AAPL 234.88 -1.257% MSFT 426.35 0.0094% NVDA 137.3 0.778% GOOGL 194.33 -0.6239% GOOG 195.93 -0.533% AMZN 222.83 -0.2328% META 612.7488 -0.7083% AVGO 235.305 3.2039% TSLA 416.28 -2.7883% TSM 217.5 5.1741% LLY 748.845 0.2819% V 318.02 0.5501% JPM 256.24 1.5415% UNH 526.4 -3.132% NVO 82.465 -0.5487% WMT 90.24 -1.2043% LVMUY 140.5 7.4488% XOM 111.18 -0.2959% LVMHF 703.0 7.5944% MA 523.165 0.156%
Last update at 2025-01-15T20:00:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -0.26136M | -0.33768M | -0.34886M | -2.86590M | -0.67497M |
Minority interest | - | - | - | - | 0.00000M |
Net income | -0.26136M | -0.33768M | -0.34886M | -2.86590M | -0.67497M |
Selling general administrative | 0.26M | 0.33M | 0.40M | 0.69M | 0.64M |
Selling and marketing expenses | - | 0.01M | 0.07M | 0.00685M | - |
Gross profit | -0.00047M | -0.00279M | -0.00279M | -0.00326M | -0.00366M |
Reconciled depreciation | 0.00047M | 0.00279M | 0.00279M | 0.00326M | 0.00366M |
Ebit | -0.26124M | -0.32351M | -0.34853M | -0.70270M | -0.64316M |
Ebitda | -0.26077M | -0.32072M | -0.34574M | -0.69944M | -0.63950M |
Depreciation and amortization | 0.00047M | 0.00279M | 0.00279M | 0.00326M | 0.00366M |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | -0.26136M | -0.36268M | -0.47954M | -0.70513M | -0.64316M |
Other operating expenses | 0.26M | 0.35M | 0.48M | 0.70M | 0.64M |
Interest expense | 0.00012M | 0.01M | 0.00032M | 0.00244M | 0.00040M |
Tax provision | - | - | - | - | - |
Interest income | - | - | - | - | - |
Net interest income | -0.00012M | -0.01417M | -0.00032M | -0.00244M | -0.00040M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | 0.00012M | 0.04M | 0.13M | 0.00244M | 0.00040M |
Total revenue | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Total operating expenses | 0.26M | 0.35M | 0.48M | 0.70M | 0.64M |
Cost of revenue | 0.00047M | 0.00279M | 0.00279M | 0.00326M | 0.00366M |
Total other income expense net | - | 0.03M | 0.13M | -2.16077M | -0.03141M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | -0.26136M | -0.33768M | -0.34886M | -2.86590M | -0.67497M |
Net income applicable to common shares | - | - | -0.34886M | -2.86590M | -0.67497M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 5.03M | 5.02M | 4.90M | 4.84M | 4.90M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 0.01M | - | - | - | - |
Total liab | 3.31M | 3.14M | 3.15M | 2.83M | 3.16M |
Total stockholder equity | 1.72M | 1.88M | 1.76M | 2.01M | 1.74M |
Deferred long term liab | - |