MSFT 447.67 -0.4691% AAPL 208.14 0.3133% NVDA 118.11 -6.684% GOOGL 179.22 -0.2282% GOOG 180.79 0.294% AMZN 185.57 -1.8564% META 498.91 0.8347% AVGO 1592.21 -4.0045% TSLA 182.58 -0.235% TSM 167.81 -3.5353% LLY 890.11 0.7048% V 276.3 0.3924% JPM 198.88 1.3143% UNH 489.98 1.5313% NVO 142.28 0.2254% WMT 68.9 1.4578% LVMUY 155.41 1.3169% XOM 114.04 2.9614% LVMHF 780.0 1.9608% MA 456.96 0.4639%

Equifax Inc

Industrials US EFX

240.33USD
0.59(0.25%)

Last update at 2024-06-24T20:10:00Z

Day Range

238.41242.85
LowHigh

52 Week Range

159.65252.60
LowHigh

Fundamentals

  • Previous Close 239.74
  • Market Cap30711.84M
  • Volume884149
  • P/E Ratio59.20
  • Dividend Yield0.63%
  • EBITDA1503.30M
  • Revenue TTM5136.60M
  • Revenue Per Share TTM41.86
  • Gross Profit TTM 2945.00M
  • Diluted EPS TTM4.21

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 929.70M 949.20M 685.20M -433.00000M 356.30M
Minority interest -4.00000M -4.30000M 6.10M 6.00M 6.50M
Net income 696.20M 744.20M 520.10M -392.80000M 299.80M
Selling general administrative 1328.90M 1324.60M 1322.00M 1990.20M 1213.30M
Selling and marketing expenses - - - - -
Gross profit 2945.00M 2943.00M 2390.10M 1985.90M 1971.70M
Reconciled depreciation 568.60M 489.60M 399.30M 337.30M 315.90M
Ebit 1056.00M 1138.00M 676.60M -321.30000M 459.80M
Ebitda 1681.30M 1584.40M 1226.10M 16.00M 775.70M
Depreciation and amortization 625.30M 446.40M 549.50M 337.30M 315.90M
Non operating income net other 56.70M -43.20000M 150.20M 14.10M 11.80M
Operating income 1056.00M 1138.00M 676.60M -321.30000M 448.00M
Other operating expenses 4066.20M 3785.90M 3450.90M 3843.00M 2964.10M
Interest expense 183.00M 145.60M 141.60M 111.70M 103.50M
Tax provision 229.50M 200.70M 159.00M -40.20000M 50.00M
Interest income 183.00M 145.60M 141.60M 111.70M 103.50M
Net interest income -183.00000M -145.60000M -141.60000M -111.70000M -103.50000M
Extraordinary items - - 0.10M 13.40M -0.70000M
Non recurring - - - - -
Other items - - - - -
Income tax expense 229.50M 200.70M 159.00M -40.20000M 50.00M
Total revenue 5122.20M 4923.90M 4127.50M 3507.60M 3412.10M
Total operating expenses 1889.00M 1805.00M 1713.50M 2321.30M 1523.70M
Cost of revenue 2177.20M 1980.90M 1737.40M 1521.70M 1440.40M
Total other income expense net -126.30000M -188.80000M 8.60M -111.70000M 11.80M
Discontinued operations - - - - -
Net income from continuing ops 700.20M 748.50M 526.20M -392.80000M 306.30M
Net income applicable to common shares 696.20M 744.20M 520.10M -398.80000M 299.80M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 11547.90M 11040.90M 9611.80M 7909.00M 7153.20M
Intangible assets 1913.30M 1992.90M 1092.70M 1139.50M 1194.00M
Earning assets - - - - -
Other current assets 93.30M 60.20M 59.00M 187.90M 109.60M
Total liab 7574.60M 7439.70M 6401.50M 5286.10M 3997.50M
Total stockholder equity 3956.50M 3584.40M 3168.40M 2578.60M 3107.80M
Deferred long term liab 460.30M 358.20M 332.30M 248.00M 316.20M
Other current liab 664.30M 1133.60M 1114.60M 1103.70M 548.20M
Common stock 236.60M 236.60M 236.60M 236.60M 236.60M
Capital stock 236.60M 236.60M 236.60M 236.60M 236.60M
Retained earnings 5256.00M 4751.60M 4185.40M 4131.80M 4717.80M
Other liab 663.90M 678.30M 641.10M 467.30M 540.10M
Good will 6383.90M 6258.10M 4495.80M 4308.30M 4129.70M
Other assets 293.20M 5913.00M 153.00M 304.20M 162.40M
Cash 285.20M 224.70M 1684.60M 401.30M 223.60M
Cash and equivalents 285.20M 224.70M 1684.60M 401.30M 223.60M
Total current liabilities 2015.20M 2291.30M 2483.10M 1359.10M 826.80M
Current deferred revenue 132.90M 121.30M 108.30M 104.00M 98.00M
Net debt 5502.10M 5070.20M 2693.80M 2981.30M 2411.90M
Short term debt 967.20M 824.80M 1101.10M 3.10M 4.90M
Short long term debt 967.20M 824.80M 1101.10M 3.10M 4.90M
Short long term debt total 5787.30M 5294.90M 4378.40M 3382.60M 2635.50M
Other stockholder equity -1062.40000M -1108.40000M -1082.20000M -1158.20000M -1220.30000M
Property plant equipment 1587.00M 1315.90M 1139.40M 947.60M 764.80M
Total current assets 1370.50M 1120.90M 2478.30M 1209.40M 902.30M
Long term investments - - - - -
Net tangible assets -4340.70000M -4666.60000M -2420.10000M -2869.20000M -2215.90000M
Short term investments -36.80000M - -149.00000M - -
Net receivables 857.70M 727.60M 630.60M 532.10M 469.10M
Long term debt 4820.10M 4470.10M 3277.30M 3379.50M 2630.60M
Inventory 134.30M 108.40M 104.10M 88.10M 100.00M
Accounts payable 250.80M 211.60M 159.10M 148.30M 175.70M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity 16.80M 16.80M 41.90M 44.30M 47.90M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -473.70000M -295.40000M -171.40000M -631.60000M -626.30000M
Additional paid in capital - - - - -
Common stock total equity 236.60M 236.60M 236.60M 236.60M 236.60M
Preferred stock total equity - - - - -
Retained earnings total equity 5256.00M 4751.60M 4185.40M 4131.80M 4717.80M
Treasury stock -2650.70000M -2639.20000M -2547.00000M -2557.40000M -2571.00000M
Accumulated amortization - - - - -
Non currrent assets other -167.10000M 353.10M 405.60M 304.20M 162.40M
Deferred long term asset charges - - - - -
Non current assets total 10177.40M 9920.00M 7133.50M 6699.60M 6250.90M
Capital lease obligations - - - - -
Long term debt total 4820.10M 4470.10M 3277.30M 3379.50M 2630.60M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -959.50000M -3398.20000M -10.00000M -25.00000M -461.50000M
Change to liabilities -464.60000M 23.50M 106.90M 546.90M 62.60M
Total cashflows from investing activities -959.50000M -3398.20000M -492.70000M -697.50000M -461.50000M
Net borrowings 485.30M 920.30M 987.80M 741.40M -72.50000M
Total cash from financing activities 273.70M 617.70M 810.80M 557.90M -311.00000M
Change to operating activities -487.00000M 39.90M 142.70M 468.10M 47.20M
Net income 700.20M 748.50M 526.20M -392.80000M 306.30M
Change in cash 60.50M -1459.90000M 1283.30M 177.70M -112.80000M
Begin period cash flow 224.70M 1684.60M 401.30M 223.60M 336.40M
End period cash flow 285.20M 224.70M 1684.60M 401.30M 223.60M
Total cash from operating activities 757.10M 1334.80M 946.20M 313.80M 672.20M
Issuance of capital stock - - - - -
Depreciation 568.60M 489.60M 399.30M 337.30M 315.90M
Other cashflows from investing activities -335.00000M -2929.20000M -61.40000M -272.90000M -139.60000M
Dividends paid -191.10000M -190.00000M -189.50000M -188.70000M 187.90M
Change to inventory - - - - -
Change to account receivables -138.60000M -66.20000M -93.70000M -61.30000M -37.40000M
Sale purchase of stock 16.90M -69.90000M 32.70M 22.30M -19.10000M
Other cashflows from financing activities 947.90M -89.50000M 1126.00M 998.40M 936.10M
Change to netincome 150.70M 127.30M 121.20M -37.50000M 40.20M
Capital expenditures 624.50M 469.00M 421.30M 399.60M 321.90M
Change receivables -138.60000M -66.20000M -93.70000M -61.30000M -37.40000M
Cash flows other operating -59.20000M 80.00M -113.70000M -78.80000M -15.40000M
Exchange rate changes - - - - -12.50000M
Cash and cash equivalents changes 71.30M -1445.70000M 1264.30M 174.20M -112.80000M
Change in working capital -625.60000M -26.30000M 49.00M 406.80M 9.80M
Stock based compensation 62.60M 54.90M 54.70M 49.70M 42.50M
Other non cash items -36.80000M 58.80M -149.50000M 6.00M 6.50M
Free cash flow 132.60M 865.80M 524.90M -85.80000M 350.30M

Peer Comparison

Sector: Industrials Industry: Consulting Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EFX
Equifax Inc
0.59 0.25% 240.33 59.20 29.67 5.98 7.15 7.07 23.92
EXPGY
Experian plc PK
0.20 0.43% 46.83 36.49 25.77 5.58 8.99 6.09 18.35
EXPGF
Experian PLC
-0.92 1.93% 46.75 35.74 25.51 5.52 8.89 6.09 18.35
VRSK
Verisk Analytics Inc
1.45 0.54% 271.77 46.09 34.36 11.85 102.47 12.89 24.27
BAH
Booz Allen Hamilton Holding
2.37 1.53% 157.22 56.70 18.25 1.62 15.18 1.93 27.03

Reports Covered

Stock Research & News

Profile

Equifax Inc. operates as a data, analytics, and technology company. The company operates through three segments: Workforce Solutions, U.S. Information Solutions (USIS), and International. The Workforce Solutions segment offers services that enables customers to verify income, employment, educational history, criminal justice data, healthcare professional licensure, and sanctions of people in the United States; and employer customers with services that assist them in complying with and automating payroll-related and human resource management processes throughout the entire cycle of the employment relationship. The USIS segment provides consumer and commercial information services, such as credit information and credit scoring, credit modeling and portfolio analytics, locate, fraud detection and prevention, identity verification, and other consulting services; mortgage services; financial marketing services; identity management services; and credit monitoring products. The International segment offers information service products, which include consumer and commercial services, such as credit and financial information, and credit scoring and modeling; and credit and other marketing products and services, as well as offers information, technology, and other services to support debt collections and recovery management. The company serves customers in financial services, mortgage, retail, telecommunications, utilities, automotive, brokerage, healthcare, and insurance industries, as well as government agencies. It operates in the United States, Canada, Australia, New Zealand, India, the United Kingdom, Spain, Portugal, Argentina, Chile, Costa Rica, Dominican Republic, Ecuador, El Salvador, Honduras, Mexico, Paraguay, Peru, Uruguay, and the Republic of Ireland. The company was founded in 1899 and is headquartered in Atlanta, Georgia.

Equifax Inc

1550 Peachtree Street, NW, Atlanta, GA, United States, 30309

Key Executives

Name Title Year Born
Mr. Mark W. Begor CEO & Director 1958
Mr. John W. Gamble Jr. Exec. VP, CFO & COO 1963
Mr. Bryson R. Koehler Exec. VP, Chief Technology, Product and D&A Officer 1976
Mr. Rodolfo O. Ploder Exec. VP & Pres of Workforce Solutions 1961
Mr. Sid Singh Exec. Officer 1978
Mr. James M. Griggs Chief Accounting Officer & Corp. Controller NA
Mr. Trevor Burns Sr. VP of Corp. Investor Relations NA
Mr. John J. Kelley III Exec. VP, Chief Legal Officer & Corp. Sec. 1961
Kent Lindner Sr. VP of Enterprise Risk & Compliance NA
Ms. Julia A. Houston Exec. VP and Chief Strategy & Marketing Officer 1971

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).