CA
NZ
UK
AU
IND
US
…
OXE Marine AB (publ) designs, develops, and distributes diesel outboard engines for the marine market in Sweden and internationally. The company offers OXE diesel outboards, that includes OXE250, OXE225, OXE300, and OXE300 JET-TECH; and accessories, such as marine control, black box rigging kita, OXE controls and displays, steering's, service and tools, oil and coolants, propellers. It offers its engines for direct to market model for access to end-user, dealer, governmental, and OEM networks. The company was formerly known as Cimco Marine AB (publ) and changed its name to OXE Marine AB (publ) in February 2020. OXE Marine AB (publ) was incorporated in 2012 and is headquartered in Helsingborg, Sweden.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
OXE Marine AB (publ) develops and sells high-power diesel outboard engines and related propulsion systems for commercial workboats, offering alternatives to traditional gasoline outboards in sectors such as fishing, pilot services and small ferries. Long-term growth drivers include replacement demand for more fuel-efficient and durable propulsion, international dealer and OEM expansion, and product development into higher-power segments, which could support market-share gains if adoption increases. Investors may find the company attractive for targeted exposure to specialized maritime propulsion and potential scale benefits.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -62.23M | -98.70M | -117.35M | -111.13M | -71.83M |
| Net income | -61.42M | -97.90M | -116.44M | -109.90M | -71.83M |
| Selling general administrative | - | - | - | 52.10M | 38.35M |
| Gross profit | -62.74M | 54.78M | 38.18M | 32.17M | 25.57M |
| Reconciled depreciation | 29.25M | 29.55M | 33.22M | 30.25M | 18.69M |
| Ebit | -62.74M | -82.20M | -107.65M | -91.42M | -62.34M |
| Ebitda | -33.56M | -52.66M | -78.01M | -61.17M | -43.65M |
| Depreciation and amortization | 29.18M | 29.55M | 29.65M | 30.25M | 18.69M |
| Operating income | -62.74M | -82.20M | -107.65M | -91.17M | -62.26M |
| Other operating expenses | 246.35M | 255.96M | 297.24M | 251.20M | 162.13M |
| Interest expense | 1.48M | 16.50M | 9.70M | 19.96M | 9.57M |
| Tax provision | -0.81M | -0.80M | -1.52M | -1.24M | - |
| Interest income | 0.27M | - | - | - | - |
| Net interest income | 0.27M | -16.50M | -16.51M | -19.96M | -9.57M |
| Income tax expense | -0.81M | -0.80M | -0.91M | -1.24M | -0.08M |
| Total revenue | 183.61M | 173.75M | 189.59M | 148.42M | 99.80M |
| Total operating expenses | 247.31M | 136.98M | 145.84M | 134.96M | 87.90M |
| Cost of revenue | 246.35M | 118.97M | 151.41M | 116.24M | 74.23M |
| Total other income expense net | 0.51M | -16.50M | -9.70M | -19.96M | -9.57M |
| Net income from continuing ops | -61.58M | -97.90M | -134.70M | -109.90M | -71.83M |
| Net income applicable to common shares | - | - | - | -109.90M | -71.83M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 285.68M | 310.87M | 339.30M | 402.76M | 330.34M |
| Intangible assets | 100.48M | 124.79M | 33.00M | 174.28M | 161.73M |
| Other current assets | - | 6.63M | 4.59M | - | 7.38M |
| Total liab | 163.57M | 119.94M | 325.94M | 299.47M | 283.69M |
| Total stockholder equity | 122.11M | 190.92M | 13.36M | 103.29M | 46.65M |
| Deferred long term liab | - | - | - | 138.28M | 159.46M |
| Other current liab | 39.56M | 19.87M | 16.20M | 28.13M | 33.05M |
| Common stock | 13.83M | 13.86M | 9.99M | 9.12M | 6.24M |
| Capital stock | 13.86M | 13.86M | 9.99M | 9.12M | 6.24M |
| Retained earnings | -781.51M | -714.97M | -628.26M | -510.12M | -518.91M |
| Other liab | - | - | - | 11.82M | 3.46M |
| Other assets | - | - | - | 138.82M | 159.46M |
| Cash | 17.89M | 44.32M | 28.69M | 46.31M | 23.45M |
| Total current liabilities | 109.98M | 62.22M | 78.28M | 57.89M | 68.54M |
| Current deferred revenue | 9.82M | - | 15.50M | - | 31.29M |
| Net debt | 63.69M | 8.78M | 212.56M | 183.45M | 192.24M |
| Short term debt | 38.41M | 7.15M | -9.48M | - | 4.00M |
| Short long term debt | 38.51M | 7.15M | 6.03M | 0.00M | 4.00M |
| Short long term debt total | 81.58M | 53.09M | 241.25M | 229.76M | 215.69M |
| Other stockholder equity | 889.79M | 892.03M | 631.63M | 604.29M | 559.32M |
| Property plant equipment | - | - | - | 9.99M | 6.73M |
| Total current assets | 180.66M | 180.44M | 183.63M | 216.60M | 161.78M |
| Net tangible assets | - | - | - | 65.95M | 44.28M |
| Net receivables | 28.15M | 22.23M | 34.11M | 21.04M | 17.38M |
| Long term debt | 43.27M | 45.95M | 235.23M | 229.76M | 211.69M |
| Inventory | 134.63M | 107.26M | 114.11M | 139.00M | 113.57M |
| Accounts payable | 22.19M | 34.00M | 39.22M | 29.76M | 31.49M |
| Accumulated other comprehensive income | - | - | 0.00M | - | - |
| Non currrent assets other | 0.00M | - | 116.74M | - | - |
| Non current assets total | 105.02M | 130.43M | 155.67M | 186.16M | 168.56M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -3.97M | -1.22M | 8.14M | - |
| Change to liabilities | - | - | - | -15.46M | 0.00M |
| Total cashflows from investing activities | -4.64M | -3.97M | -1.05M | 8.14M | 8.14M |
| Net borrowings | 51.73M | 0.53M | 6.03M | -4.00M | -4.00M |
| Total cash from financing activities | 51.60M | 70.22M | 34.30M | 64.90M | 64.90M |
| Change to operating activities | - | - | - | -5.49M | -5.49M |
| Net income | -61.42M | -82.20M | -116.44M | -91.17M | -71.83M |
| Change in cash | -18.89M | 15.63M | -17.61M | 22.86M | 22.86M |
| Begin period cash flow | 36.77M | 28.69M | 46.31M | 23.45M | - |
| End period cash flow | 17.89M | 44.32M | 28.69M | 46.31M | 23.45M |
| Total cash from operating activities | -71.75M | -51.27M | -50.43M | -50.19M | -50.19M |
| Issuance of capital stock | 0.00M | 69.69M | 68.84M | 68.90M | - |
| Depreciation | 29.18M | 29.55M | 29.65M | 7.20M | 7.20M |
| Other cashflows from investing activities | - | -2.12M | -0.13M | - | - |
| Change to inventory | -22.99M | 4.32M | 24.88M | 36.54M | 36.54M |
| Change to account receivables | -4.00M | 14.49M | -9.52M | -2.85M | -2.85M |
| Other cashflows from financing activities | - | - | -1.05M | 15.53M | 0.06M |
| Change to netincome | - | - | - | 16.73M | 16.73M |
| Capital expenditures | 1.73M | 4.67M | 1.62M | 3.23M | 2.60M |
| Change in working capital | -32.65M | 2.49M | 20.27M | 12.73M | - |
| Other non cash items | -6.85M | -1.11M | 16.10M | 28.25M | - |
| Free cash flow | -73.48M | -55.95M | -52.05M | -53.41M | - |
Sector: Industrials Industry: Aerospace & Defense
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CMMCF OXE Marine AB (publ) |
- -% |
0.02 | - | - | 1.35 | 1.37 | 2.56 | -1.39 |
| SPCX Space Exploration Technologies Corp. Class A Common Stock |
-9.17 6.37% |
134.72 | - | 200.00 | 82.08 | 15.35 | 82.13 | 500.95 |
| GE GE Aerospace |
-11.25 3.59% |
301.80 | 37.45 | 35.09 | 6.29 | 18.68 | 6.70 | 27.10 |
| EADSF Airbus Group SE |
-8.20 3.73% |
211.80 | 25.70 | 22.32 | 2.30 | 5.91 | 1.97 | 13.60 |
| BA The Boeing Company |
-1.10 0.64% |
171.55 | 88.37 | 153.85 | 1.93 | 31.61 | 2.21 | 26.81 |
OXE Marine AB (publ) designs, develops, and distributes diesel outboard engines for the marine market in Sweden and internationally. The company offers OXE diesel outboards, that includes OXE250, OXE225, OXE300, and OXE300 JET-TECH; and accessories, such as marine control, black box rigging kita, OXE controls and displays, steering's, service and tools, oil and coolants, propellers. It offers its engines for direct to market model for access to end-user, dealer, governmental, and OEM networks. The company was formerly known as Cimco Marine AB (publ) and changed its name to OXE Marine AB (publ) in February 2020. OXE Marine AB (publ) was incorporated in 2012 and is headquartered in Helsingborg, Sweden.
| Name | Title | Year Born |
|---|---|---|
| Mr. Anders Berg | Chief Exec. Officer | 1972 |
| Doug Natoce | Pres | NA |
| Mr. Paul Frick | Chief Financial Officer | NA |
| Mr. Per Wigren | Chief Technology Officer | NA |
| Lars Sjögrell | Head of PR | NA |
| Mr. Myron Mahendra | Exec. VP of Bus. Devel., Sales & Marketing | NA |
| Ms. Emma Ekholtz | Chief Marketing Officer | 1978 |
| Mr. Paul Frick | Chief Executive Officer | NA |
| Doug Natoce | President | NA |
| Lars Sjögrell | Head of Public Relations | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Download a free report with stock ideas and industry insights for general information.
Download Free Report Now →
Basic Materials
-1.82%
Communication Services
-0.22%
Consumer Cyclical
-0.13%
Consumer Defensive
+0.32%
Energy
+0.15%
Financial Services
-0.85%
Financials
+2.34%
Healthcare
-1.28%
Industrials
-0.96%
Real Estate
-0.38%
Technology
-2.73%
Utilities
-0.31%
Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.
Portfolio
Watchlist
Please wait processing your request...