72M 20681.20M 19501.68M 17407.59M
Deferred long term liab - - - - 0.00000M
Other current liab 340.82M 4827.06M 3580.19M 3268.92M 3761.44M
Common stock - 380.63M 380.63M 380.63M 380.63M
Capital stock 380.63M 380.63M 380.63M 380.63M 380.63M
Retained earnings 16813.22M 16778.04M 16592.04M 15535.86M 13551.23M
Other liab - 80.54M 105.29M 194.41M 141.42M
Good will 672.96M 254.75M 217.96M 80.30M 80.30M
Other assets - 2080.69M 2014.20M 2416.97M 2089.04M
Cash 2124.70M 4626.78M 3485.95M 4630.94M 2845.23M
Cash and equivalents - - - - -
Total current liabilities 21153.99M 26558.27M 20249.25M 13979.97M 11623.61M
Current deferred revenue - - - - -
Net debt 11556.14M 9353.53M 8029.71M 1334.56M -
Short term debt - - - 4579.90M 0.00000M
Short long term debt 12358.74M 11689.31M 8404.01M 4579.90M 2603.36M
Short long term debt total - - - - -
Other stockholder equity - 1859.82M 139.36M 3.00M -56.50500M
Property plant equipment - 13557.66M 11949.91M 9864.50M 7559.75M
Total current assets 25312.36M 30752.82M 25852.09M 21018.07M 18977.80M
Long term investments - - - - 852.35M
Net tangible assets - 22286.91M 17837.56M 18462.13M 17277.94M
Short term investments 4583.95M 6872.82M 6171.89M 5613.61M 8605.14M
Net receivables 2818.20M 4969.87M 4658.48M 4138.67M 2432.22M
Long term debt 1322.10M 2291.00M 2876.95M 1318.70M 162.00M
Inventory 6587.78M 7611.14M 7039.20M 5068.31M 4226.15M
Accounts payable 3667.66M 6902.57M 7086.89M 5048.91M 4162.18M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income - - - - 0.00000M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - - - 0.00000M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other - - - 14389.17M 10630.78M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 22711.23M 21366.36M 18671.60M 14389.17M 10630.78M
Capital lease obligations 121.82M 82.92M 94.75M 105.82M 0.00000M
Long term debt total - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 73.18M -2827.86900M -1008.35800M 3341.94M -5968.15400M
Change to liabilities 0.00000M 0.00000M 1698.80M 762.73M 1066.55M
Total cashflows from investing activities - - -4110.42100M -252.85200M -7093.83700M
Net borrowings - - 5293.90M 3167.83M 379.69M
Total cash from financing activities - - 3015.25M 2066.92M -957.12200M
Change to operating activities - - -797.86400M -610.07200M -38.36200M
Net income 807.51M 2493.49M 1586.17M 3210.31M 4781.68M
Change in cash -2570.22100M 1169.34M -1144.99400M 1785.72M 78.83M
Begin period cash flow 4626.78M 3485.95M 4630.94M 2845.23M 2766.40M
End period cash flow 2124.70M 4626.78M 3485.95M 4630.94M 2845.23M
Total cash from operating activities -301.10900M 835.90M -116.84400M -43.95300M 8100.26M
Issuance of capital stock - - - 0.00000M 412.33M
Depreciation 1278.24M 1130.66M 1155.43M 1196.10M 1154.10M
Other cashflows from investing activities 2.13M 188.46M -214.77400M -637.93700M 21.30M
Dividends paid 534.90M 643.65M -483.61600M -723.23200M 1268.69M
Change to inventory -180.42700M -440.64200M -781.38100M -884.81400M 273.14M
Change to account receivables - - -2268.29900M -2407.81100M 968.34M
Sale purchase of stock - - - - 0.00000M
Other cashflows from financing activities - - -1730.93300M 16.12M -152.75400M
Change to netincome - - -713.82400M -1306.29200M -111.34800M
Capital expenditures 2119.98M 1410.74M 1032.61M 638.74M 336.41M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital -1561.86500M -2506.44200M -2148.74000M -3139.96600M 2269.67M
Stock based compensation - - - - -
Other non cash items 208.34M 11.30M -122.82100M -41.89400M 112.33M
Free cash flow -2527.70300M -576.85500M -3022.42500M -3271.21300M 7763.85M

Peer Comparison

Sector: Basic Materials Industry: Steel

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CUGCY
China Oriental Group Co Ltd ADR
- -% 2.89 - 2.62 0.01 0.16 0.03 -97.5723
NUE
Nucor Corp
-0.8399 0.76% 109.85 9.01 14.84 1.21 2.11 1.21 5.42
PKX
POSCO Holdings Inc
0.06 0.13% 42.80 29.47 10.88 0.0004 0.68 0.0005 0.0057
MT
ArcelorMittal SA ADR
0.08 0.27% 30.04 5.71 7.20 0.33 0.42 0.39 3.50
STLD
Steel Dynamics Inc
-1.44 1.11% 128.45 9.12 11.40 1.18 2.50 1.23 6.20

Reports Covered

Stock Research & News

Profile

China Oriental Group Company Limited manufactures and sells iron and steel products for downstream steel manufacturers in the People's Republic of China. It operates through Iron and Steel, and Real Estate segments. The company offers H-section steel products for use in non-residential construction and infrastructure projects; strips and strip products; cold rolled sheets for use in manufacturing home electric appliances, hardware, pipes, etc.; galvanized sheets for production of civil-purpose sheets; billets for use as substrate in downstream steel products; and rebars for use in residential and non-residential projects. It also engages in the trade of steel, and iron ore and related products; leasing and financial leasing business; and development and sale of real estate properties. Further, it offers commercial factoring and software and information technology services. The company was incorporated in 2003 and is based in Wan Chai, Hong Kong.

China Oriental Group Co Ltd ADR

Great Eagle Centre, Wan Chai, Hong Kong

Key Executives

Name Title Year Born
Mr. Jingyuan Han Chairman & CEO 1957
Mr. Li Han CFO & Deputy GM 1987
Mr. Jun Zhu Exec. Director 1964
Mr. Xiaoling Shen Exec. Director 1961
Mr. Sanjay Sharma Exec. Director 1972
Mr. Pak Kan Lam Financial Controller & Company Sec. 1980
Mr. Jianshui Yu GM of Hebei Jinxi Iron & Steel Group Special Steel Company Limited 1968

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.