MSFT 430.95 1.7688% AAPL 239.625 0.967% NVDA 137.9692 -0.2031% GOOGL 172.05 1.8349% GOOG 173.58 1.8124% AMZN 210.79 1.395% META 593.04 3.2595% AVGO 166.86 2.9492% TSLA 357.2187 3.4937% TSM 194.225 5.1798% LLY 801.2078 0.7365% V 315.94 0.2729% JPM 246.3 -1.3695% UNH 607.76 -0.3999% NVO 108.925 1.9897% WMT 92.555 0.0595% LVMUY 127.99 2.9686% XOM 117.79 -0.1441% LVMHF 645.0 3.8221% MA 530.27 -0.501%
Last update at 2024-11-29T14:30:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|
Type | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Income before tax | 93.47M | 50.23M | 14.79M | 58.59M |
Minority interest | - | - | 0.00000M | 0.00800M |
Net income | 81.03M | 43.24M | 12.71M | 51.22M |
Selling general administrative | 31.18M | 25.49M | 18.26M | 17.37M |
Selling and marketing expenses | - | - | - | - |
Gross profit | 134.21M | 83.87M | 42.70M | 85.30M |
Reconciled depreciation | 1.77M | 0.81M | 0.70M | 0.74M |
Ebit | 103.03M | 58.38M | 24.45M | 68.05M |
Ebitda | 104.03M | 57.74M | 24.59M | 67.42M |
Depreciation and amortization | - | - | - | - |
Non operating income net other | - | - | - | - |
Operating income | 103.03M | 58.38M | 24.45M | 68.05M |
Other operating expenses | - | - | - | 0.12M |
Interest expense | 8.79M | 6.70M | 9.10M | 8.09M |
Tax provision | 12.44M | 6.99M | 2.08M | 7.37M |
Interest income | - | - | - | 0.00000M |
Net interest income | -9.57500M | -8.14700M | -9.66000M | -9.46100M |
Extraordinary items | - | - | - | - |
Non recurring | - | - | - | - |
Other items | - | - | - | - |
Income tax expense | 12.44M | 6.99M | 2.08M | 7.37M |
Total revenue | 617.36M | 423.98M | 261.88M | 435.33M |
Total operating expenses | 514.33M | 365.60M | 237.44M | 367.28M |
Cost of revenue | 483.15M | 340.11M | 219.18M | 350.03M |
Total other income expense net | - | - | - | - |
Discontinued operations | - | - | - | - |
Net income from continuing ops | 81.03M | 43.24M | 12.71M | 51.22M |
Net income applicable to common shares | 81.03M | 43.24M | 12.71M | 51.22M |
Preferred stock and other adjustments | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|
Type | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 1025.27M | 1012.98M | 1018.85M | 970.16M |
Intangible assets | 3.04M | 1.43M | 0.55M | 0.67M |
Earning assets | - | - | - | - |
Other current assets | 14.65M | 10.86M | 8.33M | 5.88M |
Total liab | 273.44M | 234.20M | 268.27M | 206.42M |
Total stockholder equity | 751.82M | 778.78M | 750.57M | 761.24M |
Deferred long term liab | - | - | - | - |
Other current liab | 10.08M | 10.00M | 7.00M | - |
Common stock | 0.70M | 0.77M | 0.77M | 0.79M |
Capital stock | 0.70M | 0.77M | 0.77M | 0.81M |
Retained earnings | 538.72M | 566.54M | 542.56M | 552.80M |
Other liab | 3.14M | 3.81M | 4.56M | 5.08M |
Good will | - | - | - | - |
Other assets | - |