Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Crumbs Bake Shop Inc

Consumer Defensive US CRMBQ

0.0001USD
0.00(0%)

Last update at 2026-06-18T13:30:00Z

Day Range

0.00010.0001
LowHigh

52 Week Range

-0.0004
LowHigh

Fundamentals

  • Previous Close 0.0001
  • Market Cap0.00126M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-11.31745M
  • Revenue TTM44.21M
  • Revenue Per Share TTM3.80
  • Gross Profit TTM 23.81M
  • Diluted EPS TTM-0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31
Type yearly yearly yearly yearly yearly
Date 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31
Income before tax -15.84261M -10.35329M -2.55458M 0.80M -
Minority interest 2.15M 5.12M 8.36M 8.36M -
Net income -15.26087M -7.69507M -1.48677M 0.80M -0.00399M
Selling general administrative 35.63M 30.56M 26.06M 15.50M 0.00399M
Selling and marketing expenses - - - - -
Gross profit 25.50M 23.97M 22.94M 18.20M -
Reconciled depreciation - - - - -
Ebit -12.97547M -8.65017M -5.42185M 0.99M -
Ebitda - - - - -0.00399M
Depreciation and amortization - - - - -
Non operating income net other 0.00000M 0.00000M 0.00000M 0.00000M -
Operating income -12.97547M -8.65017M -5.42185M 0.99M -0.00399M
Other operating expenses 0.02M 0.01M 0.00757M 0.00000M 0.00399M
Interest expense 0.00000M 0.00000M 0.00000M 0.00000M -
Tax provision - - - - -
Interest income - - - - -
Net interest income - - - - -
Extraordinary items 0.00000M 0.00000M 0.00000M 0.00000M -
Non recurring 0.00819M 0.01M 0.00399M 0.00000M -
Other items 0.00000M 0.00000M 0.00000M 0.00000M -
Income tax expense 2.39M -0.00704M -0.01398M 0.00000M -
Total revenue 47.20M 43.03M 39.88M 31.08M -
Total operating expenses 60.18M 51.68M 45.30M 30.09M 0.00399M
Cost of revenue 21.71M 19.06M 16.95M 12.88M -
Total other income expense net -2.86714M -1.70312M 2.87M -0.19400M 0.00399M
Discontinued operations 0.00000M 0.00000M 0.00000M 0.00000M -
Net income from continuing ops -18.22936M -10.34625M -2.54060M 0.80M -
Net income applicable to common shares -15.26087M -7.69507M -1.48677M 0.80M -
Preferred stock and other adjustments 0.00000M 0.00000M 0.00000M 0.00000M -
Breakdown 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31
Type yearly yearly yearly yearly yearly
Date 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31
Total assets 20.00M 27.89M 26.37M 11.38M 0.08M
Intangible assets 0.85M 0.45M 0.40M 0.43M -
Earning assets - - - - -
Other current assets 0.42M 0.41M 0.20M 0.30M -
Total liab 19.00M 9.34M 9.00M 4.79M 0.06M
Total stockholder equity -1.14512M 13.43M 9.00M 6.60M 0.02M
Deferred long term liab 1.59M 0.48M 0.02M 0.00000M -
Other current liab 0.88M 0.23M 0.18M 0.12M -
Common stock 0.00137M 0.00134M 0.00071M 6.60M 0.00006M
Capital stock - - - - -
Retained earnings -25.03697M -9.77611M -2.08104M 0.00000M -0.00399M
Other liab 4.39M 6.56M 6.07M 1.86M -
Good will 0.00000M 0.00000M 0.00000M 0.00000M -
Other assets 2.50M 6.21M 5.90M 0.34M -
Cash 0.89M 6.27M 5.94M 0.66M 0.00808M
Cash and equivalents - - - - -
Total current liabilities 4.61M 2.78M 2.93M 2.92M 0.05M
Current deferred revenue - - - - -
Net debt - - - - 0.00192M
Short term debt 0.00000M 0.00000M 0.00000M 0.00000M -
Short long term debt 0.06M 0.00000M 0.00000M 0.00000M -
Short long term debt total - - - - 0.01000M
Other stockholder equity 0.00000M 0.00000M 0.00000M 0.00000M 0.02M
Property plant equipment 14.60M 13.13M 12.40M 8.78M -
Total current assets 2.06M 8.10M 7.67M 1.83M 0.00808M
Long term investments 0.00000M 0.00000M 0.00000M 0.00000M -
Net tangible assets -1.99141M 12.98M 8.61M 6.17M -
Short term investments 0.00000M 0.00000M 0.00000M 0.00000M -
Net receivables 0.32M 0.26M 0.41M 0.25M -
Long term debt 10.00M 0.00000M 0.00000M 0.00000M -
Inventory 0.42M 0.56M 0.50M 0.24M -
Accounts payable 3.19M 2.08M 2.43M 2.62M 0.05M
Total permanent equity 0.00000M 0.00000M 0.00000M 0.00000M -
Noncontrolling interest in consolidated entity 0.00000M 0.00000M 0.00000M 0.00000M -
Temporary equity redeemable noncontrolling interests 0.00000M 0.00000M 0.00000M 0.00000M -
Accumulated other comprehensive income 0.00000M 0.00000M 0.00000M 0.00000M -
Additional paid in capital 0.00000M 0.00000M 0.00000M 0.00000M -
Common stock total equity 0.00000M 0.00000M 0.00000M 0.00000M -
Preferred stock total equity 0.00000M 0.00000M 0.00000M 0.00000M -
Retained earnings total equity 0.00000M 0.00000M 0.00000M 0.00000M -
Treasury stock -0.09859M -0.08684M -0.08252M 0.00000M -
Accumulated amortization 0.00000M 0.00000M 0.00000M 0.00000M -
Non currrent assets other 0.00000M 0.00000M 0.00000M 0.00000M 0.07M
Deferred long term asset charges 0.00000M 0.00000M 0.00000M 0.00000M -
Non current assets total 0.00000M 0.00000M 0.00000M 0.00000M 0.07M
Capital lease obligations 0.00000M 0.00000M 0.00000M 0.00000M -
Long term debt total 0.00000M 0.00000M 0.00000M 0.00000M -
Breakdown 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31
Type yearly yearly yearly yearly yearly
Date 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31
Investments 0.00000M 0.00000M -0.00333M 0.00000M -
Change to liabilities 1.39M -0.54541M -0.58634M 1.08M -
Total cashflows from investing activities -6.81075M -4.78154M -6.15690M -3.16883M -
Net borrowings 10.00M 10.00M 10.00M 10.00M -
Total cash from financing activities 9.06M 9.27M 13.62M -0.35217M 0.01M
Change to operating activities 0.77M -0.05215M -0.26087M -0.01263M -
Net income -15.26087M -7.69507M -1.48677M 0.80M -0.00399M
Change in cash -5.37719M 0.33M 5.29M -0.15351M 0.00808M
Begin period cash flow - - - - -
End period cash flow - - - - 0.00808M
Total cash from operating activities -7.62741M -4.16029M -2.17474M 3.37M -0.00216M
Issuance of capital stock - - - - -
Depreciation 2.64M 1.92M 1.45M 0.93M -
Other cashflows from investing activities -0.47061M -0.39890M -0.72257M -0.03612M -
Dividends paid 0.00000M 0.00000M 0.00038M 0.00000M -
Change to inventory 0.14M -0.05637M -0.26204M -0.10280M -
Change to account receivables -0.06205M 0.15M -0.13580M -0.03641M -
Sale purchase of stock 0.00000M 0.05M 0.05M 0.04M -
Other cashflows from financing activities -0.93907M -0.93907M 13.69M 13.69M -0.02476M
Change to netincome 2.76M 2.13M -0.90250M 0.71M -
Capital expenditures 5.93M 4.14M 5.34M 3.24M 0.00000M
Change receivables 0.00000M 0.00000M 0.00000M 0.00000M -
Cash flows other operating 0.00000M 0.00000M 0.00000M 0.00000M -
Exchange rate changes 0.00000M 0.00000M 0.00000M 0.00000M -
Cash and cash equivalents changes 0.00000M 0.00000M 0.00000M 0.00000M -
Change in working capital - - - - 0.00184M
Stock based compensation - - - - -
Other non cash items - - - - -
Free cash flow - - - - -0.00216M

Peer Comparison

Sector: Consumer Defensive Industry: Packaged Foods

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CRMBQ
Crumbs Bake Shop Inc		 - -% 0.0001 - - - - 0.29 -0.887
NSRGF
Nestle SA		 - -% 98.98 26.86 18.76 3.13 7.10 3.81 21.70
NSRGY
Nestle SA ADR		 -0.78 0.80% 97.32 26.82 18.66 3.18 7.07 3.81 21.70
GPDNF
Danone S.A		 - -% 74.80 25.33 17.39 1.97 2.55 1.88 11.70
DANOY
Danone PK		 0.22 1.46% 15.29 24.23 17.64 1.88 2.57 1.88 11.70

Reports Covered

Stock Research & News

View All

Profile

Crumbs Bake Shop, Inc. sells various cupcakes, cakes, cookies, and other baked goods. The company provides its products through its online portal. Crumbs Bake Shop, Inc. was formerly known as Crumbs Holdings LLC and changed its name to Crumbs Bake Shop, Inc. in October 2011. The company was founded in 2003 and is headquartered in New York, New York.

Crumbs Bake Shop Inc

110 West 40th Street, New York, NY, United States, 10018

Key Executives

Name Title Year Born
Mr. John D. Ireland CFO, Principal Accounting Officer, Sr. VP & Treasurer 1963
Ms. Ronda S. Kase Sec. NA
Mr. John D. Ireland CFO, Principal Accounting Officer, Senior VP & Treasurer 1963

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.