BTS Group Holdings PCL ADR

Industrials US BTSGY

3.08USD
-(-%)

Last update at 2025-05-21T20:00:00Z

Day Range

3.293.29
LowHigh

52 Week Range

20.9220.92
LowHigh

Fundamentals

  • Previous Close 3.08
  • Market Cap3366.82M
  • Volume1
  • P/E Ratio190.18
  • Dividend Yield-%
  • EBITDA1581.07M
  • Revenue TTM16759.99M
  • Revenue Per Share TTM1.38
  • Gross Profit TTM 6000.03M
  • Diluted EPS TTM0.11

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax 3161.62M 5095.15M 7286.45M 9303.58M 4430.70M
Minority interest 213.58M -55.36742M 15875.69M 12322.58M 13565.12M
Net income 1836.48M 3825.58M 4576.27M 8161.75M 2872.95M
Selling general administrative 3291.02M 2172.44M 2252.83M 2786.96M 2692.06M
Selling and marketing expenses 847.86M 449.48M 343.77M 373.03M 487.93M
Gross profit 5707.33M 5496.28M 6042.13M 5381.88M 5716.90M
Reconciled depreciation 1235.04M 871.24M 1006.07M 971.48M 793.23M
Ebit 7360.34M 7069.32M 5903.95M 7505.67M 5621.53M
Ebitda 8595.38M 7940.56M 6910.02M 8477.15M 6414.76M
Depreciation and amortization 1235.04M 871.24M 1006.07M 971.48M 793.23M
Non operating income net other - - - - 0.00000M
Operating income 6629.17M 8446.10M 11460.18M 7505.67M 5621.53M
Other operating expenses 16047.01M 22485.69M 30691.56M 32573.99M 42867.07M
Interest expense 3813.00M 3196.26M 2504.93M 2244.73M 1652.24M
Tax provision 1538.72M 1214.20M 1927.04M 1477.55M 865.68M
Interest income 4750.77M 3653.70M 3136.19M 2603.60M 2099.33M
Net interest income 932.77M 434.19M 626.87M 358.87M 447.09M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 1538.72M 1214.20M 1927.04M 1477.55M 865.68M
Total revenue 18018.18M 25763.53M 34716.60M 34947.68M 45894.95M
Total operating expenses 3736.16M 2218.43M 2017.09M 3008.20M 2689.02M
Cost of revenue 12310.84M 20267.25M 28674.47M 29565.80M 40178.05M
Total other income expense net 257.08M 1383.11M 2634.54M 6571.03M 955.72M
Discontinued operations - - - 820.43M -1.58206M
Net income from continuing ops 1622.91M 3880.95M 5359.41M 7826.03M 3565.02M
Net income applicable to common shares 1836.48M 3825.58M 4576.27M 8161.75M 2872.95M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Type yearly yearly yearly yearly yearly
Date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Total assets 272081.69M 270925.96M 255866.57M 212062.43M 173100.48M
Intangible assets 1124.27M 2721.00M 2789.98M 2522.14M 2447.84M
Earning assets - - - - -
Other current assets 6887.90M 930.59M 667.27M 413.35M 293.97M
Total liab 205689.20M 189604.06M 169739.04M 136025.07M 105854.89M
Total stockholder equity 46541.97M 56073.41M 62062.84M 60161.68M 54923.01M
Deferred long term liab - - - - -
Other current liab 7020.44M 4644.24M 4014.84M 19544.87M 17870.81M
Common stock 52670.55M 52670.55M 52657.91M 52644.52M 52617.18M
Capital stock 52670.55M 52670.55M 52657.91M 52644.52M 52617.18M
Retained earnings -17189.86053M -12771.50034M -10645.68528M -10880.12603M -9494.69376M
Other liab - 8923.61M 9048.41M 8563.70M 6889.46M
Good will 367.34M 313.83M 289.12M 236.29M 236.29M
Other assets - 174155.00M 158914.37M 136721.15M 94435.70M
Cash 6222.00M 10292.00M 4045.09M 3828.86M 3225.82M
Cash and equivalents - - - - -
Total current liabilities 51754.42M 40835.32M 47524.43M 32259.50M 32914.76M
Current deferred revenue 926.63M 807.65M 663.62M 1128.91M 722.92M
Net debt 180205.31M 162321.55M 148329.69M 96745.40M 72572.49M
Short term debt 42041.64M 33783.43M 41177.93M 9032.11M 9747.64M
Short long term debt 41787.20M 33541.49M 40963.49M 8832.62M 9747.64M
Short long term debt total 186427.31M 172613.55M 152374.78M 100574.26M 75798.31M
Other stockholder equity 10410.94M 12712.36M 16618.50M 15293.76M 8733.36M
Property plant equipment - 3099.57M 5434.47M 5694.57M 4624.28M
Total current assets 47706.90M 22707.20M 23153.38M 14157.37M 22398.28M
Long term investments 57141.28M 69528.15M 67021.06M 54470.00M 50828.33M
Net tangible assets - 54637.10M 60719.55M 59129.14M 54109.12M
Short term investments 1175.59M 2802.00M 13823.81M 2746.10M 2710.98M
Net receivables 32824.47M 7518.82M 3325.00M 1932.60M 15273.93M
Long term debt 143332.50M 138027.84M 110319.00M 90650.04M 66050.67M
Inventory 596.94M 811.94M 976.68M 601.55M 601.55M
Accounts payable 1959.67M 1600.00M 1668.03M 2553.61M 4573.39M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 650.33M 3461.99M 3432.12M 3103.52M 3067.16M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 161682.93M 172233.19M 157017.53M 134864.10M 91422.89M
Deferred long term asset charges - - - - -
Non current assets total 224374.79M 248218.76M 232713.19M 197905.06M 150702.20M
Capital lease obligations 1307.61M 1044.22M 1092.29M 1091.61M -
Long term debt total - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments -13886.38324M -10323.67734M 9538.66M 492.61M -5529.97346M
Change to liabilities -384.09016M -1374.75494M -1667.17384M 1125.03M 1887.21M
Total cashflows from investing activities -13886.38324M -11971.30962M -6350.07265M -14459.46530M -17596.13622M
Net borrowings 19843.89M 37353.13M 24633.34M 16457.24M 25454.82M
Total cash from financing activities 21090.95M 34370.26M 26685.79M 27551.32M 27756.64M
Change to operating activities 441.07M -268.42923M -4112.76977M -3893.49360M -2355.04269M
Net income 3161.62M 5095.15M 7286.45M 10327.65M 4430.70M
Change in cash 6197.58M 265.23M 603.04M -794.90033M -5436.98709M
Begin period cash flow 4094.09M 3828.86M 3225.82M 4020.72M 9457.71M
End period cash flow 10291.67M 4094.09M 3828.86M 3225.82M 4020.72M
Total cash from operating activities -7712.12466M -15447.82199M -19712.41039M -14107.09242M -15503.12306M
Issuance of capital stock - - - - -
Depreciation 1235.04M 871.24M 1006.07M 971.48M 793.23M
Other cashflows from investing activities 974.96M 6333.73M 1382.32M 3530.79M 4976.49M
Dividends paid -4070.19535M -4068.90255M -5904.31910M -5492.45135M 4202.30M
Change to inventory -5202.41487M 4.61M -19846.40521M 23.30M 21.12M
Change to account receivables -64.45860M -188.91449M 2152.49M -830.52521M -701.91039M
Sale purchase of stock - - - - 0.00000M
Other cashflows from financing activities 154684.51M 146139.79M 106926.48M 115095.91M 111436.51M
Change to netincome -5085.15892M -6719.15572M -5773.03669M -7864.69522M -2355.07444M
Capital expenditures 699.26M 741.48M 818.69M 13612.59M 15149.34M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital -5430.38596M -13425.49162M -19371.88540M -15409.17328M -16814.22843M
Stock based compensation 22.56M 16.79M 19.64M 12.24M 12.93M
Other non cash items -6700.96608M -8005.51487M -8652.68370M -10009.29404M -3925.76202M
Free cash flow -8411.38542M -16189.29748M -20531.10504M -27719.67763M -30652.46361M

Peer Comparison

Sector: Industrials Industry: Railroads

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BTSGY
BTS Group Holdings PCL ADR
- -% 3.08 190.18 22.83 5.24 1.85 13.78 36.75
UNP
Union Pacific Corporation
-0.83 0.37% 222.79 23.36 20.96 6.01 10.35 7.40 15.07
CNI
Canadian National Railway Company
-0.225 0.21% 105.88 22.52 20.12 4.69 5.29 5.50 10.36
CP
Canadian Pacific Railway Ltd
-0.67 0.83% 80.35 23.65 23.04 6.42 2.32 7.95 -95.3697
CSX
CSX Corporation
0.14 0.44% 30.62 18.30 17.04 4.44 5.16 5.64 11.43

Reports Covered

Stock Research & News

Profile

BTS Group Holdings Public Company Limited engages in mass transportation, marketing, and other businesses in Thailand. The company operates in three segments: Move, Mix, and Match. The Move segment operates and maintains BTS Sky Train system; constructs, installs, operates, and maintains electric rails; and provides train procurement services and other related, and bus rapid transit services. The Mix segment offers marketing solutions through offline and online media; advertising, digital, and sales services; system installation and integration services; and insurance brokerage services for offline and online distribution channels, as well as services related to rabbit card. The Match segment offers investment in various businesses, such as restaurant operations, construction services, golf course services, and other services businesses. The company invests in the securities of other companies; and provides management and consultancy, property development, architecture and engineering work consultancy, office space rental, ecommerce, electronic payment, electronic money, bill payment, and CRM loyalty program and coupon kiosks services, as well as lending services through digital platform. In addition, it publishes and distributes books for edutainment; develops software and provides technology and system integration services; and manages food and beverage businesses. The company was formerly known as Tanayong Public Company Limited and changed its name to BTS Group Holdings Public Company Limited in May 2010. BTS Group Holdings Public Company Limited was founded in 1968 and is headquartered in Bangkok, Thailand.

BTS Group Holdings PCL ADR

TST Tower, Bangkok, Thailand, 10900

Key Executives

Name Title Year Born
Mr. Kavin Kanjanapas CEO & Exec. Director 1975
Mr. Rangsin Kritalug COO & Exec. Director 1962
Mr. Chi Keung Kong Deputy CEO & Exec. Director 1975
Dr. Anat Arbhabhirama Exec. Director 1938
Mr. Surapong Laoha-Unya Exec. Director 1962
Mr. Surayut Thavikulwat C.F.A., CFA Chief Financial Officer 1972
Mr. Daniel Ross Chief Investment Officer, Head of Investor Relations & Head of Sustainability 1976
Ms. Duangkamol Chaichanakajorn Accounting Director 1960
Mr. Pipop Intaratut Head of Internal Audit 1971
Ms. Chawadee Rungruang Financial Controller 1977

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.