AAPL 248.58 0.8479% MSFT 453.21 0.9399% NVDA 137.4648 -1.3245% GOOGL 194.46 -0.4811% GOOG 195.97 -0.3762% AMZN 229.82 -0.1911% META 630.9 -0.2813% AVGO 179.8499 -1.8287% TSLA 420.25 -1.0641% TSM 192.5975 -0.715% LLY 781.77 -1.7914% V 314.5 0.2263% JPM 241.66 -0.7679% UNH 520.37 -2.4666% NVO 109.19 -2.2383% WMT 95.08 0.1264% LVMUY 135.51 -0.14% XOM 112.375 0.4065% LVMHF 682.0 0.3561% MA 533.22 -0.2301%
Last update at 2024-12-11T20:00:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 4.62M | 1.29M | -5.12330M | -3.64061M | -7.13965M |
Minority interest | - | - | - | - | 0.00000M |
Net income | 8.64M | 1.32M | -5.14832M | -3.65583M | -9.35542M |
Selling general administrative | 11.63M | 7.80M | 8.15M | 13.43M | 16.27M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 21.09M | 12.24M | 7.33M | 16.41M | 16.49M |
Reconciled depreciation | 1.09M | 0.94M | 1.18M | 1.48M | 1.07M |
Ebit | 8.37M | 3.51M | -1.99473M | 1.49M | -0.85468M |
Ebitda | 9.46M | 4.45M | -0.81246M | 2.97M | 0.21M |
Depreciation and amortization | 1.09M | 0.94M | 1.18M | 1.48M | 1.07M |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | 8.37M | 3.51M | -1.99473M | 1.49M | -0.85468M |
Other operating expenses | 96.15M | 56.90M | 47.15M | 90.23M | 122.29M |
Interest expense | 2.56M | 1.70M | 2.05M | 2.66M | 2.88M |
Tax provision | -4.02306M | -0.02923M | 0.03M | 0.02M | 2.22M |
Interest income | - | - | - | - | - |
Net interest income | -2.55613M | -1.69961M | -2.05204M | -2.66258M | -2.88085M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | -4.02306M | -0.02923M | 0.03M | 0.02M | 2.22M |
Total revenue | 104.51M | 60.40M | 45.16M | 91.73M | 121.44M |
Total operating expenses | 12.72M | 8.74M | 9.33M | 14.91M | 17.34M |
Cost of revenue | 83.42M | 48.16M | 37.82M | 75.32M | 104.95M |
Total other income expense net | -1.19130M | -0.51885M | -1.07653M | -2.47181M | -3.40412M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | 8.64M | 1.32M | -5.14832M | -3.65583M | -9.35542M |
Net income applicable to common shares | 8.64M | 1.32M | -5.14832M | -3.65583M | -9.35542M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 78.50M | 43.80M | 26.29M | 45.20M | 71.62M |
Intangible assets | - | - | - | - | 0.00000M |
Earning assets | - | - | - | - | - |
Other current assets | 2.56M | 8.08M | 2.25M | 3.16M | 3.90M |
Total liab | 56.09M | 32.08M | 15.73M | 29.20M | 51.46M |
Total stockholder equity | 22.41M | 11.72M | 10.56M | 16.00M | 20.15M |
Deferred long term liab | - |