AAPL 169.3 -0.6047% MSFT 395.125 1.4885% GOOG 165.555 0.5558% GOOGL 163.795 0.6235% AMZN 178.86 2.2057% NVDA 830.03 -3.9339% META 439.1 2.0759% TSLA 179.995 -1.7923% TSM 134.94 -1.7475% LLY 776.75 -0.5569% V 267.29 -0.4914% AVGO 1242.86 -4.4152% JPM 191.86 0.0626% UNH 484.11 0.0848% NVO 129.21 0.7014% WMT 58.82 -0.893% LVMUY 164.02 -0.0792% XOM 116.06 -1.8686% LVMHF 822.33 -0.4443% MA 442.07 -2.0235%
Last update at 2024-05-01T20:10:00Z
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 10244.84M | 9200.86M | 835.54M | 1782.81M | 3229.39M |
| Minority interest | -472.30300M | -294.90900M | 114.56M | 99.77M | 120.32M |
| Net income | 7607.34M | 6827.46M | 721.47M | 1271.14M | 2360.77M |
| Selling general administrative | 1997.18M | 1706.61M | 615.04M | 711.25M | 860.72M |
| Selling and marketing expenses | - | - | 615.04M | - | - |
| Gross profit | 12503.28M | 11025.41M | 2227.95M | 2679.09M | 4295.41M |
| Reconciled depreciation | 1061.63M | 864.56M | 785.47M | 734.65M | 719.64M |
| Ebit | 10516.82M | 9421.87M | 1602.38M | 1971.15M | 3474.93M |
| Ebitda | 11578.45M | 10286.44M | 2387.84M | 2705.80M | 4194.56M |
| Depreciation and amortization | 1061.63M | 864.56M | 785.47M | 734.65M | 719.64M |
| Non operating income net other | 10.71M | 103.07M | -10.53300M | 3.31M | 40.24M |
| Operating income | 10516.82M | 9421.87M | 1602.38M | 1971.15M | 3434.69M |
| Other operating expenses | 31006.37M | 27165.13M | 18526.75M | 20621.02M | 21632.59M |
| Interest expense | 170.22M | 158.85M | 153.20M | 121.42M | 135.53M |
| Tax provision | 2165.20M | 2078.49M | -0.49000M | 411.90M | 748.31M |
| Interest income | 159.50M | 55.79M | 163.73M | 35.93M | 25.72M |
| Net interest income | -170.21600M | -158.85400M | -153.19800M | -121.42500M | -135.53500M |
| Extraordinary items | - | - | - | - | -5.80000M |
| Non recurring | - | - | - | 66.92M | 110.00M |
| Other items | - | - | - | - | - |
| Income tax expense | 2165.20M | 2078.49M | -0.49000M | 411.90M | 748.31M |
| Total revenue | 41512.47M | 36483.94M | 20139.66M | 22588.86M | 25067.28M |
| Total operating expenses | 1997.18M | 1706.61M | 615.04M | 711.25M | 860.72M |
| Cost of revenue | 29009.19M | 25458.53M | 17911.71M | 19909.77M | 20771.87M |
| Total other income expense net | -271.97200M | -221.01500M | -766.83800M | -188.34100M | -69.76000M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 8079.64M | 7122.37M | 836.03M | 1370.91M | 2481.08M |
| Net income applicable to common shares | 7607.34M | 6827.46M | 721.47M | 1271.14M | 2360.77M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 32479.21M | 25823.07M | 20125.39M | 18344.67M | 17920.59M |
| Intangible assets | 3322.26M | 1103.76M | 668.02M | 742.19M | 828.50M |
| Earning assets | - | - | - | - | - |
| Other current assets | 789.33M | 316.54M | 573.05M | 389.53M | 178.31M |
| Total liab | 12909.30M | 11219.28M | 8893.53M | 7553.49M | 7718.62M |
| Total stockholder equity | 18414.69M | 14016.39M | 10788.67M | 10357.87M | 9792.08M |
| Deferred long term liab | 1965.87M | 1100.45M | 993.88M | 798.41M | 679.04M |
| Other current liab | 2602.56M | 2459.97M | 1126.91M | 1170.37M | 1320.24M |
| Common stock | 152.06M | 152.06M | 152.06M | 152.06M | 152.06M |
| Capital stock | 152.06M | 152.06M | 152.06M | 152.06M | 152.06M |
| Retained earnings | 24754.87M | 17674.10M | 11343.85M | 11115.06M | 10337.44M |
| Other liab | 1884.42M | 1100.45M | 993.88M | 723.54M | 679.04M |
| Good will | 3920.06M | 2827.34M | 2229.67M | 2201.06M | 2184.34M |
| Other assets | 264.48M | 977.59M | 839.93M | 112.17M | 66.83M |
| Cash | 4280.85M | 2364.86M | 2639.67M | 1534.61M | 1398.89M |
| Cash and equivalents | 4280.85M | 2364.86M | 2639.67M | 1534.61M | 1398.89M |
| Total current liabilities | 4329.74M | 5157.41M | 2627.86M | 2463.77M | 2806.30M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | 2410.50M | 3319.95M | 2700.91M | 2848.40M | 2892.26M |
| Short term debt | 77.66M | 723.40M | 68.79M | 91.71M | 57.87M |
| Short long term debt | 77.66M | 723.40M | 68.79M | 82.44M | 57.87M |
| Short long term debt total | 6691.35M | 5684.81M | 5340.58M | 4383.01M | 4291.15M |
| Other stockholder equity | -6354.72300M | -3694.49000M | -588.38700M | -606.28500M | -393.42800M |
| Property plant equipment | 9616.92M | 8114.82M | 6899.11M | 6178.56M | 5334.75M |
| Total current assets | 14691.68M | 12799.56M | 9488.66M | 8226.37M | 8636.26M |
| Long term investments | - | - | - | 793.20M | 869.90M |
| Net tangible assets | 11172.37M | 10085.29M | 7890.97M | 7414.62M | 6779.24M |
| Short term investments | 576.95M | 253.00M | 408.00M | 300.04M | 0.00000M |
| Net receivables | 3591.03M | 3853.97M | 2298.85M | 2160.10M | 2505.57M |
| Long term debt | 6613.69M | 4961.41M | 5271.79M | 4215.34M | 4233.28M |
| Inventory | 5453.53M | 6011.18M | 3569.09M | 3842.09M | 4553.50M |
| Accounts payable | 1649.52M | 1974.04M | 1432.16M | 1201.70M | 1428.19M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | 1155.21M | 587.40M | 443.20M | 433.31M | 409.89M |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -137.51700M | -115.28200M | -118.86100M | -302.96600M | -304.13300M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | 152.06M | 152.06M | 152.06M | 152.06M | 152.06M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | 24754.87M | 17674.10M | 11343.85M | 11115.06M | 10337.44M |
| Treasury stock | - | -5835.09800M | -2709.67500M | -2713.93100M | -2467.01000M |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 928.28M | 977.59M | 839.93M | 996.49M | 936.74M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 17787.53M | 13023.51M | 10636.73M | 10118.30M | 9284.32M |
| Capital lease obligations | 206.97M | 179.05M | 90.34M | 85.22M | - |
| Long term debt total | 6613.69M | 4961.41M | 5271.79M | 4291.30M | 4233.28M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -5702.70900M | 154.76M | -140.76600M | -278.28300M | -71.41200M |
| Change to liabilities | -678.58800M | 383.43M | 12.12M | -620.53700M | 604.11M |
| Total cashflows from investing activities | -5702.70900M | -2873.85200M | -1764.29400M | -1794.19100M | -1030.06900M |
| Net borrowings | 909.15M | 246.81M | 1129.70M | 4.57M | 493.12M |
| Total cash from financing activities | -2510.86300M | -3602.87900M | 285.85M | -880.41000M | -908.17700M |
| Change to operating activities | 62.63M | 1139.42M | -4.07700M | -226.93300M | 195.06M |
| Net income | 8079.64M | 7122.37M | 836.03M | 1370.91M | 2481.08M |
| Change in cash | 1852.56M | -246.27100M | 1220.32M | 135.72M | 449.78M |
| Begin period cash flow | 2508.66M | 2754.93M | 1534.61M | 1398.89M | 949.10M |
| End period cash flow | 4361.22M | 2508.66M | 2754.93M | 1534.61M | 1398.89M |
| Total cash from operating activities | 10072.05M | 6230.78M | 2696.88M | 2809.41M | 2393.95M |
| Issuance of capital stock | - | - | 11.85M | 16.14M | 24.10M |
| Depreciation | 1061.63M | 864.56M | 785.47M | 734.65M | 719.64M |
| Other cashflows from investing activities | -3430.82900M | 0.40M | -80.30900M | -38.61500M | 23.87M |
| Dividends paid | -533.58900M | -483.46900M | -491.65500M | -492.06200M | 485.38M |
| Change to inventory | 962.42M | -2307.33600M | 284.08M | 712.64M | -1092.10100M |
| Change to account receivables | 501.23M | -1392.08400M | -129.29000M | 361.34M | -485.43300M |
| Sale purchase of stock | -2762.56800M | -3276.08800M | -39.49900M | -298.54100M | -853.99700M |
| Other cashflows from financing activities | 1873.44M | 156.68M | 902.31M | -101.37800M | 907.10M |
| Change to netincome | 79.27M | 401.64M | 247.22M | 253.12M | 176.40M |
| Capital expenditures | 1947.90M | 1621.99M | 1543.22M | 1477.29M | 982.53M |
| Change receivables | 501.23M | -1392.08400M | -129.29000M | 361.34M | -485.43300M |
| Cash flows other operating | 66.45M | 204.75M | 661.25M | -2.71900M | -9.74100M |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | 1858.48M | -245.95500M | 1218.44M | 134.81M | 455.71M |
| Change in working capital | 692.68M | -1862.89000M | 204.00M | 413.27M | -983.16400M |
| Stock based compensation | 136.83M | 135.78M | 73.85M | 90.36M | 73.42M |
| Other non cash items | 148.11M | -40.70700M | 634.69M | 101.06M | 99.96M |
| Free cash flow | 8124.16M | 4608.79M | 1153.66M | 1332.12M | 1411.42M |
Sector: Basic Materials Industry: Steel
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| NUE Nucor Corp |
0.08 0.05% | 168.61 | 9.01 | 14.84 | 1.21 | 2.11 | 1.21 | 5.42 |
| PKX POSCO Holdings Inc |
0.49 0.68% | 72.04 | 29.47 | 10.88 | 0.0004 | 0.68 | 0.0005 | 0.0057 |
| AMSYF ArcelorMittal SA |
- -% | 26.89 | 5.24 | 6.69 | 0.33 | 0.39 | 0.39 | 3.49 |
| MT ArcelorMittal SA ADR |
0.06 0.24% | 25.07 | 5.71 | 7.20 | 0.33 | 0.42 | 0.39 | 3.50 |
| NPSCY Nippon Steel Corp ADR |
-0.246 3.26% | 7.29 | 5.38 | 7.94 | 0.0024 | 0.64 | 0.0043 | 0.03 |
Nucor Corporation engages in manufacture and sale of steel and steel products. The company's Steel Mills segment produces hot-rolled, cold-rolled, and galvanized sheet steel products; plate steel products; wide-flange beams, beam blanks, and H-piling and sheet piling products; and bar steel products, such as blooms, billets, concrete reinforcing and merchant bars, and engineered special bar quality products. It also engages in the steel trading and rebar distribution businesses. This segment sells its products to steel service centers, fabricators, and manufacturers in the United States, Canada, and Mexico. Its Steel Products segment offers hollow structural section steel tubing products, electrical conduits, steel racking, steel joists and joist girders, steel decks, fabricated concrete reinforcing steel products, cold finished steel products, steel fasteners, metal building systems, insulated metal panels, steel grating and expanded metal products, and wire and wire mesh products primarily for use in nonresidential construction applications. This segment also engages in the piling distribution business. The company's Raw Materials segment produces direct reduced iron (DRI); brokers ferrous and nonferrous metals, pig iron, hot briquetted iron, and DRI; supplies ferro-alloys; and processes ferrous and nonferrous scrap metal. This segment sells its ferrous scrap to electric arc furnace steel mills and foundries for manufacturing process; and nonferrous scrap metal to aluminum can producers, secondary aluminum smelters, steel mills and other processors, and consumers of various nonferrous metals. It serves agriculture, automotive, construction, energy and transmission, oil and gas, heavy equipment, infrastructure, and transportation industries through its in-house sales force; and internal distribution and trading companies. The company was founded in 1905 and is headquartered in Charlotte, North Carolina.
1915 Rexford Road, Charlotte, NC, United States, 28211
| Name | Title | Year Born |
|---|---|---|
| Mr. Leon J. Topalian | Pres, CEO & Chairman | 1968 |
| Mr. David A. Sumoski | Chief Operating Officer | 1967 |
| Mr. Douglas J. Jellison | Exec. VP of Raw Materials | 1958 |
| Mr. D. Chad Utermark | Exec. VP of New Markets & Innovation | 1969 |
| Mr. Stephen D. Laxton | CFO, Treasurer & Exec. VP | 1971 |
| Mr. Gregory J. Murphy | Exec. VP of Bus. Services & Gen. Counsel | 1965 |
| Mr. Benjamin M. Pickett | Gen. Mang. of Public Affairs & Gov. Relations | NA |
| Donovan E. Marks | VP of HR & Safety | NA |
| Mr. K. Rex Query | Exec. VP of Sheet & Tubular Products | 1966 |
| Paul Donnelly | Director of Investor Relations | NA |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
US 
AU
UK
CA
NZ
Please wait processing your request...