Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

BW Energy Limited

Energy US BWEFF

5.44USD
0.00(0%)

Last update at 2026-06-19T20:00:00Z

Day Range

6.256.25
LowHigh

52 Week Range

2.366.87
LowHigh

Fundamentals

  • Previous Close 5.44
  • Market Cap1817.24M
  • Volume300
  • P/E Ratio10.97
  • Dividend Yield-%
  • EBITDA364.00M
  • Revenue TTM778.30M
  • Revenue Per Share TTM3.02
  • Gross Profit TTM 394.60M
  • Diluted EPS TTM0.53

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 187.70M 230.10M 122.50M 83.80M 88.80M
Minority interest - - - - -
Net income 133.10M 165.90M 81.00M 45.00M 52.00M
Selling general administrative 18.60M 22.80M 13.80M - -
Selling and marketing expenses - - - - -
Gross profit 220.10M 614.30M 241.00M 217.50M 209.40M
Reconciled depreciation 197.70M 180.90M 99.50M 60.10M 62.10M
Ebit - 265.80M 130.80M 77.00M 85.90M
Ebitda - 446.70M 230.30M 137.10M 148.00M
Depreciation and amortization - 180.90M 99.50M 60.10M 62.10M
Non operating income net other - - - - -
Operating income 196.90M 276.50M 141.10M 94.10M 98.40M
Other operating expenses - 518.70M 366.00M 183.50M 186.40M
Interest expense 39.20M 35.70M 26.00M 0.50M 10.40M
Tax provision 54.60M 64.20M 41.50M 38.80M 36.80M
Interest income 13.10M 13.10M 8.20M 1.70M 0.70M
Net interest income -28.00000M -46.40000M -17.80000M -15.40000M -9.70000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 64.20M 41.50M 38.80M 36.80M
Total revenue 778.30M 795.20M 507.30M 277.60M 271.50M
Total operating expenses 581.40M 337.80M 99.90M 123.40M 124.30M
Cost of revenue 558.20M 180.90M 266.30M 60.10M 62.10M
Total other income expense net - -46.40000M -18.60000M -10.30000M -9.60000M
Discontinued operations - - - - -
Net income from continuing ops 133.10M 165.90M 81.00M 45.00M 52.00M
Net income applicable to common shares - - - 45.00M 52.00M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 2484.40M 1970.20M 1740.40M 1205.30M 957.50M
Intangible assets 184.40M 82.90M 86.30M 63.10M 69.70M
Earning assets - - - - -
Other current assets 0.10M 2.90M 41.90M - -
Total liab 1483.40M 1108.60M 1042.80M 590.00M 388.30M
Total stockholder equity 1001.00M 861.60M 697.60M 615.30M 569.20M
Deferred long term liab - - - - -
Other current liab - 0.80M 177.70M 93.00M 70.50M
Common stock - - 2.60M 2.60M 2.60M
Capital stock 2.60M 2.60M 2.60M 2.60M 2.60M
Retained earnings 447.60M 308.90M 144.90M 62.60M 16.50M
Other liab - - - 57.70M 71.40M
Good will - - 0.26M - -
Other assets - - - 0.60M 1.60M
Cash 150.50M 221.80M 194.20M 210.80M 150.90M
Cash and equivalents - - - - -
Total current liabilities 277.30M 335.70M 338.10M 180.20M 103.30M
Current deferred revenue - - - - 70.40M
Net debt 478.20M 471.10M 324.80M 210.10M 82.30M
Short term debt - 137.90M 117.80M 68.80M 19.60M
Short long term debt -0.40000M 94.60M 79.90M - -
Short long term debt total - 692.90M 519.00M 420.90M 233.20M
Other stockholder equity - 861.60M 550.10M 550.10M 550.10M
Property plant equipment - - - 742.60M 548.50M
Total current assets 328.70M 350.00M 280.00M 240.40M 230.10M
Long term investments - - - - -
Net tangible assets - - - 402.80M 394.00M
Short term investments - - -0.00030M - -
Net receivables 28.70M 68.60M 41.98M 6.40M 70.10M
Long term debt 629.10M 468.20M 292.60M 164.90M -
Inventory 72.40M 56.70M 33.50M 11.50M 7.40M
Accounts payable 70.10M 197.00M 42.00M 18.40M 13.20M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - 0.00000M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 34.50M 78.40M 203.20M 9.70M 3.60M
Deferred long term asset charges - - - - -
Non current assets total 2155.70M 1620.20M 1460.40M 964.90M 727.40M
Capital lease obligations 357.00M 130.10M 146.50M 256.00M 233.20M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -5.30000M -380.60000M -326.70000M -238.20000M -120.50000M
Change to liabilities - - - 0.00000M 0.00000M
Total cashflows from investing activities - - - -238.20000M -120.50000M
Net borrowings 214.70M 192.50M 209.00M 139.40M -31.70000M
Total cash from financing activities - 60.50M 129.10M 129.60M 41.90M
Change to operating activities - - - 59.00M 7.50M
Net income 133.10M 230.10M 122.50M 83.80M 88.80M
Change in cash -71.30000M 27.60M -16.60000M 59.90M 30.30M
Begin period cash flow 221.80M 194.20M 210.80M 150.90M 120.60M
End period cash flow 150.50M 221.80M 194.20M 210.80M 150.90M
Total cash from operating activities 315.00M 347.70M 181.00M 168.50M 108.90M
Issuance of capital stock - 0.00000M 0.00000M 0.00000M 75.00M
Depreciation 197.70M 180.90M 99.50M 60.10M 62.10M
Other cashflows from investing activities - -23.40000M -53.30000M 1.70M 0.70M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock - - - - -
Other cashflows from financing activities - -132.00000M -79.90000M -238.20000M -33.10000M
Change to netincome - - - 3.60M -0.10000M
Capital expenditures 445.30M 341.30M 335.00M 239.90M 121.20M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -3.90000M -22.20000M -1.10000M 59.00M 7.50M
Stock based compensation 2.10M 1.50M 1.30M 1.10M 0.40M
Other non cash items 16.60M -42.60000M -41.20000M -35.50000M -49.90000M
Free cash flow -130.30000M 6.40M -154.00000M -71.40000M -12.30000M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BWEFF
BW Energy Limited		 - -% 5.44 10.97 181.82 2.33 1.45 2.95 5.41
COP
ConocoPhillips		 1.96 1.82% 109.70 18.36 12.53 2.44 2.20 2.69 6.19
CNQ
Canadian Natural Resources Ltd		 0.74 1.80% 41.79 11.56 12.72 2.39 2.85 3.22 6.50
EOG
EOG Resources Inc		 2.85 2.19% 132.83 9.09 8.98 3.01 2.57 2.97 5.16
PEXNY
PTT Exploration & Production		 - -% 8.21 25.79 24.51 5.92 3.66 0.05 0.08

Reports Covered

Stock Research & News

View All

Profile

BW Energy Limited, together with its subsidiaries, engages in the exploration and production of oil and gas properties. It holds interests in various shallow- and deep-water assets located in Gabon, Brazil, and Namibia. The company was founded in 2016 and is based in Hamilton, Bermuda. BW Energy Limited is a subsidiary of Bw Group Limited.

BW Energy Limited

Washington Mall Phase 2, Hamilton, Bermuda, HM 1189

Key Executives

Name Title Year Born
Mr. Carl Krogh Arnet Chief Exec. Officer 1956
Mr. Knut Ruhaven Sæthre Chief Financial Officer 1964
Mr. Lin Garner Espey Chief Operation Officer 1968
Mr. Thomas Kolanski Chief Commercial Officer NA
Mr. Thomas Moe Young Chief Strategy Officer NA
Mr. Carl Krogh Arnet Chief Executive Officer 1956
Mr. Thomas Moe Young Chief Financial Officer NA
Mr. Brice Morlot Chief Operating Officer NA
Mr. Jerome Bertheau Chief Technical Officer NA
Ms. Tara Leiter Chief Legal Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.