MSFT 437.49 1.4587% AAPL 242.99 0.1401% NVDA 145.11 3.4579% GOOGL 174.36 1.7626% GOOG 176.05 1.7512% AMZN 218.21 2.2348% META 613.54 -0.0179% AVGO 170.365 1.3173% TSLA 357.75 1.8013% TSM 200.69 0.905% LLY 833.585 2.4904% V 310.57 -0.7795% JPM 243.555 -0.5167% UNH 610.73 0.9087% NVO 109.26 0.0549% WMT 94.295 0.8395% LVMUY 127.2 -0.9269% XOM 114.29 -2.8724% LVMHF 638.8 -0.6084% MA 521.685 -0.8543%
Last update at 2024-12-03T20:00:00Z
Breakdown | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 |
Income before tax | -523.66100M | -191.88300M | 263.33M | -565.76300M | 252.11M |
Minority interest | -5.86900M | -12.82000M | -22.02300M | 148.59M | 145.51M |
Net income | -428.72400M | -245.05800M | 172.55M | -625.36200M | 156.08M |
Selling general administrative | 505.32M | 527.72M | 478.48M | 460.02M | 535.12M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 839.33M | 971.36M | 1003.10M | 965.86M | 1120.21M |
Reconciled depreciation | 789.58M | 740.68M | 658.78M | 674.43M | 714.82M |
Ebit | - | 286.71M | 372.36M | 347.29M | 505.93M |
Ebitda | - | 655.90M | 1029.04M | 230.24M | 1092.72M |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | 176.36M | 286.71M | 372.36M | 347.29M | 402.73M |
Other operating expenses | - | - | - | - | 0.00000M |
Interest expense | 135.41M | 107.11M | 106.93M | 121.58M | 125.79M |
Tax provision | -100.80600M | 40.35M | 68.76M | 41.94M | 71.44M |
Interest income | - | - | - | - | - |
Net interest income | -135.41000M | -107.10800M | -105.96300M | -121.57800M | -125.79300M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | - | 40.35M | 68.76M | 41.94M | 71.44M |
Total revenue | 1511.24M | 1598.59M | 1543.48M | 1511.24M | 1687.48M |
Total operating expenses | 1334.88M | 1311.88M | 1171.12M | 1163.95M | 1284.75M |
Cost of revenue | 671.91M | 627.23M | 540.39M | 545.37M | 567.27M |
Total other income expense net | -564.61100M | -371.48100M | -3.06700M | -791.47500M | -24.82600M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | -422.85500M | -232.23800M | 194.57M | -607.70700M | 180.67M |
Net income applicable to common shares | - | -245.05800M | 172.55M | -625.36200M | 156.08M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 |
Total assets | 2746.06M | 3502.48M | 3856.62M | 3970.88M | 4672.30M |
Intangible assets | 1846.11M | 2281.52M | 2303.24M | 2471.73M | 2437.48M |
Earning assets | - | - | - | - | - |
Other current assets | 21.29M | - | 4.90M | - | 0.30M |
Total liab | 2287.06M | 2598.50M | 2636.25M | 2922.46M | 2930.06M |
Total stockholder equity | 317.75M | 752.04M | 1067.53M | 899.82M | 1596.72M |
Deferred long term liab | - |