AAPL 248.58 0.8479% MSFT 453.21 0.9399% NVDA 137.4648 -1.3245% GOOGL 194.46 -0.4811% GOOG 195.97 -0.3762% AMZN 229.82 -0.1911% META 630.9 -0.2813% AVGO 179.8499 -1.8287% TSLA 420.25 -1.0641% TSM 192.5975 -0.715% LLY 781.77 -1.7914% V 314.5 0.2263% JPM 241.66 -0.7679% UNH 520.37 -2.4666% NVO 109.19 -2.2383% WMT 95.08 0.1264% LVMUY 135.51 -0.14% XOM 112.375 0.4065% LVMHF 682.0 0.3561% MA 533.22 -0.2301%
Last update at 2024-12-11T20:00:00Z
Breakdown | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 |
Income before tax | 428.61M | 555.04M | 573.26M | 516.76M | 456.77M |
Minority interest | -279.60500M | -308.64700M | -297.15900M | 1944.60M | 1869.11M |
Net income | 70.63M | 149.11M | 141.86M | 128.08M | 143.16M |
Selling general administrative | 570.66M | 674.32M | 594.33M | 549.24M | 548.15M |
Selling and marketing expenses | - | - | - | - | 93.32M |
Gross profit | - | 2995.01M | 1225.47M | 1168.49M | 1131.98M |
Reconciled depreciation | 625.06M | 625.60M | 515.25M | 503.96M | 483.98M |
Ebit | - | 777.22M | 711.79M | 667.70M | 645.73M |
Ebitda | - | 1402.82M | 1227.04M | 1171.65M | 1129.70M |
Depreciation and amortization | - | 625.60M | 515.25M | 503.96M | 483.98M |
Non operating income net other | - | - | - | - | - |
Operating income | 807.87M | 777.22M | 711.79M | 667.70M | 645.73M |
Other operating expenses | - | 2215.03M | 1893.63M | 1814.94M | 1796.06M |
Interest expense | 260.68M | 187.84M | 130.73M | 162.07M | 179.00M |
Tax provision | 78.38M | 97.29M | 134.24M | 114.93M | 88.61M |
Interest income | 11.10M | - | - | - | - |
Net interest income | -251.07300M | -190.60500M | -129.15900M | -158.90700M | -181.27800M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | - | 97.29M | 134.24M | 114.93M | 88.61M |
Total revenue | 3081.14M | 2995.01M | 2603.84M | 2479.47M | 2444.06M |
Total operating expenses | 2273.27M | 2215.03M | 1893.63M | 1814.94M | 1796.06M |
Cost of revenue | - | - | 1378.38M | 1310.99M | 1312.08M |
Total other income expense net | -128.18200M | -34.33800M | -7.79700M | 11.14M | -9.95300M |
Discontinued operations | - | - | - | - | 75.38M |
Net income from continuing ops | 350.24M | 457.75M | 439.01M | 401.83M | 368.17M |
Net income applicable to common shares | - | 149.11M | 141.86M | 128.08M | 143.16M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 |
Total assets | 9773.74M | 9869.78M | 9468.02M | 7536.31M | 7024.70M |
Intangible assets | 3837.79M | 3687.49M | 3656.79M | 2826.07M | 2886.56M |
Earning assets | - | - | - | - | - |
Other current assets | 44.73M | - | 3.46M | 1.51M | - |
Total liab | 6392.88M | 6426.63M | 6198.51M | 4644.98M | 4318.60M |
Total stockholder equity | 810.44M | 925.86M | 919.84M | 816.66M | 761.50M |
Deferred long term liab | - |