AAPL 228.6 0.4261% MSFT 412.7838 0.7404% NVDA 134.1695 3.3345% GOOGL 186.805 0.7904% GOOG 188.574 0.7663% AMZN 232.82 1.6016% META 715.35 0.1162% AVGO 235.392 4.6791% LLY 864.92 -1.5245% TSLA 358.0225 -0.9948% TSM 207.7 0.7665% V 351.34 0.954% JPM 271.4399 -1.5809% UNH 527.98 0.1803% NVO 83.95 -2.8581% WMT 102.26 1.0974% LVMUY 141.59 0.6826% XOM 110.81 1.7632% LVMHF 707.0 0.6105% MA 566.5 0.6664%
Last update at 2025-02-07T14:30:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 46.71M | 50.81M | 23.13M | 35.53M | 32.40M |
Minority interest | 0.06M | -0.18719M | 0.32M | 0.24M | 0.17M |
Net income | 36.41M | 38.40M | 16.67M | 29.20M | 19.62M |
Selling general administrative | 302.11M | 319.02M | 246.19M | 232.44M | 199.60M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 359.59M | 366.67M | 289.05M | 282.78M | 238.96M |
Reconciled depreciation | - | - | - | 54.22M | 32.10M |
Ebit | 76.45M | 55.87M | 40.57M | 2.61M | 7.63M |
Ebitda | 73.69M | 55.84M | 46.75M | 56.84M | 39.73M |
Depreciation and amortization | - | - | - | 54.22M | 32.10M |
Non operating income net other | - | - | - | - | - |
Operating income | 73.69M | 55.84M | 46.75M | 2.61M | 38.66M |
Other operating expenses | 785.72M | 748.96M | 665.72M | 661.84M | 659.89M |
Interest expense | 9.29M | 4.83M | 9.67M | 10.49M | 5.57M |
Tax provision | 10.37M | 12.22M | 6.36M | 6.24M | 12.76M |
Interest income | 0.08M | 0.03M | 0.04M | 0.08M | 0.13M |
Net interest income | -14.48071M | -12.85423M | -12.80968M | -8.10508M | -8.35195M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 10.37M | 12.22M | 6.36M | 6.24M | 12.76M |
Total revenue | 862.94M | 813.50M | 717.49M | 717.34M | 693.81M |
Total operating expenses | 282.37M | 302.12M | 237.28M | 227.28M | 205.03M |
Cost of revenue | 503.35M | 446.84M | 428.44M | 434.56M | 454.86M |
Total other income expense net | -26.98078M | -5.03571M | -23.62024M | 32.91M | -6.25820M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 36.34M | 38.59M | 16.77M | 29.28M | 19.64M |
Net income applicable to common shares | 36.41M | 38.40M | 16.67M | 29.20M | 21.50M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 4057.49M | 3585.20M | 2894.90M | 2513.44M | 1768.81M |
Intangible assets | 69.41M | 63.51M | 58.02M | 62.01M | 56.77M |
Earning assets | - | - | - | - | - |
Other current assets | 47.43M | 63.62M | 34.80M | 23.01M | 33.31M |
Total liab | 3832.56M | 3410.65M | 2744.63M | 2382.03M | 1622.06M |
Total stockholder equity | 223.60M | 173.98M | 149.95M | 131.17M | 146.59M |
Deferred long term liab | - |