AAPL 223.2499 -0.2592% MSFT 443.85 -0.5267% NVDA 146.215 -0.5814% GOOGL 196.665 -0.8595% GOOG 198.52 -0.7549% AMZN 233.7 -0.5574% META 630.455 1.1155% AVGO 237.595 -1.376% LLY 761.86 1.0451% TSLA 412.0762 -0.7308% TSM 223.37 0.0762% V 327.4 1.1868% JPM 264.895 0.7818% UNH 529.42 1.8664% NVO 81.55 1.2163% WMT 92.595 -0.6811% LVMUY 150.6 1.7224% XOM 110.2258 0.6353% LVMHF 754.0 1.7269% MA 532.62 1.0319%
Last update at 2025-01-22T20:00:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2009-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2009-12-31 |
Income before tax | -3.01454M | -3.01454M | -0.51116M | - | -0.13358M |
Minority interest | - | - | - | - | 0.00000M |
Net income | -2.57654M | -2.57654M | -0.36476M | - | -0.13358M |
Selling general administrative | 2.87M | 2.87M | 0.43M | - | 0.07M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 0.00000M | 0.00000M | 0.00000M | - | 0.00411M |
Reconciled depreciation | 0.12M | 0.06M | 0.00000M | - | - |
Ebit | -3.06623M | -3.06623M | -0.47675M | - | -0.07103M |
Ebitda | -2.99548M | -2.87377M | -0.47675M | - | - |
Depreciation and amortization | 0.07M | - | - | - | - |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | -3.06623M | -3.06623M | -0.47675M | - | -0.07103M |
Other operating expenses | 3.07M | 0.20M | 0.48M | - | 0.00047M |
Interest expense | 0.09M | 0.09M | 0.00030M | 0.00000M | 0.00000M |
Tax provision | -0.33018M | -0.43799M | -0.14641M | - | - |
Interest income | 0.00022M | 0.02M | 0.00000M | - | - |
Net interest income | -0.10851M | -0.07003M | -0.00030M | - | - |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | -0.43799M | -0.43799M | -0.14641M | - | 0.00000M |
Total revenue | 0.00000M | 0.00000M | 0.00000M | - | 0.02M |
Total operating expenses | 3.07M | 3.07M | 0.48M | - | 0.09M |
Cost of revenue | 0.00000M | 0.00000M | 0.00000M | - | 0.02M |
Total other income expense net | 0.05M | 0.12M | -0.03442M | - | -0.06255M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | -2.15524M | -2.57654M | -0.36476M | - | -0.13358M |
Net income applicable to common shares | -2.15524M | -2.57654M | -0.36476M | -0.00213M | -0.13358M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2009-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2009-12-31 |
Total assets | 2.13M | 2.13M | 0.88M | - | 0.00911M |
Intangible assets | 0.61M | 0.61M | 0.35M | - | 0.00000M |
Earning assets | - | - | - | - | - |
Other current assets | 0.08M | 0.08M | 0.05M | - | 0.00000M |
Total liab | 2.74M | 2.74M | 0.90M | - | 0.08M |
Total stockholder equity | -0.61000M | -0.61000M | -0.01755M | - | -0.06714M |
Deferred long term liab | - |