Mcig Inc

Technology US BTZI

0.002USD
-0.0006(23.08%)

Last update at 2025-07-08T17:03:00Z

Day Range

0.0020.002
LowHigh

52 Week Range

0.00050.02
LowHigh

Fundamentals

  • Previous Close 0.0026
  • Market Cap8.74M
  • Volume13850
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.07256M
  • Revenue TTM-0.90876M
  • Revenue Per Share TTM-0.001
  • Gross Profit TTM 0.00012M
  • Diluted EPS TTM-0.27

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-04-30 2021-04-30 2020-04-30 2019-04-30 2018-04-30
Type yearly yearly yearly yearly yearly
Date 2022-04-30 2021-04-30 2020-04-30 2019-04-30 2018-04-30
Income before tax -4.15836M -0.71827M -3.65570M -3.65570M -1.20500M
Minority interest - -0.07552M -0.01425M -1.20578M -0.12807M
Net income -4.45639M -3.88399M -3.05724M -3.05724M -1.07693M
Selling general administrative 3.95M 0.52M 1.49M 1.57M 2.21M
Selling and marketing expenses 0.06M 0.03M 0.07M - 0.08M
Gross profit - 0.00012M 0.24M 0.24M 2.61M
Reconciled depreciation - 0.19M 0.27M 0.76M 0.51M
Ebit -4.20594M -0.71827M 0.00740M -3.00098M -0.06049M
Ebitda -4.01187M -0.45253M 0.77M -0.85931M 0.45M
Depreciation and amortization 0.19M 0.27M 0.76M - 0.51M
Non operating income net other - - - - -
Operating income -4.20594M -0.71827M -3.25778M -1.62213M -1.20500M
Other operating expenses 4.21M 0.72M 3.94M - 7.71M
Interest expense - 0.00000M 0.00000M 0.00000M 0.00000M
Tax provision - - - - -
Interest income - - - - -
Net interest income - -0.00067M - -0.00612M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.30M 3.17M 3.06M - 0.44M
Total revenue - 0.00012M 2.32M 2.32M 7.08M
Total operating expenses 4.21M 0.72M 1.86M 3.94M 3.24M
Cost of revenue - 0.00000M 2.08M 2.08M 4.47M
Total other income expense net 0.05M -3.16572M -2.02745M -2.02745M -0.57226M
Discontinued operations - -0.22184M -3.16572M -0.47924M -0.47924M
Net income from continuing ops - -4.15836M -0.71827M -3.65570M -1.20500M
Net income applicable to common shares - -8.02646M -3.88399M -3.05724M -1.07693M
Preferred stock and other adjustments - - - - -
Breakdown 2022-04-30 2021-04-30 2020-04-30 2019-04-30 2018-04-30
Type yearly yearly yearly yearly yearly
Date 2022-04-30 2021-04-30 2020-04-30 2019-04-30 2018-04-30
Total assets 6.79M 0.92M 5.61M 5.61M 7.83M
Intangible assets 4.57M 0.40M 0.49M 0.49M 0.84M
Earning assets - - - - -
Other current assets 1.25M 0.22M 0.01M 4.24M 0.09M
Total liab 0.61M 0.73M 2.74M 2.74M 2.13M
Total stockholder equity 6.17M 0.20M 4.07M 4.07M 5.83M
Deferred long term liab - - - - -
Other current liab 0.60M 0.55M 0.39M 0.42M 1.91M
Common stock 0.08M 0.05M 0.05M 0.05M 0.04M
Capital stock - 0.08M 0.05M 0.05M -
Retained earnings -21.17612M -13.14966M -9.26567M -9.26567M -6.20843M
Other liab - - - - -
Good will - - - - -
Other assets - - - - 0.00001M
Cash 0.00194M 0.02M 0.28M 0.28M 0.51M
Cash and equivalents - - - - -
Total current liabilities 0.61M 0.73M 2.46M 2.46M 2.13M
Current deferred revenue - 0.02M 0.02M - 0.00515M
Net debt -0.00194M -0.02470M -0.00683M - -0.51195M
Short term debt - - 1.27M - -
Short long term debt - - - - -
Short long term debt total - 0.28M 0.28M - -
Other stockholder equity 27.27M 13.30M 13.29M - 12.32M
Property plant equipment - - - 0.00025M 3.14M
Total current assets 1.25M 0.24M 1.53M 4.37M 2.89M
Long term investments - 0.97M 0.27M 0.91M 0.97M
Net tangible assets - 1.60M -0.19814M 3.74M 4.99M
Short term investments - 0.27M - - -
Net receivables 1.25M 0.22M 0.40M 0.10M 2.16M
Long term debt - - - 0.28M -
Inventory -1.24615M -0.21826M 0.84M 0.84M 0.13M
Accounts payable 0.02M 0.17M 0.78M 0.51M 0.22M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -0.87911M - -0.32490M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 4.57M -0.27294M 0.91M - -
Deferred long term asset charges - - - - -
Non current assets total 5.54M 0.67M 4.08M 4.08M 4.94M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-04-30 2021-04-30 2020-04-30 2019-04-30 2018-04-30
Type yearly yearly yearly yearly yearly
Date 2022-04-30 2021-04-30 2020-04-30 2019-04-30 2018-04-30
Investments - -0.00500M 0.02M 0.72M -0.06559M
Change to liabilities - 0.02M 0.13M -0.12283M -1.07318M
Total cashflows from investing activities - -0.00500M 0.02M 0.30M -0.46384M
Net borrowings - 0.09M -0.01662M 1.32M 0.25M
Total cash from financing activities 0.09M -0.01662M 2.53M 2.53M 1.33M
Change to operating activities - - 0.41M 0.75M 1.29M
Net income -8.02646M -3.88399M -4.13496M -3.05724M -1.07693M
Change in cash -0.02276M -0.25714M -0.23012M -0.23012M -1.12271M
Begin period cash flow 0.02M 0.28M 0.51M 0.51M 1.63M
End period cash flow 0.00194M 0.02M 0.28M 0.28M 0.51M
Total cash from operating activities -0.10782M -0.26462M -3.06245M -3.06245M -1.98904M
Issuance of capital stock - - 0.00000M 1.22M -
Depreciation 0.19M 0.27M 0.76M 0.28M 0.51M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - 0.04M -0.79783M -0.79783M -0.07326M
Change to account receivables - 0.08M 0.45M 0.45M -1.91587M
Sale purchase of stock - - - - 0.00000M
Other cashflows from financing activities -0.00500M -0.14962M 1.32M - 0.25M
Change to netincome - 7.71M 2.69M -1.04873M 0.35M
Capital expenditures 0.00500M 0.00500M 0.51M 0.51M 0.40M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.02M 0.66M 0.28M 0.28M -1.77276M
Stock based compensation 3.90M 0.27M 0.03M 0.03M 0.35M
Other non cash items 3.49M -0.06110M 0.03M 0.03M 0.35M
Free cash flow -0.11282M -0.26462M -3.56817M -3.56817M -2.38729M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BTZI
Mcig Inc
-0.0006 23.08% 0.002 - - 470473.86 0.50 468687.90 -37.9914
CRM
Salesforce.com Inc
3.69 1.37% 273.49 100.89 27.47 7.42 4.34 7.44 26.81
SAPGF
SAP SE
5.38 1.76% 310.38 76.28 22.88 5.61 3.84 5.59 26.18
SAP
SAP SE ADR
3.12 1.02% 308.65 75.80 22.37 5.62 3.75 5.51 25.79
INTU
Intuit Inc
-4.145 0.53% 779.47 55.56 32.68 11.28 10.07 11.62 40.11

Reports Covered

Stock Research & News

Profile

BOTS, Inc. focuses on developing and servicing blockchain and robotics solutions. The company offers decentralized finance applications, cybersecurity, crypto generation, mining, equipment repair, and extended warranties on Bitcoin mining equipment. It has a partnership with Cyber Security Group, Ltd. to introduce a new Web Application Firewall, a real-time solution that provides protection against both bots-based (DDoS) and application, API, user, or infrastructure threats. The company was formerly known as mCig, Inc. and changed its name to BOTS, Inc. in May 2020. BOTS, Inc. was incorporated in 2010 and is headquartered in San Juan, Puerto Rico.

Mcig Inc

1064 Avenue Ponce De Leon, San Juan, PR, United States, 00907

Key Executives

Name Title Year Born
Mr. Simon Rubin Interim CEO & Chairman 1977
Mr. Paul Rosenberg CEO, Pres, Acting CFO, Treasurer & Sec. 1970
Mr. Victor Nuyen Chief Operating Officer NA
Mr. Michael W. Hawkins Chief Accounting Officer 1962
Mr. Alex Mardikian Chief Marketing Officer 1971
Dr. Hanya Toshio Chief Technical Advisor NA
Mr. Michael Snody Chief R&D Officer NA
Mr. Joe Spencer Exec. VP of Hemp Division NA
Mr. John James Southard Pres of CBD Division 1977
Mr. Robert Kressa II Chief Exec. Officer of Grow Contractors Inc NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.