Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Canadian Pacific Kansas City Limited

Industrials US CP

85.67USD
-0.36(0.42%)

Last update at 2026-06-22T20:00:00Z

Day Range

85.3686.83
LowHigh

52 Week Range

68.1389.23
LowHigh

Fundamentals

  • Previous Close 86.03
  • Market Cap74018.58M
  • Volume2052759
  • P/E Ratio25.07
  • Dividend Yield1.07%
  • EBITDA8115.00M
  • Revenue TTM15078.00M
  • Revenue Per Share TTM16.46
  • Gross Profit TTM 8115.00M
  • Diluted EPS TTM3.29

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 5482.00M 4772.00M -3053.00000M 4145.00M 3620.00M
Minority interest 4.00M 5.00M 4.00M - -
Net income 4141.00M 3718.00M 3927.00M 3517.00M 2852.00M
Selling general administrative - - - - 1218.00M
Selling and marketing expenses - - - - -
Gross profit 7865.00M 7543.00M 6442.00M 4591.00M 4424.00M
Reconciled depreciation 2019.00M 1900.00M 1305.00M 853.00M 811.00M
Ebit 6358.00M 5573.00M -2282.00000M 4797.00M 3206.00M
Ebitda 8377.00M 7473.00M -739.00000M 5650.00M 4262.00M
Depreciation and amortization 2019.00M 1900.00M 1543.00M 853.00M 1056.00M
Non operating income net other - - - - -
Operating income 5609.00M 5179.00M 4388.00M 4797.00M 3206.00M
Other operating expenses 9469.00M 9367.00M 8167.00M 5485.00M 4789.00M
Interest expense 876.00M 801.00M 771.00M 652.00M 440.00M
Tax provision 1345.00M 1059.00M -7149.00000M 628.00M 768.00M
Interest income - - - - 581.00M
Net interest income -876.00000M -801.00000M -731.00000M -652.00000M -440.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 1343.90M 1059.00M -6976.00000M 628.00M 768.00M
Total revenue 15078.00M 14546.00M 12555.00M 8814.00M 7995.00M
Total operating expenses 2256.00M 2364.00M 2054.00M 1262.00M 1218.00M
Cost of revenue 7213.00M 7003.00M 6113.00M 4223.00M 3571.00M
Total other income expense net -127.00000M -407.00000M -7441.00000M -652.00000M 414.00M
Discontinued operations - - - - -
Net income from continuing ops 4137.00M 3713.00M 4176.00M 3517.00M 2852.00M
Net income applicable to common shares - - - 3517.00M 2852.00M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 85945.00M 88402.00M 80390.00M 73495.00M 68177.00M
Intangible assets 2911.00M 3146.00M 2974.00M 42.00M 43.00M
Earning assets - - - - -
Other current assets 224.00M 220.00M 251.00M 138.00M 216.00M
Total liab 39120.00M 39512.00M 37979.00M 34609.00M 34348.00M
Total stockholder equity 45877.00M 47892.00M 41492.00M 38886.00M 33829.00M
Deferred long term liab - - - - -
Other current liab -2746.11800M 1583.00M 1530.00M 1200.00M 1143.00M
Common stock 24751.00M 25689.00M 25602.00M 25516.00M 25475.00M
Capital stock 24751.00M 25689.00M 25602.00M 25516.00M 25475.00M
Retained earnings 19783.00M 19429.00M 16420.00M 13201.00M 10391.00M
Other liab - - - 13053.00M 12329.00M
Good will 18436.00M 19350.00M 17729.00M 344.00M 328.00M
Other assets 61912.00M - -488.00000M 71135.00M 67896.00M
Cash 184.00M 739.00M 464.00M 451.00M 69.00M
Cash and equivalents - - - - -
Total current liabilities 5991.00M 5661.00M 5710.00M 3213.00M 3159.00M
Current deferred revenue - - 577.00M - 34.00M
Net debt 23004.00M 22250.00M 22374.00M 19200.00M 20058.00M
Short term debt 3240.00M 2931.00M 3245.00M 1510.00M 1550.00M
Short long term debt 3240.00M 2819.00M 3143.00M 1510.00M 1550.00M
Short long term debt total 23188.00M 22989.00M 22838.00M 19651.00M 20127.00M
Other stockholder equity 105.00M 94.00M 88.00M 78.00M 66.00M
Property plant equipment - - - 22652.00M 21200.00M
Total current assets 2939.00M 3384.00M 3002.00M 1889.00M 1352.00M
Long term investments 473.00M 586.00M 533.00M 45314.00M 42518.00M
Net tangible assets - - - 38500.00M 33458.00M
Short term investments - - - - -12299.00000M
Net receivables 2029.00M 1968.00M 1887.00M 1016.00M 819.00M
Long term debt 19948.00M 19804.00M 19351.00M 18141.00M 18577.00M
Inventory 502.00M 457.00M 400.00M 284.00M 235.00M
Accounts payable 2751.00M 768.00M 680.00M 503.00M 432.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1238.00M 2680.00M -618.00000M 91.00M -2103.00000M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 5863.00M 4890.00M 3573.00M 3521.00M 419.00M
Deferred long term asset charges - - - - -
Non current assets total 83006.00M 85018.00M 77388.00M 71606.00M 66825.00M
Capital lease obligations 410.00M 366.00M 344.00M 270.00M 283.00M
Long term debt total - - - - 18577.00M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 0.00000M -2796.00000M -2279.00000M -1496.00000M -10526.00000M
Change to liabilities - - - 95.00M -108.00000M
Total cashflows from investing activities -2665.00000M -2796.00000M -2162.00000M -1496.00000M -13730.00000M
Net borrowings 1527.00M -1614.00000M -1300.00000M -1622.00000M 10493.00M
Total cash from financing activities -3146.00000M -2252.00000M -1955.00000M -2297.00000M 9936.00M
Change to operating activities - - - -13.00000M -66.00000M
Net income 4137.00M 3713.00M 3927.00M 3517.00M 2852.00M
Change in cash -555.00000M 275.00M 13.00M 369.00M -65.00000M
Begin period cash flow 739.00M 464.00M 451.00M 82.00M 147.00M
End period cash flow 184.00M 739.00M 464.00M 451.00M 82.00M
Total cash from operating activities 5309.00M 5269.00M 4137.00M 4142.00M 3688.00M
Issuance of capital stock 73.00M 69.00M 64.00M 32.00M 25.00M
Depreciation 2019.00M 1900.00M 1543.00M 853.00M 811.00M
Other cashflows from investing activities -76.00000M 67.00M 32.00M 3.00M 5.00M
Dividends paid 796.00M 709.00M 707.00M -707.00000M -507.00000M
Change to inventory -53.00000M -36.00000M 1.00M -27.00000M -14.00000M
Change to account receivables 32.00M -133.00000M -317.00000M -147.00000M 32.00M
Sale purchase of stock -3942.00000M 0.00000M 1095.00M 725.00M 11306.00M
Other cashflows from financing activities -8.00000M 2.00M -17.00000M -725.00000M -75.00000M
Change to netincome - - - -136.00000M 91.00M
Capital expenditures 3140.00M 2863.00M 2499.00M 1557.00M 1532.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -196.00000M 24.00M -308.00000M -174.00000M 18.00M
Stock based compensation - - 122.00M 113.00M 131.00M
Other non cash items -822.00000M -396.00000M 6860.00M -303.00000M -366.00000M
Free cash flow 2169.00M 2406.00M 1638.00M 2585.00M 2156.00M

Peer Comparison

Sector: Industrials Industry: Railroads

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CP
Canadian Pacific Kansas City Limited		 -0.36 0.42% 85.67 25.07 21.98 4.91 2.21 8.27 14.88
UNP
Union Pacific Corporation		 3.03 1.18% 259.91 23.36 20.96 6.01 10.35 7.40 15.07
CSX
CSX Corporation		 0.57 1.25% 46.20 28.16 23.75 5.72 6.18 7.09 15.89
CNI
Canadian National Railway Company		 0.70 0.62% 114.13 19.96 19.08 3.90 4.28 6.56 12.45
NSC
Norfolk Southern Corporation		 4.09 1.36% 304.17 25.64 17.70 4.22 4.12 5.44 14.30

Reports Covered

Stock Research & News

View All

Profile

Canadian Pacific Kansas City Limited, together with its subsidiaries, owns and operates a transcontinental freight railway in Canada, the United States, and Mexico. The transports bulk commodities, including grain, coal, potash, fertilizers, and sulphur; merchandise freight consists of industrial and consumer products, such as forest products, energy, chemicals and plastics, metals, minerals, consumer products, and automotive; and intermodal traffic comprising retail goods in overseas containers. The company also provides rail and intermodal transportation services over a network of approximately 20,000 miles serving business centers. The company was formerly known as Canadian Pacific Railway Limited and changed its name to Canadian Pacific Kansas City Limited in April 2023. Canadian Pacific Kansas City Limited was incorporated in 1881 and is headquartered in Calgary, Canada.

Canadian Pacific Kansas City Limited

7550 Ogden Dale Road S.E., Calgary, AB, Canada, T2C 4X9

Key Executives

Name Title Year Born
Mr. Keith E. Creel CEO, Pres & Director 1969
Mr. Nadeem S. Velani Exec. VP & CFO 1973
Mr. Mark A. Redd Exec. VP of Operations 1971
Mr. Jeffrey J. Ellis Chief Legal Officer & Corp. Sec. 1968
Mr. John Kenneth Brooks Exec. VP & Chief Marketing Officer 1971
Mr. Ian Robert-Raymond Gray VP of Financial Planning & Accounting NA
Ms. Pamela Lynne Arpin VP & Chief Information Officer 1976
Chris de Bruyn Managing Director of Investor Relations & Treasury NA
Mr. Chad Rolstad VP of HR & Chief Culture Officer 1977
Mr. Laird Joseph Pitz Sr. VP & Chief Risk Officer 1945

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.