AAPL 234.88 -1.257% MSFT 426.35 0.0094% NVDA 137.3 0.778% GOOGL 194.33 -0.6239% GOOG 195.93 -0.533% AMZN 222.83 -0.2328% META 612.7488 -0.7083% AVGO 235.305 3.2039% TSLA 416.28 -2.7883% TSM 217.5 5.1741% LLY 748.845 0.2819% V 318.02 0.5501% JPM 256.24 1.5415% UNH 526.4 -3.132% NVO 82.465 -0.5487% WMT 90.24 -1.2043% LVMUY 140.5 7.4488% XOM 111.18 -0.2959% LVMHF 703.0 7.5944% MA 523.165 0.156%
Last update at 2024-06-26T13:30:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 10457.59M | 19378.91M | 16309.26M | 19272.44M | 18788.55M |
Minority interest | -917.85800M | -938.74500M | 22933.70M | 23512.34M | 22075.63M |
Net income | 6313.40M | 12061.72M | 13247.88M | 13052.95M | 12036.13M |
Selling general administrative | - | - | - | - | 6147.10M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 29730.89M | 54208.46M | 58037.35M | 50179.15M | 57228.66M |
Reconciled depreciation | 2078.10M | 2016.30M | 2062.66M | 1652.19M | 1002.93M |
Ebit | 9539.74M | 18440.16M | 18571.89M | 18807.57M | 18944.77M |
Ebitda | 11617.83M | 20456.46M | 20634.55M | 20459.76M | 19947.70M |
Depreciation and amortization | 2078.10M | 2016.30M | 2062.66M | 1652.19M | 1002.93M |
Non operating income net other | - | - | - | - | - |
Operating income | 9539.74M | 18440.16M | 18571.89M | 18807.57M | 18944.77M |
Other operating expenses | 25502.95M | 29799.94M | 29708.44M | 24547.40M | 33802.14M |
Interest expense | 40081.10M | 41936.94M | 39618.50M | 44366.55M | 46474.97M |
Tax provision | 3226.33M | 6378.44M | 5324.01M | 5754.62M | 6908.64M |
Interest income | 27394.89M | 25100.84M | 23899.18M | 25401.63M | 25755.17M |
Net interest income | -12686.21200M | -16836.09700M | -15719.32800M | -18964.92700M | -20719.79600M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 3226.33M | 6378.44M | 5324.01M | 5754.62M | 6908.64M |
Total revenue | 29730.89M | 54208.46M | 58037.35M | 50179.15M | 57228.66M |
Total operating expenses | 25502.95M | 29799.94M | 29708.44M | 24547.40M | 33802.14M |
Cost of revenue | - | - | - | - | 23703.61M |
Total other income expense net | 917.86M | 938.75M | -2262.63300M | 464.87M | -156.22200M |
Discontinued operations | - | - | 3752.03M | 1500.40M | -3866.04900M |
Net income from continuing ops | 7231.26M | 13000.47M | 10985.25M | 13517.82M | 11879.91M |
Net income applicable to common shares | 6313.40M | 11034.65M | 12157.68M | 11932.18M | 10959.08M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 1615988.98M | 1564279.27M | 1518083.65M | 1513230.01M | 1495759.21M |
Intangible assets | 3944.69M | 3519.63M | 3801.38M | 4201.85M | 4242.72M |
Earning assets | - | - | - | - | - |
Other current assets | 134590.05M | 137068.78M | 116368.06M | 151042.54M | 105637.96M |
Total liab | 1407993.85M | 1362503.79M | 1323041.23M | 1324819.55M | 1317190.74M |
Total stockholder equity | 188205.74M | 178800.81M | 172108.72M | 164898.12M | 156492.83M |
Deferred long term liab | - |