MSFT 437.49 1.4587% AAPL 242.99 0.1401% NVDA 145.11 3.4579% GOOGL 174.36 1.7626% GOOG 176.05 1.7512% AMZN 218.21 2.2348% META 613.54 -0.0179% AVGO 170.365 1.3173% TSLA 357.75 1.8013% TSM 200.69 0.905% LLY 833.585 2.4904% V 310.57 -0.7795% JPM 243.555 -0.5167% UNH 610.73 0.9087% NVO 109.26 0.0549% WMT 94.295 0.8395% LVMUY 127.2 -0.9269% XOM 114.29 -2.8724% LVMHF 638.8 -0.6084% MA 521.685 -0.8543%
Last update at 2024-12-03T20:00:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -5.42364M | -5.11222M | -2.11979M | -1.61477M | -2.05302M |
Minority interest | - | - | - | - | 0.00000M |
Net income | -5.42364M | -5.11222M | -2.11979M | -1.79998M | -2.05302M |
Selling general administrative | 5.73M | 5.15M | 2.11M | 1.72M | 2.16M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | -0.08747M | -0.03930M | -0.00766M | -0.00561M | -0.00551M |
Reconciled depreciation | 0.09M | 0.04M | 0.00766M | 0.00561M | 0.00551M |
Ebit | -5.93149M | -5.25426M | -2.12157M | -1.81818M | -2.40415M |
Ebitda | -5.84402M | -5.21495M | -2.11391M | -1.81258M | -2.39864M |
Depreciation and amortization | 0.09M | 0.04M | 0.00766M | 0.00561M | 0.00551M |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | -5.93149M | -5.25426M | -2.12157M | -1.81818M | -2.40415M |
Other operating expenses | 5.82M | 5.18M | 2.12M | 1.72M | 2.16M |
Interest expense | - | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Tax provision | - | - | 0.00000M | 0.19M | - |
Interest income | - | - | - | - | - |
Net interest income | 0.28M | 0.00226M | - | - | - |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | -0.39352M | -0.07215M | -0.00089M | 0.19M | -0.24307M |
Total revenue | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Total operating expenses | 5.73M | 5.15M | 2.11M | 1.72M | 2.16M |
Cost of revenue | 0.09M | 0.04M | 0.00766M | 0.00561M | 0.00551M |
Total other income expense net | 0.11M | 0.07M | 0.00089M | 0.11M | 0.11M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | -5.42364M | -5.11222M | -2.11979M | -1.79998M | -2.05302M |
Net income applicable to common shares | - | -5.11222M | -2.11979M | -1.79998M | -2.05302M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 29.33M | 29.25M | 10.01M | 2.40M | 2.60M |
Intangible assets | - | - | - | - | 0.00000M |
Earning assets | - | - | - | - | - |
Other current assets | - | - | - | - | 0.00000M |
Total liab | 1.13M | 1.57M | 1.12M | 1.44M | 0.59M |
Total stockholder equity | 28.20M | 27.67M | 8.90M | 0.96M | 2.01M |
Deferred long term liab | - |