AAPL 190.415 0.3663% MSFT 422.65 -0.1016% GOOG 175.36 0.8512% GOOGL 174.14 0.9449% AMZN 185.71 -0.1505% NVDA 943.46 -0.3001% META 473.555 -1.6582% TSLA 174.87 0.5058% TSM 154.06 -0.977% LLY 776.1758 -1.3779% V 280.145 -0.2972% AVGO 1436.4972 0.0228% JPM 204.205 1.0366% UNH 522.225 0.9033% NVO 133.03 -1.2105% WMT 63.485 6.109% LVMUY 170.79 -0.2511% XOM 117.87 -0.5988% LVMHF 855.728 -0.1473% MA 461.6867 0.805%

NEXT-ChemX Corporation

Industrials US CHMX

2.1USD
-(-%)

Last update at 2024-05-16T14:24:00Z

Day Range

2.092.10
LowHigh

52 Week Range

8.0011.00
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -1.74380M -1.78437M -0.11829M -0.17674M -0.07708M
Minority interest - - 0.00000M -0.05324M -0.01668M
Net income -1.81431M -1.81774M 0.35M -0.14028M -0.07065M
Selling general administrative 1.67M 1.77M 0.12M 0.18M -
Selling and marketing expenses - - - - -
Gross profit - - 0.00000M 0.00236M 0.01M
Reconciled depreciation 0.00516M 0.35M - - -
Ebit -1.67328M -1.76696M -0.11829M -0.10104M -0.08350M
Ebitda -1.66812M -1.41443M -0.11808M -0.17630M -0.07708M
Depreciation and amortization 0.00516M 0.35M - - 0.00642M
Non operating income net other - 0.02M -0.00021M - -
Operating income -1.67328M -1.76696M -0.11808M -0.17630M -0.07708M
Other operating expenses 1.67M 1.77M 0.12M 0.18M 0.09M
Interest expense 0.07M 0.03M 0.00021M 0.00047M 0.00000M
Tax provision - - 0.00000M 0.00000M 0.00000M
Interest income - - - 0.00011M -
Net interest income -0.07051M -0.03337M -0.00021M -0.00047M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.07M 0.03M -0.46313M -0.03646M -0.00642M
Total revenue 0.00000M 0.00000M 0.00000M 0.00236M 0.01M
Total operating expenses 1.67M 1.77M 0.12M 0.18M 0.09M
Cost of revenue - - 0.00000M 0.00000M 0.00003M
Total other income expense net -0.07051M -0.01741M -0.00021M -0.00044M -
Discontinued operations - - 0.46M -0.07537M -0.07537M
Net income from continuing ops -1.74380M -1.78437M -0.11829M -0.17674M -0.07708M
Net income applicable to common shares -1.74380M -1.78437M 0.35M -0.13981M -0.07065M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 3.22M 3.18M 0.05M 0.52M 0.08M
Intangible assets 3.15M 3.15M - - -
Earning assets - - - - -
Other current assets 0.02M 0.00160M 0.00214M 0.00646M 0.01M
Total liab 2.49M 1.47M 0.20M 0.67M 0.08M
Total stockholder equity 0.73M 1.71M -0.15441M -0.09857M 0.02M
Deferred long term liab - - - - -
Other current liab 0.01M 0.78M 0.15M 0.15M 0.07M
Common stock 0.03M 0.03M 0.00896M 0.00896M 0.00894M
Capital stock 0.03M 0.03M 0.00896M 0.00896M 0.00894M
Retained earnings -3.69273M -1.94893M -0.16456M -0.28258M -0.14277M
Other liab - - - - -
Good will - - - - -
Other assets - - - 0.10M 0.01M
Cash 0.03M 0.01M 0.04M 0.42M 0.07M
Cash and equivalents - - - - -
Total current liabilities 2.49M 1.47M 0.20M 0.67M 0.08M
Current deferred revenue - -0.78370M - 0.51M -
Net debt 0.90M 0.68M -0.04462M -0.41536M -0.06626M
Short term debt 0.93M 0.69M - 0.00287M 0.00291M
Short long term debt 0.93M 0.69M - 0.00287M 0.00291M
Short long term debt total 0.93M 0.69M - 0.00287M 0.00291M
Other stockholder equity 4.40M 3.63M 0.00120M 0.18M 0.15M
Property plant equipment 0.02M 0.02M - - -
Total current assets 0.05M 0.01M 0.05M 0.52M 0.08M
Long term investments - - - - -
Net tangible assets -2.41825M -1.43763M -0.15441M -0.09857M 0.02M
Short term investments - - - - -
Net receivables - - - 0.09M -
Long term debt - - - - -
Inventory - - - - -
Accounts payable 1.55M 0.78M 0.05M 0.01M 0.00308M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -0.00261M 0.00150M
Additional paid in capital - - - - -
Common stock total equity 0.03M 0.03M 0.00896M - -
Preferred stock total equity - - - - -
Retained earnings total equity -3.69273M -1.94893M -0.16456M - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 3.17M 3.17M 0.00000M 0.00000M 0.00000M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.00158M 0.00104M 0.00104M 0.00000M 0.02M
Change to liabilities 0.82M 0.74M 0.07M 0.01M -0.00233M
Total cashflows from investing activities -0.00158M 0.00104M 0.00104M 0.00104M 0.02M
Net borrowings 0.94M 0.68M 0.69M 0.03M -0.00738M
Total cash from financing activities 0.95M 0.69M -0.00704M -0.02457M 0.08M
Change to operating activities - 0.00054M 0.04M 0.04M -0.00339M
Net income -1.74380M -1.78437M 0.81M -0.17674M -0.07708M
Change in cash 0.02M -0.03419M 0.04M 0.35M 0.06M
Begin period cash flow 0.01M 0.04M 0.00057M 0.07M 0.00650M
End period cash flow 0.03M 0.01M 0.04M 0.42M 0.07M
Total cash from operating activities -0.93509M -0.70354M 0.18M 0.38M -0.03447M
Issuance of capital stock - - 0.00000M 0.02M 0.08M
Depreciation 0.00516M 0.35M 0.35M 0.35M 0.35M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - 0.09M -0.02323M -0.02323M
Sale purchase of stock 3.50M 3.50M - - -
Other cashflows from financing activities -3.05864M -2.80673M -0.01012M 0.03M 0.00303M
Change to netincome - -0.01596M 0.14M 0.04M 0.04M
Capital expenditures 0.00158M 0.02M 0.02M 0.02M 0.02M
Change receivables - - 0.09M - -
Cash flows other operating -0.02057M 0.00054M -0.11799M - -
Exchange rate changes - - - - -
Cash and cash equivalents changes 0.02M -0.00910M 0.18M - -
Change in working capital 0.80M 0.74M 0.16M 0.55M -0.00572M
Stock based compensation - - - - -
Other non cash items - -0.01596M -0.78620M - 0.05M
Free cash flow -0.93666M -0.72759M 0.18M 0.38M -0.03447M

Fundamentals

  • Previous Close 2.10
  • Market Cap256.92M
  • Volume1400
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.88934M
  • Revenue TTM-0.29015M
  • Revenue Per Share TTM-0.017
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.04

Peer Comparison

Sector: Industrials Industry: Consulting Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
CHMX
NEXT-ChemX Corporation
- -% 2.10 - - 127.75 682.99 -117.7279
EXPGY
Experian plc PK
-0.13 0.27% 47.41 36.49 25.77 5.58 8.99 6.09 18.35
EXPGF
Experian PLC
0.31 0.65% 47.52 35.74 25.51 5.52 8.89 6.09 18.35
VRSK
Verisk Analytics Inc
3.37 1.36% 251.21 44.23 35.21 12.85 88.07 13.87 25.81
EFX
Equifax Inc
-0.74 0.29% 250.56 59.20 29.67 5.98 7.15 7.07 23.92

Reports Covered

Stock Research & News

Profile

NEXT-ChemX Corporation owns a novel proprietary ion targeting membrane extraction technology that mimics biophysical processes enabling the technology to extract ions from a liquid solution and extract them into concentrated form. Its technology is designated as NCX and applied for lithium extraction, vegetable oil refining, radioactive ion extraction, metal ions extraction, and desalination. The company was formerly known as AllyMe Group, Inc. and changed its name to NEXT-ChemX Corporation in July 2021. NEXT-ChemX Corporation was incorporated in 2014 and is based in Austin, Texas.

NEXT-ChemX Corporation

1111 West 12th Street, Austin, TX, United States, 78703

Key Executives

Name Title Year Born
Mr. Benton H. Wilcoxon Founder, Chairman & CEO 1950
Mr. J. Michael Johnson Founder, CFO, Pres, Treasurer, Sec. & Director 1966
Dr. Nikolai M. Kocherginsky Ph.D. Founder & Chief Scientist NA
Mr. Dmitry Sindalovsky Founder and VP Technology Coordination & Bus. Devel. NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).