AAPL 258.2 1.1478% MSFT 439.33 0.9374% NVDA 140.22 0.3938% GOOGL 196.11 0.7604% GOOG 197.57 0.8062% AMZN 229.05 1.7729% META 607.75 1.317% AVGO 239.68 3.1547% TSLA 462.28 7.3572% TSM 206.33 -0.4967% LLY 795.67 -0.0766% V 320.65 1.0813% JPM 242.31 1.6444% UNH 506.1 -0.0474% NVO 87.37 -1.5105% WMT 92.68 2.5789% LVMUY 132.15 0.1516% XOM 106.4 0.0941% LVMHF 655.0 -0.2543% MA 535.71 1.2761%

Condor Petroleum Inc

Energy US CNPRF

1.3USD
0.07(5.26%)

Last update at 2024-12-24T16:07:00Z

Day Range

1.301.30
LowHigh

52 Week Range

0.201.49
LowHigh

Fundamentals

  • Previous Close 1.24
  • Market Cap51.16M
  • Volume1000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-4.78800M
  • Revenue TTM1.48M
  • Revenue Per Share TTM0.03
  • Gross Profit TTM 2.37M
  • Diluted EPS TTM-0.07

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -3.06400M -11.32700M -14.93600M -13.87000M -10.61900M
Minority interest - - - - 0.00000M
Net income -3.06400M -11.32700M -2.05100M -10.10000M -14.07000M
Selling general administrative 5.52M 5.19M 7.29M 7.26M 6.81M
Selling and marketing expenses 0.06M 0.28M 0.54M 0.45M 1.04M
Gross profit 1.47M -3.32600M -6.61200M -3.51300M 2.68M
Reconciled depreciation 0.90M 3.37M 7.83M 6.81M 10.20M
Ebit -4.10600M -11.55300M -14.68200M -11.78700M -5.73700M
Ebitda -3.20400M -8.18800M -6.84800M -4.97700M 4.46M
Depreciation and amortization 0.90M 3.37M 7.83M 6.81M 10.20M
Non operating income net other - - - - 0.00000M
Operating income -4.10600M -11.55300M -14.68200M -11.78700M -5.73700M
Other operating expenses 7.62M 12.29M 17.22M 16.39M 22.66M
Interest expense 0.00400M 0.00000M 0.08M 1.49M 1.93M
Tax provision - - - - 3.45M
Interest income 0.03M 0.04M 0.07M 0.07M 0.06M
Net interest income -0.15400M -0.06800M -0.31900M -2.05500M -2.50400M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 0.06M -0.07900M -12.80800M -2.27900M 3.45M
Total revenue 3.61M 0.88M 2.78M 5.17M 17.50M
Total operating expenses 5.47M 8.08M 7.83M 7.71M 7.84M
Cost of revenue 2.14M 4.21M 9.39M 8.68M 14.81M
Total other income expense net 1.10M 0.15M -0.17700M -0.59200M -2.95200M
Discontinued operations - - 12.88M 3.77M -2.41200M
Net income from continuing ops -3.06400M -11.32700M -14.93600M -13.87000M -14.07000M
Net income applicable to common shares -3.06400M -11.32700M -2.05100M -10.10000M -14.07000M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 10.06M 8.70M 21.50M 45.48M 55.45M
Intangible assets - - - - 0.00000M
Earning assets - - - - -
Other current assets 0.19M 0.22M 0.72M 19.66M 0.80M
Total liab 3.77M 3.68M 4.40M 22.73M 20.57M
Total stockholder equity 6.30M 5.02M 17.11M 22.75M 34.89M
Deferred long term liab - - - - 0.00000M
Other current liab 1.92M 0.41M 1.96M 13.32M 6.01M
Common stock 276.54M 273.19M 271.93M 271.93M 271.93M
Capital stock 276.54M 273.19M 271.93M 271.93M 271.93M
Retained earnings -208.00200M -204.93800M -193.61100M -191.56000M -181.46000M
Other liab 1.65M 1.57M 2.42M 2.40M 5.09M
Good will - - - - 0.00000M
Other assets 0.42M 0.71M 3.04M 3.61M 6.58M
Cash 3.75M 4.62M 12.31M 2.94M 1.69M
Cash and equivalents - - - - -
Total current liabilities 2.01M 2.11M 1.98M 20.34M 10.12M
Current deferred revenue - - - 0.12M 0.29M
Net debt -3.55900M -4.62300M -12.29400M 3.96M 7.49M
Short term debt 0.09M - 0.01M 6.89M 3.82M
Short long term debt - - - 6.85M 3.82M
Short long term debt total 0.19M - 0.01M 6.89M 9.18M
Other stockholder equity 21.69M 21.35M 22.06M 21.85M 21.64M
Property plant equipment 5.24M 2.84M 4.88M 15.03M 43.41M
Total current assets 4.40M 5.15M 13.59M 26.84M 5.47M
Long term investments 0.42M 0.71M 1.76M 2.04M 2.21M
Net tangible assets 6.30M 5.02M 17.11M 22.75M 34.89M
Short term investments - - - - 0.00000M
Net receivables 0.38M 0.24M 0.39M 3.90M 2.43M
Long term debt - - - - 5.36M
Inventory 0.08M 0.07M 0.16M 0.34M 0.55M
Accounts payable 1.63M 1.70M 1.66M 5.06M 5.54M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income -83.93000M -84.58000M -83.27300M -79.46700M -77.22300M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - - - 0.00000M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other - - 1.28M 1.57M 4.36M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 5.66M 3.55M 7.92M 18.64M 49.98M
Capital lease obligations 0.19M 0.00000M 0.01M 0.05M 0.00000M
Long term debt total - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -1.20600M -2.00300M 23.27M 3.04M -3.21300M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -1.20600M -2.00300M 23.27M 3.04M -3.21300M
Net borrowings - -0.00100M -7.01500M -2.75000M -3.66600M
Total cash from financing activities 3.41M 0.36M -7.07900M -3.96200M -6.88900M
Change to operating activities -0.59100M -0.91700M -0.66000M 0.80M 1.69M
Net income -3.06400M -11.32700M -14.93600M -13.87000M -14.07000M
Change in cash -0.87200M -7.68400M 9.37M 1.25M -2.22000M
Begin period cash flow 4.62M 12.31M 2.94M 1.69M 3.91M
End period cash flow 3.75M 4.62M 12.31M 2.94M 1.69M
Total cash from operating activities -3.17100M -6.10000M -6.39500M 2.09M 7.47M
Issuance of capital stock 3.73M - - - -
Depreciation 1.08M 3.54M 8.05M 7.09M 12.98M
Other cashflows from investing activities 0.28M 2.29M 23.51M 2.88M -1.31100M
Dividends paid - - 0.00000M 0.00000M 0.00000M
Change to inventory - - - - 0.00000M
Change to account receivables - - - - 0.00000M
Sale purchase of stock - - - - 0.00000M
Other cashflows from financing activities -0.32100M 0.36M -0.06400M -1.21200M -3.22300M
Change to netincome -0.60000M 2.61M -11.76300M 3.83M 11.11M
Capital expenditures 1.71M 0.09M 0.19M 0.15M 5.82M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital -0.59100M -0.91700M -0.66000M 0.80M 2.15M
Stock based compensation 0.28M 0.19M 0.21M 0.21M 0.40M
Other non cash items 0.20M 5.95M 8.99M 14.96M 15.55M
Free cash flow -4.88400M -6.18900M -6.58300M 1.94M 1.65M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CNPRF
Condor Petroleum Inc
0.07 5.26% 1.30 - - 33.79 11.82 28.63 -14.4557
COP
ConocoPhillips
0.73 0.76% 97.11 12.82 11.12 2.24 2.90 2.47 5.63
CNQ
Canadian Natural Resources Ltd
0.23 0.77% 30.25 15.51 14.24 2.37 2.92 2.26 5.34
EOG
EOG Resources Inc
0.98 0.82% 120.83 9.09 8.98 3.01 2.57 2.97 5.16
PEXNY
PTT Exploration & Production
-4.35 34.12% 8.40 25.79 24.51 5.92 3.66 0.05 0.08

Reports Covered

Stock Research & News

Profile

Condor Energies Inc., an oil and gas company, engages in the exploration, development, and production of oil and gas properties in Turkey and Kazakhstan. It owns 100% interests in the Poyraz Ridge and Destan operating licenses located in the Gallipoli Peninsula in western Turkey. The company was formerly known as Condor Petroleum Inc. and changed its name to Condor Energies Inc. in June 2022. The company was incorporated in 2006 and is headquartered in Calgary, Canada.

Condor Petroleum Inc

Suite 1000,, Calgary, AB, Canada, T2P 3T3

Key Executives

Name Title Year Born
Mr. Donald V. Streu CEO, Pres & Director 1932
Mr. Stanley Quilty CFO, VP of Fin. & Corp. Sec. NA
Mr. Jon Erickson Sr. VP of Operations NA
Mr. Trent Mercier VP & Gen. Counsel NA
Mr. Norman Storm B.Comm Managing Director of Kazakhstan 1959

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.