AAPL 248.58 0.8479% MSFT 453.21 0.9399% NVDA 137.4648 -1.3245% GOOGL 194.46 -0.4811% GOOG 195.97 -0.3762% AMZN 229.82 -0.1911% META 630.9 -0.2813% AVGO 179.8499 -1.8287% TSLA 420.25 -1.0641% TSM 192.5975 -0.715% LLY 781.77 -1.7914% V 314.5 0.2263% JPM 241.66 -0.7679% UNH 520.37 -2.4666% NVO 109.19 -2.2383% WMT 95.08 0.1264% LVMUY 135.51 -0.14% XOM 112.375 0.4065% LVMHF 682.0 0.3561% MA 533.22 -0.2301%
Last update at 2024-12-12T14:38:00Z
Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 |
---|---|---|---|
Type | yearly | yearly | yearly |
Date | 2023-03-31 | 2022-03-31 | 2021-03-31 |
Income before tax | 3352.83M | 1641.15M | 1686.40M |
Minority interest | - | - | - |
Net income | 2508.23M | 1244.46M | 1220.75M |
Selling general administrative | - | - | - |
Selling and marketing expenses | - | - | - |
Gross profit | 9396.14M | 5274.77M | 2777.24M |
Reconciled depreciation | 112.58M | 99.50M | 32.17M |
Ebit | 3418.00M | 1856.00M | 1699.00M |
Ebitda | 3529.75M | 1740.65M | 1718.90M |
Depreciation and amortization | - | - | - |
Non operating income net other | - | - | - |
Operating income | 3417.17M | 1855.17M | 1698.42M |
Other operating expenses | - | - | - |
Interest expense | - | 0.00000M | 0.33M |
Tax provision | 844.60M | 396.69M | 465.65M |
Interest income | 0.10M | 0.03M | 0.01000M |
Net interest income | 0.10M | 0.03M | -0.32400M |
Extraordinary items | - | - | - |
Non recurring | - | - | - |
Other items | - | - | - |
Income tax expense | 844.00M | 397.00M | 466.00M |
Total revenue | 20451.01M | 13663.73M | 5724.79M |
Total operating expenses | 17033.84M | 11808.56M | 4026.37M |
Cost of revenue | 11054.87M | 8388.96M | 2947.55M |
Total other income expense net | - | - | - |
Discontinued operations | - | - | - |
Net income from continuing ops | 2508.23M | 1244.46M | 1220.75M |
Net income applicable to common shares | 2508.00M | 1244.00M | 1220.00M |
Preferred stock and other adjustments | - | - | - |
Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 |
---|---|---|---|
Type | yearly | yearly | yearly |
Date | 2023-03-31 | 2022-03-31 | 2021-03-31 |
Total assets | 15887.01M | 8238.12M | 3516.17M |
Intangible assets | 1065.01M | 198.10M | 25.34M |
Earning assets | - | - | - |
Other current assets | 187.00M | 164.00M | 42.00M |
Total liab | 8880.70M | 4780.67M | 1303.19M |
Total stockholder equity | 7006.31M | 3457.45M | 2212.98M |
Deferred long term liab | - | - | - |
Other current liab | 5489.00M | 2631.00M | 666.00M |
Common stock | 973.00M | 452.00M | 452.00M |
Capital stock | 973.12M | 452.81M | 452.81M |
Retained earnings | 5059.00M | 2551.00M | 1306.00M |
Other liab | 44.00M | 44.00M | 28.00M |
Good will | - | - | - |
Other assets | 273.00M | 149.00M | 41.00M |
Cash | 7793.28M | 4644.69M | 1899.41M |
Cash and equivalents | - | - | - |
Total current liabilities | 8838.00M | 4738.00M | 1276.00M |
Current deferred revenue | - | - | - |
Net debt | - | - | - |
Short term debt | - | - | - |
Short long term debt | - | - | - |
Short long term debt total | - | - | - |
Other stockholder equity | 3.00M | 4.00M | 5.00M |
Property plant equipment | 1899.00M | 211.00M | 198.00M |
Total current assets | 11740.00M | 7168.00M |