0
Signin
countryflagUS

18889881171

AAPL 250.9362 1.1636% MSFT 439.85 0.5624% NVDA 132.26 2.5987% GOOGL 190.36 1.0403% GOOG 191.585 0.7547% AMZN 224.7026 1.8967% META 605.1 1.3245% AVGO 221.57 -0.9167% TSLA 434.8 -1.211% TSM 195.3 -0.133% LLY 758.87 -0.7637% V 315.9 1.9756% JPM 234.325 1.7168% UNH 493.79 -1.1867% NVO 103.7 -2.1329% WMT 93.89 0.3634% LVMUY 130.52 0.7721% XOM 105.67 -0.7048% LVMHF 649.5 0.6649% MA 526.755 1.3068%

NEXT-ChemX Corporation

Industrials US CHMX

3.81USD
0.02(0.53%)

Last update at 2024-12-19T18:32:00Z

Day Range

3.813.81
LowHigh

52 Week Range

8.0011.00
LowHigh

Fundamentals

  • Previous Close 3.79
  • Market Cap256.92M
  • Volume100
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.88934M
  • Revenue TTM-0.29015M
  • Revenue Per Share TTM-0.017
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.04

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -1.74380M -1.78437M -0.11829M -0.17674M -0.07708M
Minority interest - - 0.00000M -0.05324M -0.01668M
Net income -1.81431M -1.81774M 0.35M -0.14028M -0.07065M
Selling general administrative 1.67M 1.77M 0.12M 0.18M -
Selling and marketing expenses - - - - -
Gross profit - - 0.00000M 0.00236M 0.01M
Reconciled depreciation 0.00516M 0.35M - - -
Ebit -1.67328M -1.76696M -0.11829M -0.10104M -0.08350M
Ebitda -1.66812M -1.41443M -0.11808M -0.17630M -0.07708M
Depreciation and amortization 0.00516M 0.35M - - 0.00642M
Non operating income net other - 0.02M -0.00021M - -
Operating income -1.67328M -1.76696M -0.11808M -0.17630M -0.07708M
Other operating expenses 1.67M 1.77M 0.12M 0.18M 0.09M
Interest expense 0.07M 0.03M 0.00021M 0.00047M 0.00000M
Tax provision - - 0.00000M 0.00000M 0.00000M
Interest income - - - 0.00011M -
Net interest income -0.07051M -0.03337M -0.00021M -0.00047M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.07M 0.03M -0.46313M -0.03646M -0.00642M
Total revenue 0.00000M 0.00000M 0.00000M 0.00236M 0.01M
Total operating expenses 1.67M 1.77M 0.12M 0.18M 0.09M
Cost of revenue - - 0.00000M 0.00000M 0.00003M
Total other income expense net -0.07051M -0.01741M -0.00021M -0.00044M -
Discontinued operations - - 0.46M -0.07537M -0.07537M
Net income from continuing ops -1.74380M -1.78437M -0.11829M -0.17674M -0.07708M
Net income applicable to common shares -1.74380M -1.78437M 0.35M -0.13981M -0.07065M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 3.22M 3.18M 0.05M 0.52M 0.08M
Intangible assets 3.15M 3.15M - - -
Earning assets - - - - -
Other current assets 0.02M 0.00160M 0.00214M 0.00646M 0.01M
Total liab 2.49M 1.47M 0.20M 0.67M 0.08M
Total stockholder equity 0.73M 1.71M -0.15441M -0.09857M 0.02M
Deferred long term liab - - - - -
Other current liab 0.01M 0.78M 0.15M 0.15M 0.07M
Common stock 0.03M 0.03M 0.00896M 0.00896M 0.00894M
Capital stock 0.03M 0.03M 0.00896M 0.00896M 0.00894M
Retained earnings -3.69273M -1.94893M -0.16456M -0.28258M -0.14277M
Other liab - - - - -
Good will - - - - -
Other assets - - - 0.10M 0.01M
Cash 0.03M 0.01M 0.04M 0.42M 0.07M
Cash and equivalents - - - - -
Total current liabilities 2.49M 1.47M 0.20M 0.67M 0.08M
Current deferred revenue - -0.78370M - 0.51M -
Net debt 0.90M 0.68M -0.04462M -0.41536M -0.06626M
Short term debt 0.93M 0.69M - 0.00287M 0.00291M
Short long term debt 0.93M 0.69M - 0.00287M 0.00291M
Short long term debt total 0.93M 0.69M - 0.00287M 0.00291M
Other stockholder equity 4.40M 3.63M 0.00120M 0.18M 0.15M
Property plant equipment 0.02M 0.02M - - -
Total current assets 0.05M 0.01M 0.05M 0.52M 0.08M
Long term investments - - - - -
Net tangible assets -2.41825M -1.43763M -0.15441M -0.09857M 0.02M
Short term investments - - - - -
Net receivables - - - 0.09M -
Long term debt - - - - -
Inventory - - - - -
Accounts payable 1.55M 0.78M 0.05M 0.01M 0.00308M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -0.00261M 0.00150M
Additional paid in capital - - - - -
Common stock total equity 0.03M 0.03M 0.00896M - -
Preferred stock total equity - - - - -
Retained earnings total equity -3.69273M -1.94893M -0.16456M - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 3.17M 3.17M 0.00000M 0.00000M 0.00000M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.00158M 0.00104M 0.00104M 0.00000M 0.02M
Change to liabilities 0.82M 0.74M 0.07M 0.01M -0.00233M
Total cashflows from investing activities -0.00158M 0.00104M 0.00104M 0.00104M 0.02M
Net borrowings 0.94M 0.68M 0.69M 0.03M -0.00738M
Total cash from financing activities 0.95M 0.69M -0.00704M -0.02457M 0.08M
Change to operating activities - 0.00054M 0.04M 0.04M -0.00339M
Net income -1.74380M -1.78437M 0.81M -0.17674M -0.07708M
Change in cash 0.02M -0.03419M 0.04M 0.35M 0.06M
Begin period cash flow 0.01M 0.04M 0.00057M 0.07M 0.00650M
End period cash flow 0.03M 0.01M 0.04M 0.42M 0.07M
Total cash from operating activities -0.93509M -0.70354M 0.18M 0.38M -0.03447M
Issuance of capital stock - - 0.00000M 0.02M 0.08M
Depreciation 0.00516M 0.35M 0.35M 0.35M 0.35M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - 0.09M -0.02323M -0.02323M
Sale purchase of stock 3.50M 3.50M - - -
Other cashflows from financing activities -3.05864M -2.80673M -0.01012M 0.03M 0.00303M
Change to netincome - -0.01596M 0.14M 0.04M 0.04M
Capital expenditures 0.00158M 0.02M 0.02M 0.02M 0.02M
Change receivables - - 0.09M - -
Cash flows other operating -0.02057M 0.00054M -0.11799M - -
Exchange rate changes - - - - -
Cash and cash equivalents changes 0.02M -0.00910M 0.18M - -
Change in working capital 0.80M 0.74M 0.16M 0.55M -0.00572M
Stock based compensation - - - - -
Other non cash items - -0.01596M -0.78620M - 0.05M
Free cash flow -0.93666M -0.72759M 0.18M 0.38M -0.03447M

Peer Comparison

Sector: Industrials Industry: Consulting Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
CHMX
NEXT-ChemX Corporation		 0.02 0.53% 3.81 - - 127.75 682.99 -117.7279
EXPGY
Experian plc PK		 -0.85 1.91% 43.75 36.49 25.77 5.58 8.99 6.09 18.35
EXPGF
Experian PLC		 -1.57 3.39% 44.72 35.74 25.51 5.52 8.89 6.09 18.35
VRSK
Verisk Analytics Inc		 1.04 0.38% 276.60 46.09 34.36 11.85 102.47 12.89 24.27
EFX
Equifax Inc		 -1.92 0.75% 254.91 59.20 29.67 5.98 7.15 7.07 23.92

Reports Covered

Stock Research & News

View All

Profile

NEXT-ChemX Corporation owns a novel proprietary ion targeting membrane extraction technology that mimics biophysical processes enabling the technology to extract ions from a liquid solution and extract them into concentrated form. Its technology is designated as NCX and applied for lithium extraction, vegetable oil refining, radioactive ion extraction, metal ions extraction, and desalination. The company was formerly known as AllyMe Group, Inc. and changed its name to NEXT-ChemX Corporation in July 2021. NEXT-ChemX Corporation was incorporated in 2014 and is based in Austin, Texas.

NEXT-ChemX Corporation

1111 West 12th Street, Austin, TX, United States, 78703

Key Executives

Name Title Year Born
Mr. Benton H. Wilcoxon Founder, Chairman & CEO 1950
Mr. J. Michael Johnson Founder, CFO, Pres, Treasurer, Sec. & Director 1966
Dr. Nikolai M. Kocherginsky Ph.D. Founder & Chief Scientist NA
Mr. Dmitry Sindalovsky Founder and VP Technology Coordination & Bus. Devel. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.