AAPL 248.58 0.8479% MSFT 453.21 0.9399% NVDA 137.4648 -1.3245% GOOGL 194.46 -0.4811% GOOG 195.97 -0.3762% AMZN 229.82 -0.1911% META 630.9 -0.2813% AVGO 179.8499 -1.8287% TSLA 420.25 -1.0641% TSM 192.5975 -0.715% LLY 781.77 -1.7914% V 314.5 0.2263% JPM 241.66 -0.7679% UNH 520.37 -2.4666% NVO 109.19 -2.2383% WMT 95.08 0.1264% LVMUY 135.51 -0.14% XOM 112.375 0.4065% LVMHF 682.0 0.3561% MA 533.22 -0.2301%
Last update at 2024-12-11T20:00:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -3.06400M | -11.32700M | -14.93600M | -13.87000M | -10.61900M |
Minority interest | - | - | - | - | 0.00000M |
Net income | -3.06400M | -11.32700M | -2.05100M | -10.10000M | -14.07000M |
Selling general administrative | 5.52M | 5.19M | 7.29M | 7.26M | 6.81M |
Selling and marketing expenses | 0.06M | 0.28M | 0.54M | 0.45M | 1.04M |
Gross profit | 1.47M | -3.32600M | -6.61200M | -3.51300M | 2.68M |
Reconciled depreciation | 0.90M | 3.37M | 7.83M | 6.81M | 10.20M |
Ebit | -4.10600M | -11.55300M | -14.68200M | -11.78700M | -5.73700M |
Ebitda | -3.20400M | -8.18800M | -6.84800M | -4.97700M | 4.46M |
Depreciation and amortization | 0.90M | 3.37M | 7.83M | 6.81M | 10.20M |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | -4.10600M | -11.55300M | -14.68200M | -11.78700M | -5.73700M |
Other operating expenses | 7.62M | 12.29M | 17.22M | 16.39M | 22.66M |
Interest expense | 0.00400M | 0.00000M | 0.08M | 1.49M | 1.93M |
Tax provision | - | - | - | - | 3.45M |
Interest income | 0.03M | 0.04M | 0.07M | 0.07M | 0.06M |
Net interest income | -0.15400M | -0.06800M | -0.31900M | -2.05500M | -2.50400M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | 0.06M | -0.07900M | -12.80800M | -2.27900M | 3.45M |
Total revenue | 3.61M | 0.88M | 2.78M | 5.17M | 17.50M |
Total operating expenses | 5.47M | 8.08M | 7.83M | 7.71M | 7.84M |
Cost of revenue | 2.14M | 4.21M | 9.39M | 8.68M | 14.81M |
Total other income expense net | 1.10M | 0.15M | -0.17700M | -0.59200M | -2.95200M |
Discontinued operations | - | - | 12.88M | 3.77M | -2.41200M |
Net income from continuing ops | -3.06400M | -11.32700M | -14.93600M | -13.87000M | -14.07000M |
Net income applicable to common shares | -3.06400M | -11.32700M | -2.05100M | -10.10000M | -14.07000M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 10.06M | 8.70M | 21.50M | 45.48M | 55.45M |
Intangible assets | - | - | - | - | 0.00000M |
Earning assets | - | - | - | - | - |
Other current assets | 0.19M | 0.22M | 0.72M | 19.66M | 0.80M |
Total liab | 3.77M | 3.68M | 4.40M | 22.73M | 20.57M |
Total stockholder equity | 6.30M | 5.02M | 17.11M | 22.75M | 34.89M |
Deferred long term liab | - |