AU
UK
CA
NZ
IND
US
Last update at 2026-06-22T13:30:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Vesuvius First Half 2025 Earnings: EPS: UK£0.13 (vs UK£0.18 in 1H 2024)
Fri 08 Aug 25, 01:44 PMTop UK Dividend Stocks To Watch In August 2025
Fri 08 Aug 25, 06:31 AMVesuvius plc's (LON:VSVS) Intrinsic Value Is Potentially 87% Above Its Share Price
Thu 07 Aug 25, 08:11 AMUK Dividend Stocks To Consider In July 2025
Fri 11 Jul 25, 06:31 AMExploring European Undervalued Small Caps With Insider Buying For June 2025
Fri 27 Jun 25, 05:39 AMDiscover 3 UK Dividend Stocks Yielding Up To 6.3%
Thu 12 Jun 25, 06:31 AMHere's Why We're Wary Of Buying Vesuvius' (LON:VSVS) For Its Upcoming Dividend
Sat 19 Apr 25, 07:22 AMTop UK Dividend Stocks To Consider In April 2025
Mon 14 Apr 25, 06:31 AMVesuvius (LON:VSVS) Is Increasing Its Dividend To £0.164
Fri 11 Apr 25, 05:29 AMVesuvius' (LON:VSVS) Shareholders Will Receive A Bigger Dividend Than Last Year
Fri 21 Mar 25, 05:32 AM| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 97.18M | 138.60M | 179.40M | 206.60M | 127.60M |
| Minority interest | - | -13.10000M | -12.10000M | -7.40000M | -5.80000M |
| Net income | 52.19M | 87.20M | 118.50M | 181.10M | 102.10M |
| Selling general administrative | - | 315.70M | 337.50M | 344.30M | 277.70M |
| Selling and marketing expenses | - | - | 37.40M | - | - |
| Gross profit | 450.03M | 503.70M | 537.90M | 571.50M | 420.10M |
| Reconciled depreciation | - | 72.20M | 68.10M | 65.90M | 59.50M |
| Ebit | 140.48M | 176.40M | 187.80M | 215.40M | 134.30M |
| Ebitda | 216.86M | 231.70M | 241.30M | 292.30M | 200.80M |
| Depreciation and amortization | 76.39M | 55.30M | 53.50M | - | - |
| Non operating income net other | - | - | - | - | - |
| Operating income | 140.48M | 153.70M | 190.10M | 216.80M | 132.70M |
| Other operating expenses | 1668.73M | 1666.40M | 1739.70M | - | - |
| Interest expense | 22.40M | 26.10M | 23.50M | 19.80M | 12.90M |
| Tax provision | - | 38.30M | 48.80M | 18.10M | 19.70M |
| Interest income | - | 1.20M | 1.30M | 0.60M | 0.60M |
| Net interest income | - | -16.20000M | -11.60000M | -11.40000M | -6.40000M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 32.39M | 38.30M | 48.80M | 18.10M | 19.70M |
| Total revenue | 1809.21M | 1820.10M | 1929.80M | 2047.40M | 1642.90M |
| Total operating expenses | 309.55M | 350.00M | 347.80M | 1830.60M | 1510.20M |
| Cost of revenue | 1359.18M | 1316.40M | 1391.90M | 1475.90M | 1222.80M |
| Total other income expense net | -43.29298M | -15.10000M | -10.70000M | - | - |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | - | 100.30M | 130.60M | 188.50M | 107.90M |
| Net income applicable to common shares | - | - | - | 181.10M | 102.10M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 2409.71M | 2293.70M | 2282.20M | 2334.30M | 2129.50M |
| Intangible assets | 97.48M | 74.70M | 75.10M | 79.60M | 82.60M |
| Earning assets | - | - | - | - | - |
| Other current assets | 0.10M | 78.10M | 115.10M | 0.10M | 0.10M |
| Total liab | 1171.31M | 1050.10M | 962.00M | 1014.70M | 1031.30M |
| Total stockholder equity | 1124.02M | 1168.40M | 1254.30M | 1260.20M | 1043.60M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 19.30M | 95.40M | 152.50M | 37.10M | 36.30M |
| Common stock | 25.50M | 26.40M | 27.70M | 27.80M | 27.80M |
| Capital stock | - | 26.40M | 27.70M | 27.80M | 27.80M |
| Retained earnings | 4108.73M | 2645.70M | 4190.20M | 2623.80M | 2483.40M |
| Other liab | - | - | - | 157.30M | 178.40M |
| Good will | 650.29M | 616.20M | 630.90M | 657.90M | 614.20M |
| Other assets | - | - | -369.91500M | 173.20M | 145.50M |
| Cash | 190.57M | 186.40M | 164.20M | 184.20M | 169.10M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 403.23M | 460.80M | 474.50M | 530.20M | 523.00M |
| Current deferred revenue | - | - | 12.48M | - | - |
| Net debt | 451.23M | 333.80M | 238.00M | - | 274.60M |
| Short term debt | 24.30M | 80.40M | 75.80M | - | - |
| Short long term debt | - | 80.40M | 24.20M | - | 113.80M |
| Short long term debt total | 641.80M | 520.20M | 402.20M | - | - |
| Other stockholder equity | -1511.45503M | -1540.60000M | -2951.50000M | -1391.40000M | -1467.60000M |
| Property plant equipment | - | - | - | 417.60M | 352.50M |
| Total current assets | 947.65M | 937.20M | 927.20M | 992.50M | 921.40M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | - | 522.70M | 346.80M |
| Short term investments | - | - | -25.70000M | - | - |
| Net receivables | 469.72M | 377.30M | 356.90M | 492.20M | 425.20M |
| Long term debt | - | 439.80M | 378.00M | - | 329.90M |
| Inventory | 287.25M | 295.40M | 291.00M | 316.00M | 299.40M |
| Accounts payable | 359.64M | 241.70M | 236.40M | 378.40M | 253.80M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -3010.21212M | -1503.70000M | -1464.60000M | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 35.49M | 171.80M | 36.30M | - | -363.10000M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 1462.06M | 1356.50M | 1355.00M | 1341.80M | 1208.10M |
| Capital lease obligations | - | - | - | - | - |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -95.40000M | -86.20000M | -88.30000M | -87.00000M |
| Change to liabilities | - | - | - | -28.00000M | 70.60M |
| Total cashflows from investing activities | -118.68076M | -95.40000M | -86.20000M | -88.30000M | -87.00000M |
| Net borrowings | - | 121.80M | -37.10000M | -37.00000M | 58.00M |
| Total cash from financing activities | 20.20M | -40.50000M | -128.30000M | -105.20000M | -0.80000M |
| Change to operating activities | - | - | - | 24.70M | -5.50000M |
| Net income | 52.19M | 87.20M | 118.50M | 181.10M | 102.10M |
| Change in cash | 17.49M | 17.80M | -19.00000M | 17.40M | -44.40000M |
| Begin period cash flow | 173.08M | 160.80M | 179.80M | 162.40M | 206.80M |
| End period cash flow | 190.57M | 178.60M | 160.80M | 179.80M | 162.40M |
| Total cash from operating activities | 117.48M | 158.70M | 216.50M | 211.10M | 45.20M |
| Issuance of capital stock | - | - | -1.10000M | - | 1.10M |
| Depreciation | 76.39M | 72.20M | 68.10M | 65.90M | 59.50M |
| Other cashflows from investing activities | - | -7.30000M | 6.40M | 1.30M | 1.00M |
| Dividends paid | 57.89M | 61.10M | 60.70M | -58.10000M | -55.50000M |
| Change to inventory | 10.80M | -14.30000M | 9.90M | 2.20M | -113.50000M |
| Change to account receivables | -19.79679M | 1.90M | 2.60M | -9.20000M | -53.50000M |
| Sale purchase of stock | -34.79436M | -80.50000M | -4.20000M | -6.90000M | -1.10000M |
| Other cashflows from financing activities | -17.19721M | -2.50000M | -2.10000M | -3.20000M | -2.20000M |
| Change to netincome | - | - | - | -25.60000M | -14.50000M |
| Capital expenditures | 78.09M | 88.10M | 92.60M | 89.20M | 45.50M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -15.59747M | -29.00000M | 20.30M | -10.30000M | -101.90000M |
| Stock based compensation | - | - | 9.31M | - | - |
| Other non cash items | 4.50M | 28.30M | 16.90M | -9.60000M | -14.20000M |
| Free cash flow | 39.39M | 70.60M | 123.90M | 121.90M | -0.30000M |
Sector: Basic Materials Industry: Steel
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CKSNF Vesuvius plc |
- -% | 4.42 | 14.66 | 8.42 | 0.76 | 0.73 | 0.89 | 7.30 |
| NUE Nucor Corp |
-5.3 2.16% | 239.63 | 9.01 | 14.84 | 1.21 | 2.11 | 1.21 | 5.42 |
| AMSYF ArcelorMittal SA |
-5.3 7.69% | 63.65 | 11.82 | 12.18 | 0.64 | 0.68 | 0.90 | 7.76 |
| PKX POSCO Holdings Inc |
-3.76 6.50% | 54.08 | 29.47 | 10.88 | 0.0004 | 0.68 | 0.0005 | 0.0057 |
| MT ArcelorMittal SA ADR |
-0.26 0.41% | 63.49 | 5.71 | 7.20 | 0.33 | 0.42 | 0.39 | 3.50 |
Vesuvius plc provides molten metal flow engineering and technology services to steel and foundry casting industries worldwide. It operates through Steel Flow Control, Steel Advanced Refractories, Steel Sensors & Probes, and Foundry segments. The company offers feeder sleeves and risers, including insulating, exothermic insulating, and highly exothermic sleeves, as well as boards, lids, and powders. It also provides coatings for sand moulds and cores comprising high-production foundry jobbing, foundry coating equipment, and speciality foundry coatings; filters and gating systems for steel, iron, and nonferrous castings; metal treatment products; refractory linings and flow control products, such as furnace linings, ladle linings, and stoppers and nozzles for iron and steel foundries; die coatings for permanent mould casting; and crucibles and retorts under the Salamander and Noltina brands. In addition, the company offers organic and inorganic mould and core binder systems, including self-setting binders, ester-setting silicates, gas-setting binders, and heat-setting resins, as well as ancillary products comprising release and parting agents, glues and sealants, and sand additives. Further, it provides foundry services and support. The company was formerly known as Vesuvius Technologies plc and changed its name to Vesuvius plc in October 2012. Vesuvius plc was founded in 1916 and is headquartered in London, the United Kingdom.
165 Fleet Street, London, United Kingdom, EC4A 2AE
| Name | Title | Year Born |
|---|---|---|
| Mr. Patrick Georges Felix Andre | CEO & Exec. Director | 1964 |
| Mr. Guy F. Young B.Comm, CA | CFO & Exec. Director | 1971 |
| Mr. Patrick Bikard | Pres of Operations & Technology | NA |
| Euan Drysdale | Group Head of Corp. Fin. | NA |
| Ms. Virginia Skroski | Investor Relations Mang. | NA |
| Mr. Henry James Knowles | Gen. Counsel & Company Sec. | 1969 |
| Ms. Agnieszka Tomczak | Chief HR Officer | NA |
| Ms. Karena Cancilleri | Pres of Foundry | NA |
| Mr. Thiago Avelar | Pres of Advanced Refractories | NA |
| Mr. Pascal Herve Martin Marie Genest M.B.A. | Pres of Flow Control | 1966 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...