AAPL 248.58 0.8479% MSFT 453.21 0.9399% NVDA 137.4648 -1.3245% GOOGL 194.46 -0.4811% GOOG 195.97 -0.3762% AMZN 229.82 -0.1911% META 630.9 -0.2813% AVGO 179.8499 -1.8287% TSLA 420.25 -1.0641% TSM 192.5975 -0.715% LLY 781.77 -1.7914% V 314.5 0.2263% JPM 241.66 -0.7679% UNH 520.37 -2.4666% NVO 109.19 -2.2383% WMT 95.08 0.1264% LVMUY 135.51 -0.14% XOM 112.375 0.4065% LVMHF 682.0 0.3561% MA 533.22 -0.2301%
Last update at 2024-12-11T20:00:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -629.43000M | -556.00900M | -299.06300M | 116.62M | -419.40800M |
Minority interest | 0.20M | 0.00000M | 0.40M | 0.22M | 0.45M |
Net income | -625.45000M | -572.37600M | -393.98600M | 112.32M | -409.32100M |
Selling general administrative | 295.47M | 366.86M | 296.43M | 247.65M | 323.08M |
Selling and marketing expenses | 71.18M | 205.97M | 200.24M | 269.11M | 158.01M |
Gross profit | -144.34800M | 36.30M | 122.05M | 432.04M | -71.93300M |
Reconciled depreciation | 32.97M | 27.44M | 37.76M | 45.25M | 53.04M |
Ebit | -647.44600M | -570.75500M | -263.55900M | 161.39M | -497.14000M |
Ebitda | -614.47200M | -543.31800M | -225.80100M | 206.63M | -444.10100M |
Depreciation and amortization | 32.97M | 27.44M | 37.76M | 45.25M | 53.04M |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | -647.44600M | -570.75500M | -263.55900M | 161.39M | -497.14000M |
Other operating expenses | 704.76M | 1139.63M | 1152.08M | 1795.05M | 1711.81M |
Interest expense | 16.97M | 48.81M | 37.00M | 44.20M | 37.14M |
Tax provision | -3.78200M | 16.37M | 45.97M | 4.52M | -8.74600M |
Interest income | 3.80M | 4.07M | 2.81M | 2.03M | 7.96M |
Net interest income | -13.17400M | -44.74100M | -34.19300M | -42.16600M | -29.18300M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | -3.78200M | 16.37M | 45.97M | 4.52M | -8.74600M |
Total revenue | 207.63M | 665.38M | 811.76M | 1858.25M | 1277.16M |
Total operating expenses | 352.78M | 510.55M | 462.38M | 368.85M | 362.71M |
Cost of revenue | 351.98M | 629.08M | 689.70M | 1426.20M | 1349.10M |
Total other income expense net | 18.02M | 14.75M | -35.50400M | -44.76800M | 77.73M |
Discontinued operations | - | - | -48.80000M | -2.71800M | -2.71800M |
Net income from continuing ops | -625.64800M | -572.37600M | -345.02800M | 112.09M | -410.66200M |
Net income applicable to common shares | - | -572.37600M | -393.98600M | 112.32M | -409.32100M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 4273.19M | 5125.01M | 4321.52M | 3359.98M | 3116.77M |
Intangible assets | 73.82M | 103.06M | 92.57M | 155.25M | 189.97M |
Earning assets | - | - | - | - | - |
Other current assets | - | 419.10M | 578.09M | 656.00M | 675.91M |
Total liab | 2036.71M | 2580.90M | 3002.66M | 2651.75M | 2702.10M |
Total stockholder equity | 2236.29M | 2543.70M | 1318.45M | 708.00M | 414.21M |
Deferred long term liab | - |