AAPL 228.6 0.4261% MSFT 412.7838 0.7404% NVDA 134.1695 3.3345% GOOGL 186.805 0.7904% GOOG 188.574 0.7663% AMZN 232.82 1.6016% META 715.35 0.1162% AVGO 235.392 4.6791% LLY 864.92 -1.5245% TSLA 358.0225 -0.9948% TSM 207.7 0.7665% V 351.34 0.954% JPM 271.4399 -1.5809% UNH 527.98 0.1803% NVO 83.95 -2.8581% WMT 102.26 1.0974% LVMUY 141.59 0.6826% XOM 110.81 1.7632% LVMHF 707.0 0.6105% MA 566.5 0.6664%
Last update at 2025-02-07T14:30:00Z
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Income before tax | 689.64M | 1865.97M | 1572.27M | 607.64M | 1190.07M |
Minority interest | - | - | - | - | - |
Net income | 518.73M | 1412.39M | 742.28M | 452.38M | 909.05M |
Selling general administrative | 132.90M | 219.80M | 84.40M | - | 0.50M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 1732.93M | -5001784.66400M | 6490.74M | 1547.02M | 4123.20M |
Reconciled depreciation | - | - | - | - | 301.19M |
Ebit | 856.34M | 854.61M | 684.12M | 744.21M | 1590.49M |
Ebitda | 1233.25M | 1210.12M | 1023.03M | 1064.92M | 3043.57M |
Depreciation and amortization | 376.90M | 355.51M | 338.92M | 320.71M | 1453.08M |
Non operating income net other | - | - | - | - | - |
Operating income | 821.44M | 2198.15M | 1993.30M | 744.21M | 1590.49M |
Other operating expenses | 3757.36M | 10091.18M | 7869.76M | 2788.34M | 6696.34M |
Interest expense | 855441.00M | 678.27M | 582.33M | 151.55M | 533.20M |
Tax provision | - | - | - | - | 136.97M |
Interest income | - | - | - | - | - |
Net interest income | - | - | - | - | -151.35700M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 170.91M | 453.57M | 829.99M | 149.70M | 273.50M |
Total revenue | 4578.80M | 12289.34M | 9863.08M | 3547.53M | 8526.47M |
Total operating expenses | 911.49M | 10091.18M | 4497.42M | 787.84M | 2293.06M |
Cost of revenue | 2845.87M | 5014074.00M | 3372.34M | 2000.51M | 4403.27M |
Total other income expense net | -131.80100M | 1075.75M | 903.35M | -132.77300M | -400.42000M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | - | - | - | - | 410.85M |
Net income applicable to common shares | - | 527.36M | 396.17M | 452.38M | 405.29M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 15849.62M | 0.00005M | 0.00005M | - | 12185.19M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 575.16M | 0.00000M | 0.00000M | 354.32M | 178.61M |
Total liab | 9642.75M | 0.00005M | 0.00005M | - | 7681.17M |
Total stockholder equity | 6206.87M | 0.00001M | 0.00001M | - | 4504.02M |
Deferred long term liab | - |