CA
NZ
UK
AU
IND
US
…
Boozt AB (publ), together with its subsidiaries, operates as an online retailer in Sweden, Denmark, Norway, Finland, Iceland, and rest of Europe. The company operates in two segments, Boozt.com and Booztlet.com. It operates Boozt.com, a multi-brand webstore for women, men, kids, sports, beauty, and home products; and Booztlet.com, a last resort of inventory clearance, as well as physical retail stores under the Beauty by Boozt and Booztlet retail outlet names. The company was founded in 2007 and is headquartered in Copenhagen, Denmark.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Boozt AB (publ) is a Nordic e-commerce retailer selling fashion, footwear and beauty through direct-to-consumer websites and outlet channels across Sweden, Denmark, Norway and Finland. Long-term growth may be supported by continued online adoption in the Nordics, investments in fulfillment and customer data, and greater assortment scale, and the company appears positioned as a regional specialist that could benefit from recurring demand.
Key risks are strong competition from larger pan‑European platforms, margin pressure from promotions and logistics/returns, and sensitivity to Nordic consumer spending and inventory management.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 382.00M | 427.00M | 272.00M | 236.10M | 245.00M |
| Minority interest | - | - | 0.00M | 0.00M | -6.50M |
| Net income | 301.00M | 342.00M | 233.23M | 186.10M | 188.70M |
| Selling general administrative | 1671.00M | 179.00M | 868.00M | 1520.10M | 1486.40M |
| Selling and marketing expenses | - | 1476.00M | 801.00M | - | - |
| Gross profit | 3100.00M | 3213.00M | 3038.00M | 2666.80M | 2351.60M |
| Reconciled depreciation | 331.00M | 273.00M | 251.00M | 222.50M | 167.00M |
| Ebit | 423.00M | 472.00M | 310.00M | - | 259.90M |
| Ebitda | 754.00M | 745.00M | 562.00M | 480.70M | 428.00M |
| Depreciation and amortization | 331.00M | 273.00M | 252.00M | - | - |
| Operating income | 404.00M | 452.00M | 299.00M | 248.50M | 259.90M |
| Other operating expenses | 7883.00M | 7792.00M | 7456.00M | - | 4.70M |
| Interest expense | 41.00M | 44.00M | 39.00M | 22.00M | 16.00M |
| Tax provision | 81.00M | 85.00M | 39.00M | 50.00M | 49.80M |
| Interest income | 19.00M | 18.00M | 24.00M | 5.00M | 0.30M |
| Net interest income | -22.00M | -26.00M | -28.00M | -17.00M | -19.60M |
| Income tax expense | 81.00M | 85.00M | 39.00M | 50.00M | 49.80M |
| Total revenue | 8287.00M | 8244.00M | 7755.00M | 6743.40M | 5813.80M |
| Total operating expenses | 2696.00M | 2761.00M | 2739.00M | 6494.90M | 5553.90M |
| Cost of revenue | 5187.00M | 5031.00M | 4717.00M | 4076.60M | 3462.20M |
| Total other income expense net | -22.00M | -25.00M | -27.00M | - | - |
| Net income from continuing ops | 301.00M | 342.00M | 233.00M | 186.10M | 195.20M |
| Net income applicable to common shares | - | - | - | 186.10M | 188.70M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 5704.00M | 6293.00M | 5959.00M | 5992.20M | 5057.80M |
| Intangible assets | 340.00M | 337.00M | 298.00M | 258.20M | 221.10M |
| Other current assets | 70.00M | 266.00M | 223.00M | 0.10M | 0.10M |
| Total liab | 2911.00M | 3310.00M | 3238.00M | 3489.60M | 2760.20M |
| Total stockholder equity | 2793.00M | 2983.00M | 2721.00M | 2502.60M | 2176.50M |
| Other current liab | 963.00M | 1071.00M | 1040.00M | 409.20M | 733.60M |
| Common stock | 6.00M | 6.00M | 6.00M | 5.60M | 5.60M |
| Capital stock | 6.00M | 6.00M | 6.00M | 5.60M | 5.60M |
| Retained earnings | 401.00M | 553.00M | 372.00M | 227.90M | -34.60M |
| Other liab | - | - | - | 49.00M | 186.00M |
| Good will | 290.00M | 309.00M | 298.00M | 299.80M | 275.50M |
| Other assets | -1.00M | 1.00M | - | 14.30M | 13.50M |
| Cash | 1098.00M | 1165.00M | 1444.00M | 1760.70M | 1549.90M |
| Total current liabilities | 2535.00M | 2488.00M | 2415.00M | 2581.10M | 1966.50M |
| Current deferred revenue | - | - | 541.00M | - | - |
| Net debt | -657.00M | -287.00M | -479.00M | - | - |
| Short term debt | 104.00M | 97.00M | 183.00M | - | - |
| Short long term debt | - | 0.00M | 97.00M | 168.00M | 168.20M |
| Short long term debt total | 441.00M | 878.00M | 965.00M | - | - |
| Other stockholder equity | 2386.00M | 2372.00M | 2343.00M | 34.70M | 3.60M |
| Property plant equipment | - | - | - | 1392.60M | 974.20M |
| Total current assets | 3878.00M | 4317.00M | 4010.00M | 4000.10M | 3573.50M |
| Net tangible assets | - | - | - | 1944.60M | 1679.90M |
| Short term investments | - | -9.00M | 19.00M | - | - |
| Net receivables | 289.00M | 212.00M | 41.00M | 100.70M | 178.40M |
| Long term debt | 0.00M | 380.00M | 326.00M | 402.10M | 205.10M |
| Inventory | 2421.00M | 2674.00M | 2281.00M | 2038.60M | 1748.40M |
| Accounts payable | 1384.00M | 1235.00M | 1140.00M | 1384.90M | 895.80M |
| Accumulated other comprehensive income | - | 52.00M | 36.00M | - | - |
| Non currrent assets other | 41.00M | 9.00M | 27.00M | - | -0.10M |
| Non current assets total | 1827.00M | 1975.00M | 1949.00M | 1992.10M | 1484.20M |
| Capital lease obligations | 441.00M | 498.00M | 542.00M | 538.50M | 469.30M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -18.00M | -239.00M | -124.00M | 0.20M | -1.30M |
| Change to liabilities | - | - | - | 0.00M | 0.00M |
| Total cashflows from investing activities | -161.00M | -239.00M | -124.00M | -715.20M | -609.40M |
| Net borrowings | -380.00M | -44.00M | -147.00M | 119.60M | 78.60M |
| Total cash from financing activities | -942.00M | -299.00M | -320.00M | 119.70M | 216.00M |
| Change to operating activities | - | - | - | 626.80M | 274.00M |
| Net income | 404.00M | 452.00M | 299.00M | 186.10M | 188.70M |
| Change in cash | -76.00M | -289.00M | -314.00M | 212.30M | -149.60M |
| Begin period cash flow | 1174.00M | 1463.00M | 1777.00M | 1564.90M | 1714.50M |
| End period cash flow | 1098.00M | 1174.00M | 1463.00M | 1777.20M | 1564.90M |
| Total cash from operating activities | 1032.00M | 251.00M | 130.00M | 805.30M | 244.20M |
| Issuance of capital stock | - | - | - | 0.00M | 137.50M |
| Depreciation | 331.00M | 273.00M | 252.00M | 222.50M | 131.20M |
| Other cashflows from investing activities | -114.00M | -115.00M | -100.00M | - | - |
| Change to inventory | 253.00M | -393.00M | -243.00M | -306.80M | -465.80M |
| Sale purchase of stock | -452.00M | -162.00M | -89.00M | - | - |
| Other cashflows from financing activities | -110.00M | -93.00M | -84.00M | 0.10M | -0.10M |
| Change to netincome | - | - | - | 76.70M | 80.30M |
| Capital expenditures | 144.00M | 237.00M | 121.00M | 445.80M | 296.30M |
| Change in working capital | 418.00M | -417.00M | -391.00M | 320.00M | -191.90M |
| Stock based compensation | -12.00M | 64.00M | 98.00M | 11.00M | 52.10M |
| Other non cash items | -109.00M | -121.00M | -128.00M | 0.80M | 2.80M |
| Free cash flow | 888.00M | 14.00M | 9.00M | 285.20M | -131.90M |
Sector: Consumer Cyclical Industry: Apparel Retail
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BZTAF Boozt AB (publ) |
- -% |
10.46 | 32.69 | 46.95 | 0.91 | 2.56 | 0.88 | 12.15 |
| FRCOY Fast Retailing Co Ltd ADR |
-0.29 0.62% |
46.61 | 46.62 | 44.84 | 0.04 | 8.76 | 5.79 | 22.28 |
| IDEXY Industria de Diseno Textil SA ADR |
0.06 0.38% |
15.96 | 23.88 | 20.96 | 3.85 | 6.91 | 3.52 | 12.70 |
| IDEXF Industria de Diseño Textil S.A |
- -% |
64.90 | 23.78 | 21.19 | 3.85 | 6.99 | 3.62 | 13.04 |
| FRCOF Fast Retailing Co. Ltd |
- -% |
448.00 | 40.17 | 33.22 | 0.03 | 7.04 | 5.17 | 19.89 |
Boozt AB (publ), together with its subsidiaries, operates as an online retailer in Sweden, Denmark, Norway, Finland, Iceland, and rest of Europe. The company operates in two segments, Boozt.com and Booztlet.com. It operates Boozt.com, a multi-brand webstore for women, men, kids, sports, beauty, and home products; and Booztlet.com, a last resort of inventory clearance, as well as physical retail stores under the Beauty by Boozt and Booztlet retail outlet names. The company was founded in 2007 and is headquartered in Copenhagen, Denmark.
| Name | Title | Year Born |
|---|---|---|
| Mr. Hermann Haraldsson | Co-Founder & Group CEO | 1966 |
| Mr. Peter G. Jørgensen | Co-Founder, Group Chief Commercial Officer & Chief Marketing Officer | 1975 |
| Mr. Jesper Brøndum | Co-Founder & Group Chief Technical Officer | 1969 |
| Ms. Sandra Gadd | Group Chief Financial Officer | 1983 |
| Ronni Funch Olsen | Head of Investor Relations & Corp. Communications | NA |
| Ms. Sandra Joy Sahlertz | Group Chief HR Officer | 1983 |
| Mr. Mads Bruun Famme | Group Chief Purchasing Officer | 1976 |
| Mr. Sven Thiessen | Group Chief Supply Chain Officer | 1978 |
| Ronni Funch Olsen | Group CSCO and Head of Investor Relations & Corporate Communications | 1988 |
| Ms. Sandra Joy Sahlertz | Group Chief Human Resources Officer | 1983 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Download a free report with stock ideas and industry insights for general information.
Download Free Report Now →
Basic Materials
+0.02%
Communication Services
-0.63%
Consumer Cyclical
-0.11%
Consumer Defensive
-0.45%
Energy
+0.39%
Financial Services
-0.10%
Financials
-0.81%
Healthcare
+1.03%
Industrials
+0.32%
Real Estate
-0.31%
Technology
+0.59%
Utilities
-0.18%
Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.
Portfolio
Watchlist
Please wait processing your request...